2017 Q3 Form 10-Q Financial Statement

#000143774917016982 Filed on October 10, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $8.267M $8.602M
YoY Change -3.9% -7.25%
Cost Of Revenue $3.852M $4.027M
YoY Change -4.34% -1.32%
Gross Profit $2.211M $2.289M
YoY Change -3.41% -9.77%
Gross Profit Margin 26.74% 26.61%
Selling, General & Admin $1.543M $1.644M
YoY Change -6.17% -5.38%
% of Gross Profit 69.78% 71.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $322.9K $317.7K
YoY Change 1.63% -10.72%
% of Gross Profit 14.6% 13.88%
Operating Expenses $1.543M $1.644M
YoY Change -6.17% -5.38%
Operating Profit $1.501M $1.554M
YoY Change -3.42% -8.43%
Interest Expense $32.09K $44.26K
YoY Change -27.51% -20.93%
% of Operating Profit 2.14% 2.85%
Other Income/Expense, Net -$25.88K -$32.96K
YoY Change -21.5% -22.59%
Pretax Income $1.475M $1.521M
YoY Change -3.03% -8.07%
Income Tax $547.1K $546.7K
% Of Pretax Income 37.08% 35.93%
Net Earnings $928.3K $974.8K
YoY Change -4.77% 25.01%
Net Earnings / Revenue 11.23% 11.33%
Basic Earnings Per Share $0.16 $0.17
Diluted Earnings Per Share $0.16 $0.16
COMMON SHARES
Basic Shares Outstanding 5.877M 5.829M
Diluted Shares Outstanding 5.982M 5.991M

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.740M $4.880M
YoY Change 17.62% -17.43%
Cash & Equivalents $5.744M $4.877M
Short-Term Investments
Other Short-Term Assets $387.8K $341.2K
YoY Change 13.64% -23.42%
Inventory $6.149M $5.513M
Prepaid Expenses
Receivables $2.959M $3.536M
Other Receivables $170.0K $270.0K
Total Short-Term Assets $15.58M $14.79M
YoY Change 5.36% -4.09%
LONG-TERM ASSETS
Property, Plant & Equipment $6.385M $6.498M
YoY Change -1.74% 0.47%
Goodwill $1.047M $1.047M
YoY Change 0.0% -64.84%
Intangibles $609.9K $654.2K
YoY Change -6.77% 52.19%
Long-Term Investments
YoY Change
Other Assets $66.12K $124.4K
YoY Change -46.84% -20.21%
Total Long-Term Assets $7.487M $8.612M
YoY Change -13.07% -10.73%
TOTAL ASSETS
Total Short-Term Assets $15.58M $14.79M
Total Long-Term Assets $7.487M $8.612M
Total Assets $29.45M $29.90M
YoY Change -1.49% -5.18%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.685M $1.876M
YoY Change -10.16% 3.69%
Accrued Expenses $950.0K $3.650M
YoY Change -73.97% 5.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.327M $1.278M
YoY Change 3.87% 3.87%
Total Short-Term Liabilities $8.112M $8.001M
YoY Change 1.39% 0.7%
LONG-TERM LIABILITIES
Long-Term Debt $1.859M $3.186M
YoY Change -41.65% -28.62%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.859M $3.186M
YoY Change -41.65% -28.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.112M $8.001M
Total Long-Term Liabilities $1.859M $3.186M
Total Liabilities $9.970M $11.19M
YoY Change -10.87% -9.84%
SHAREHOLDERS EQUITY
Retained Earnings $13.61M $13.44M
YoY Change 1.31% 15.34%
Common Stock $5.870M $5.627M
YoY Change 4.31% -20.5%
Preferred Stock
YoY Change
Treasury Stock (at cost) $351.6K
YoY Change -84.02%
Treasury Stock Shares $35.11K
Shareholders Equity $19.48M $18.71M
YoY Change
Total Liabilities & Shareholders Equity $29.45M $29.90M
YoY Change -1.49% -5.18%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $928.3K $974.8K
YoY Change -4.77% 25.01%
Depreciation, Depletion And Amortization $322.9K $317.7K
YoY Change 1.63% -10.72%
Cash From Operating Activities -$720.0K $250.0K
YoY Change -388.0% -58.33%
INVESTING ACTIVITIES
Capital Expenditures -$200.0K -$320.0K
YoY Change -37.5% 100.0%
Acquisitions
YoY Change
Other Investing Activities $60.00K $90.00K
YoY Change -33.33% -325.0%
Cash From Investing Activities -$150.0K -$240.0K
YoY Change -37.5% 20.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.030M -1.250M
YoY Change -17.6% -56.29%
NET CHANGE
Cash From Operating Activities -720.0K 250.0K
Cash From Investing Activities -150.0K -240.0K
Cash From Financing Activities -1.030M -1.250M
Net Change In Cash -1.900M -1.240M
YoY Change 53.23% -49.59%
FREE CASH FLOW
Cash From Operating Activities -$720.0K $250.0K
Capital Expenditures -$200.0K -$320.0K
Free Cash Flow -$520.0K $570.0K
YoY Change -191.23% -25.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 rmcf Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
2884203
CY2017Q1 rmcf Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
2663054
CY2017Q3 rmcf Intangible Assets Gross
IntangibleAssetsGross
9176886
CY2017Q1 rmcf Intangible Assets Gross
IntangibleAssetsGross
9168377
CY2017Q3 rmcf Inventory Packaging
InventoryPackaging
66672
CY2017Q1 rmcf Inventory Packaging
InventoryPackaging
66001
CY2017Q3 rmcf Number Of Restaurants Acquired
NumberOfRestaurantsAcquired
2
CY2017Q3 rmcf Number Of Restaurants Sold
NumberOfRestaurantsSold
1
CY2016Q3 rmcf Number Of Restaurants Sold
NumberOfRestaurantsSold
2
rmcf Proceeds From Payments For Sale Or Distribution Of Assets
ProceedsFromPaymentsForSaleOrDistributionOfAssets
-9576
rmcf Proceeds From Payments For Sale Or Distribution Of Assets
ProceedsFromPaymentsForSaleOrDistributionOfAssets
55868
rmcf Proceeds From Payments For Tax Benefit Expense Of Stock Awards Financing Activities
ProceedsFromPaymentsForTaxBenefitExpenseOfStockAwardsFinancingActivities
rmcf Proceeds From Payments For Tax Benefit Expense Of Stock Awards Financing Activities
ProceedsFromPaymentsForTaxBenefitExpenseOfStockAwardsFinancingActivities
-34128
CY2017Q3 rmcf Restructuring Settlement And Impairment Provisions Excluding Longlived Assets And Goodwill
RestructuringSettlementAndImpairmentProvisionsExcludingLonglivedAssetsAndGoodwill
CY2016Q3 rmcf Restructuring Settlement And Impairment Provisions Excluding Longlived Assets And Goodwill
RestructuringSettlementAndImpairmentProvisionsExcludingLonglivedAssetsAndGoodwill
rmcf Restructuring Settlement And Impairment Provisions Excluding Longlived Assets And Goodwill
RestructuringSettlementAndImpairmentProvisionsExcludingLonglivedAssetsAndGoodwill
rmcf Restructuring Settlement And Impairment Provisions Excluding Longlived Assets And Goodwill
RestructuringSettlementAndImpairmentProvisionsExcludingLonglivedAssetsAndGoodwill
60000
CY2015Q2 rmcf Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
2090000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1685326
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1820470
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2959011
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3855823
CY2017Q3 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
2913716
CY2017Q1 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
2921585
CY2017Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
642821
CY2017Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
608510
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12495194
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12390839
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5863788
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5539357
CY2017Q3 us-gaap Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
207262
CY2016Q3 us-gaap Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
297563
us-gaap Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
283988
us-gaap Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
931989
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
190065
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
324480
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
147354
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
315128
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
536040
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
487446
CY2017Q3 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
6100
CY2017Q1 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
22147
CY2017Q3 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
42647
CY2017Q1 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
26500
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
221381
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
211125
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2017Q3 us-gaap Assets
Assets
29454815
CY2016Q3 us-gaap Assets
Assets
29900165
CY2017Q1 us-gaap Assets
Assets
29418356
CY2017Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
7809605
CY2017Q3 us-gaap Assets Current
AssetsCurrent
15582826
CY2017Q1 us-gaap Assets Current
AssetsCurrent
15150820
CY2017Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
7487052
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5779195
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6194948
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5744297
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4876787
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-34898
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1318161
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2017Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2017Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
46000000
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
46000000
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5903436
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5854372
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5903436
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5854372
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
5903
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
5854
CY2017Q3 us-gaap Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
137882
CY2016Q3 us-gaap Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
103726
us-gaap Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
253497
us-gaap Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
206199
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
3852471
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
4027464
us-gaap Cost Of Revenue
CostOfRevenue
8867436
us-gaap Cost Of Revenue
CostOfRevenue
8829393
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
6765473
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
7047533
us-gaap Costs And Expenses
CostsAndExpenses
14818046
us-gaap Costs And Expenses
CostsAndExpenses
15241062
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
61987
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
204221
CY2017Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
530176
CY2017Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
451171
CY2017Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
796887
CY2017Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
858874
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
194990
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
213957
us-gaap Depreciation And Amortization
DepreciationAndAmortization
389924
us-gaap Depreciation And Amortization
DepreciationAndAmortization
436708
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
322872
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
317683
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
643421
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
642907
CY2017Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
708412
CY2017Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
702525
CY2017Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
708412
CY2016Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
702525
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.28
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2221819
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2000670
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
3299098
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
224435
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
404022
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
427203
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
438912
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
452069
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7467558
CY2017Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7459049
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5245739
CY2017Q3 us-gaap Franchise Costs
FranchiseCosts
558407
CY2016Q3 us-gaap Franchise Costs
FranchiseCosts
503287
us-gaap Franchise Costs
FranchiseCosts
1073199
us-gaap Franchise Costs
FranchiseCosts
1051000
CY2017Q3 us-gaap Franchise Revenue
FranchiseRevenue
2203310
CY2016Q3 us-gaap Franchise Revenue
FranchiseRevenue
2285487
us-gaap Franchise Revenue
FranchiseRevenue
4342818
us-gaap Franchise Revenue
FranchiseRevenue
4637352
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-17912
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4022
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
976647
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
981149
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2105353
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2221207
CY2017Q3 us-gaap Goodwill
Goodwill
1046944
CY2017Q1 us-gaap Goodwill
Goodwill
1046944
CY2017Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
173310
CY2017Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
47863
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
56151
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
331063
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2741246
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2668054
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
547059
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
546653
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
999290
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
961407
us-gaap Income Taxes Paid
IncomeTaxesPaid
1062750
us-gaap Income Taxes Paid
IncomeTaxesPaid
1096123
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-756766
CY2017Q3 us-gaap Goodwill Gross
GoodwillGross
1709328
CY2017Q1 us-gaap Goodwill Gross
GoodwillGross
1709328
CY2017Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
662384
CY2017Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
662384
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
47891
CY2017 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
47891
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1475343
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1521466
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-239579
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
76776
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-237546
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
85270
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
30188
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
125447
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
264623
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1421625
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
874281
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
131457
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
55008
CY2017Q3 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
4635825
CY2017Q1 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
4826172
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
609914
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
632207
CY2017Q3 us-gaap Interest Expense
InterestExpense
32088
CY2016Q3 us-gaap Interest Expense
InterestExpense
44263
us-gaap Interest Expense
InterestExpense
67277
us-gaap Interest Expense
InterestExpense
92042
us-gaap Interest Paid
InterestPaid
53345
us-gaap Interest Paid
InterestPaid
68699
CY2017Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3267488
CY2017Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2137609
CY2017Q3 us-gaap Inventory Net
InventoryNet
6148649
CY2017Q1 us-gaap Inventory Net
InventoryNet
4975779
CY2017Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
3067031
CY2017Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
3021220
CY2017Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
252542
CY2017Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
249051
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29454815
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29418356
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8111533
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
8060259
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
3186177
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1327251
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1302501
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1176392
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1352894
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
656891
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1858926
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2529240
us-gaap Inventory Write Down
InventoryWriteDown
43660
us-gaap Inventory Write Down
InventoryWriteDown
42456
CY2017Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
6213
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
11300
us-gaap Investment Income Interest
InvestmentIncomeInterest
13431
us-gaap Investment Income Interest
InvestmentIncomeInterest
22997
us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">NOTE <div style="display: inline; font-family: Times New Roman, Times, serif; font-size: 10pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">12</div> &#x2013; CONTINGENCIES </div></div> <div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">&nbsp;</div> <div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">The Company is party to various legal proceedings arising in the ordinary course of business from time to time. Management believes that the resolution of these matters will <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> have a significant adverse effect on the Company<div style="display: inline; font-family: Times New Roman, Times, serif; font-size: 10pt;">&#x2019;s financial position, results of operations or cash flows.</div></div> <div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">&nbsp;</div> <div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">In <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> January 2014, </div>SWRL entered into an Asset Purchase Agreement (the &#x201c;CherryBerry Purchase Agreement&#x201d;) with CherryBerry Enterprises LLC, CherryBerry Corporate LLC, CherryBerry LLC<div style="display: inline; font-family: Times New Roman, Times, serif; font-size: 10pt;"> (collectively, the &#x201c;CherryBerry Entities&#x201d;), and their respective owners (collectively, the &#x201c;CherryBerry Selling Parties&#x201d;), pursuant to which SWRL acquired the franchise rights of frozen yogurt stores branded as &#x201c;CherryBerry&#x201d; (the &#x201c;CherryBerry Acquisition&#x201d;). As a part of the consideration for the CherryBerry Acquisition, SWRL agreed to issue an aggregate of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">4,000,000</div> shares of SWRL common stock (the &#x201c;CB Shares&#x201d;) to the CherryBerry Selling Parties, which were subject to a <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one</div>-year lock-up agreement. The CB Shares were issued to the CherryBerry Selling Parties in <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> February 2015. </div>Pursuant to the terms of the CherryBerry Purchase Agreement, following expiration of the lock-up period, if any of the CherryBerry Selling Parties desired to sell their CB Shares, they must <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">first</div> offer such shares to SWRL and RMCF prior to any sale of the CB Shares on the open market. If the proceeds from the sale of any of the CB Shares is less than <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$0.50</div> per share and the CherryBerry Selling Parties comply with other terms of the CherryBerry Purchase Agreement, SWRL agreed to pay a shortfall payment equal to the difference of the sale price of the CB Shares and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$0.50</div> per share, multiplied by the number of shares sold by the CherryBerry Selling Parties. In <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> July </div>and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> August 2015, </div>the CherryBerry Selling Parties submitted to SWRL several requests for payment of approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$205,000</div> of shortfall payments based on the sale of a portion of the CB Shares. </div></div> <div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">&nbsp;</div> <div style=" margin: 0pt; text-align: left; font-family: Times New Roman, Times, serif; font-size: 10pt;"></div> <div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">In <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> August 2015, </div>SWRL filed a lawsuit against the CherryBerry Selling Parties, a former officer and director of SWRL and unknown other parties, in the District Court for La Plata County, Colorado, alleging wrongful actions on their part to cause the price of SWRL<div style="display: inline; font-family: Times New Roman, Times, serif; font-size: 10pt;">&#x2019;s common stock to decline and thereafter making an improper demand for the shortfall payment described above, and certain other actions in violation of various provisions of the CherryBerry Purchase Agreement. SWRL sought unspecified damages, attorney&#x2019;s fees, other costs, and a determination that the shortfall payment arrangement is void. In <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> September 2015, </div>the CherryBerry Selling Parties filed an answer and counterclaim to the lawsuit in the U.S. District Court for the District of Colorado, and moved the lawsuit to federal court in the U.S. District Court for the District of Colorado (the &#x201c;Colorado District Court&#x201d;). In addition, the CherryBerry Entities added RMCF to the lawsuit through a <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">third</div>-party complaint. The complaint alleged that SWRL materially breached the CherryBerry Purchase Agreement by <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> paying the shortfall payment, that SWRL is the alter ego of RMCF and RMCF is liable for any obligations of SWRL, and that the SWRL Loan Agreement should be recharacterized as equity. The CherryBerry Entities sought payment in full of the shortfall payment under the CherryBerry Purchase Agreement, declaratory judgements that SWRL is the alter ego of RMCF and the SWRL Loan Agreement should be recharacterized as equity, and interest, attorney&#x2019;s fees, costs and other equitable relief. </div></div> <div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">&nbsp;</div> <div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> January 13, 2016, </div>the CherryBerry Entities dismissed without prejudice their counterclaim and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">third</div>-party complaint <div style="display: inline; font-family: Times New Roman, Times, serif; font-size: 10pt;">in the Colorado District Court, and thereafter on <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> January 13, 2016, </div>the CherryBerry Entities refiled the exact claims (the &#x201c;Oklahoma Action&#x201d;) in the United States District Court for the Northern District of Oklahoma (the &#x201c;Oklahoma Court&#x201d;). Also on <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> January 13, 2016, </div>RMCF filed a lawsuit against the CherryBerry Entities in the Colorado District Court seeking a declaratory judgment that it is <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> the alter ego of SWRL and that the SWRL Loan Agreement should <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> be re-characterized as equity (the &#x201c;Colorado Action&#x201d;). On that same date, SWRL filed a complaint against the CherryBerry Selling Parties asserting the same claims as it had asserted previously. RMCF filed a motion to dismiss for lack of jurisdiction and improper venue and in the alternative a motion to transfer venue in response to the Oklahoma Action, and the CherryBerry Selling Parties subsequently filed a motion to dismiss the Colorado Action. In <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> April 2016, </div>the Colorado District Court granted in part the CherryBerry Selling Parties&#x2019; motion and administratively closed the case. In addition, in <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> April 2016, </div>the Oklahoma Court denied RMCF&#x2019;s motion (and SWRL&#x2019;s similar motion). On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> April 8, 2016, </div>the CherryBerry Entities moved to add RMCF as a defendant on the alter ego and re-characterization claims in the Oklahoma Action. On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> May 9, 2016, </div>the Oklahoma Court granted that application and we filed an answer to this action on <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 6, 2016. </div></div></div> <div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">&nbsp;</div> <div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">On<div style="display: inline; font-family: Times New Roman, Times, serif; font-size: 10pt;"> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> July 11, 2017, </div>the Oklahoma Court granted summary judgement in favor of SWRL and RMCF on all of the claims made by the CherryBerry Entities, and in connection therewith, on <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> September 26, 2017, </div>the Oklahoma Court dismissed all counterclaims made by SWRL. The Company does <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> expect any further proceedings with respect to this matter. </div></div></div>
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2050614
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2406680
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-172934
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1065034
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2188650
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2153553
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
928284
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
974813
us-gaap Net Income Loss
NetIncomeLoss
1741956
us-gaap Net Income Loss
NetIncomeLoss
1706647
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
62609
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
145585
CY2017Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
169787
CY2017Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
235612
CY2017Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
331366
CY2017Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
370769
CY2017Q3 us-gaap Notes Payable
NotesPayable
3186177
CY2017Q1 us-gaap Notes Payable
NotesPayable
3831741
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5
CY2017Q3 us-gaap Number Of Stores
NumberOfStores
518
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1501218
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1554429
us-gaap Operating Income Loss
OperatingIncomeLoss
2795092
us-gaap Operating Income Loss
OperatingIncomeLoss
2737099
CY2017Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
303831
CY2017Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
253497
CY2017Q3 us-gaap Other Assets Current
OtherAssetsCurrent
387772
CY2017Q1 us-gaap Other Assets Current
OtherAssetsCurrent
256548
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
66116
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
74639
us-gaap Other Noncash Expense
OtherNoncashExpense
325922
us-gaap Other Noncash Expense
OtherNoncashExpense
139305
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-25875
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-32963
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-53846
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-69045
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-7697
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-35168
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
351584
us-gaap Payments Of Dividends
PaymentsOfDividends
1405050
us-gaap Payments Of Dividends
PaymentsOfDividends
1399736
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
8508
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
294892
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
14292
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
90846
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
283988
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
931989
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
135733
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
161657
us-gaap Profit Loss
ProfitLoss
1741956
us-gaap Profit Loss
ProfitLoss
1706647
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18880131
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18848770
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6384937
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6457931
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
58800
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
68800
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
645564
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
621232
us-gaap Restructuring Charges
RestructuringCharges
0
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
0
CY2017Q3 us-gaap Retail Expenses
RetailExpenses
616927
CY2016Q3 us-gaap Retail Expenses
RetailExpenses
658666
us-gaap Retail Expenses
RetailExpenses
1189751
us-gaap Retail Expenses
RetailExpenses
1325615
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13614665
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13283646
CY2017Q3 us-gaap Revenues
Revenues
8266691
CY2016Q3 us-gaap Revenues
Revenues
8601962
us-gaap Revenues
Revenues
17613138
us-gaap Revenues
Revenues
17978161
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
6063381
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
6316475
us-gaap Sales Revenue Net
SalesRevenueNet
13270320
us-gaap Sales Revenue Net
SalesRevenueNet
13340809
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
566031
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
663010
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1192383
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1317139
us-gaap Share Based Compensation
ShareBasedCompensation
324480
us-gaap Share Based Compensation
ShareBasedCompensation
315128
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
12936
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
12936
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
CY2014Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
3000000
CY2015Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
2058000
CY2017Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
638000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
19484356
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
18828857
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
CY2017Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
104776
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
161965
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5991048
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5979620
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6004153
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5876727
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5829083
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
114071
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
171854
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5981503
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5865549
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5832299

Files In Submission

Name View Source Status
0001437749-17-016982-index-headers.html Edgar Link pending
0001437749-17-016982-index.html Edgar Link pending
0001437749-17-016982.txt Edgar Link pending
0001437749-17-016982-xbrl.zip Edgar Link pending
ex_96269.htm Edgar Link pending
ex_96270.htm Edgar Link pending
ex_96271.htm Edgar Link pending
ex_96272.htm Edgar Link pending
ex_96273.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rmcf-20170831.xml Edgar Link completed
rmcf-20170831.xsd Edgar Link pending
rmcf-20170831_cal.xml Edgar Link unprocessable
rmcf-20170831_def.xml Edgar Link unprocessable
rmcf-20170831_lab.xml Edgar Link unprocessable
rmcf-20170831_pre.xml Edgar Link unprocessable
rmcfd20170831_10q.htm Edgar Link pending
rmcfd20170831_10qimg002.jpg Edgar Link pending
Show.js Edgar Link pending