2019 Q2 Form 10-Q Financial Statement
#000094381919000014 Filed on May 03, 2019
Income Statement
Concept | 2019 Q2 | 2019 Q1 | 2018 Q1 |
---|---|---|---|
Revenue | $705.0M | $662.2M | $591.6M |
YoY Change | 13.05% | 11.93% | 15.06% |
Cost Of Revenue | $302.5M | $281.3M | $247.3M |
YoY Change | 4.89% | 13.71% | 15.31% |
Gross Profit | $402.4M | $381.0M | $344.3M |
YoY Change | 20.05% | 10.65% | 14.88% |
Gross Profit Margin | 57.08% | 57.53% | 58.19% |
Selling, General & Admin | $171.6M | $164.5M | $147.9M |
YoY Change | 9.44% | 11.25% | 7.25% |
% of Gross Profit | 42.64% | 43.19% | 42.96% |
Research & Development | $51.10M | $47.61M | $37.43M |
YoY Change | 28.72% | 27.18% | 6.65% |
% of Gross Profit | 12.7% | 12.5% | 10.87% |
Depreciation & Amortization | $42.60M | $41.70M | $29.40M |
YoY Change | 34.38% | 41.84% | 3.16% |
% of Gross Profit | 10.59% | 10.95% | 8.54% |
Operating Expenses | $230.8M | $224.0M | $207.9M |
YoY Change | 27.65% | 7.73% | 12.76% |
Operating Profit | $171.6M | $157.0M | $136.4M |
YoY Change | 11.14% | 15.11% | 18.28% |
Interest Expense | -$18.70M | $12.41M | $7.719M |
YoY Change | 567.86% | 60.81% | -366.17% |
% of Operating Profit | -10.9% | 7.91% | 5.66% |
Other Income/Expense, Net | -$6.600M | -$19.05M | -$6.230M |
YoY Change | 53.49% | 205.75% | -278.0% |
Pretax Income | $95.80M | $137.9M | $130.1M |
YoY Change | -31.47% | 5.98% | 20.5% |
Income Tax | $27.00M | $32.51M | $20.02M |
% Of Pretax Income | 28.18% | 23.57% | 15.38% |
Net Earnings | $68.80M | $105.4M | $110.1M |
YoY Change | -36.71% | -4.28% | 25.43% |
Net Earnings / Revenue | 9.76% | 15.92% | 18.61% |
Basic Earnings Per Share | $0.74 | $0.77 | |
Diluted Earnings Per Share | $474.8K | $0.73 | $0.76 |
COMMON SHARES | |||
Basic Shares Outstanding | 143.4M | 143.3M | 142.9M |
Diluted Shares Outstanding | 144.3M | 144.0M |
Balance Sheet
Concept | 2019 Q2 | 2019 Q1 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $147.1M | $146.5M | $704.3M |
YoY Change | -22.05% | -79.2% | -14.87% |
Cash & Equivalents | $147.1M | $146.5M | $704.3M |
Short-Term Investments | |||
Other Short-Term Assets | $110.3M | $114.4M | $113.0M |
YoY Change | -11.55% | 1.24% | 8.03% |
Inventory | $349.6M | $319.9M | $288.7M |
Prepaid Expenses | |||
Receivables | $528.5M | $511.4M | $498.4M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.145B | $1.103B | $1.604B |
YoY Change | 7.47% | -31.27% | -0.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $387.5M | $382.5M | $398.0M |
YoY Change | 0.24% | -3.9% | 2.74% |
Goodwill | $1.856B | $1.939B | |
YoY Change | 73.67% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $21.67M | $49.15M | $41.15M |
YoY Change | 19.43% | ||
Other Assets | $151.0M | $125.7M | $222.7M |
YoY Change | -44.84% | -43.54% | 98.31% |
Total Long-Term Assets | $2.962B | $2.996B | $1.930B |
YoY Change | 48.25% | 55.24% | 6.2% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.145B | $1.103B | $1.604B |
Total Long-Term Assets | $2.962B | $2.996B | $1.930B |
Total Assets | $4.108B | $4.099B | $3.534B |
YoY Change | 34.07% | 15.97% | 3.26% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $115.7M | $124.5M | $88.20M |
YoY Change | 24.81% | 41.12% | 6.52% |
Accrued Expenses | $266.4M | $191.1M | $193.5M |
YoY Change | 43.35% | -1.22% | 15.25% |
Deferred Revenue | $88.67M | $82.29M | |
YoY Change | 45.77% | ||
Short-Term Debt | $11.99M | $12.35M | $0.00 |
YoY Change | 4.59% | ||
Long-Term Debt Due | $12.00M | $12.30M | |
YoY Change | 4.35% | ||
Total Short-Term Liabilities | $556.0M | $463.0M | $461.5M |
YoY Change | 8.75% | 0.32% | 37.23% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.259B | $1.323B | $810.0M |
YoY Change | 366.26% | 63.37% | -30.67% |
Other Long-Term Liabilities | $2.058M | $865.0K | $183.0M |
YoY Change | 122.73% | -99.53% | 266.0% |
Total Long-Term Liabilities | $1.479B | $1.614B | $993.0M |
YoY Change | 199.68% | 62.56% | -18.5% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $556.0M | $463.0M | $461.5M |
Total Long-Term Liabilities | $1.479B | $1.614B | $993.0M |
Total Liabilities | $2.035B | $2.077B | $1.467B |
YoY Change | 102.55% | 41.58% | -6.4% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.436B | $2.421B | |
YoY Change | 0.17% | ||
Common Stock | $1.511B | $1.476B | |
YoY Change | 4.18% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.623B | $1.623B | |
YoY Change | 1.43% | ||
Treasury Stock Shares | $41.84M | $41.84M | |
Shareholders Equity | $2.072B | $2.021B | $2.067B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.108B | $4.099B | $3.534B |
YoY Change | 34.07% | 15.97% | 3.26% |
Cashflow Statement
Concept | 2019 Q2 | 2019 Q1 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $68.80M | $105.4M | $110.1M |
YoY Change | -36.71% | -4.28% | 25.43% |
Depreciation, Depletion And Amortization | $42.60M | $41.70M | $29.40M |
YoY Change | 34.38% | 41.84% | 3.16% |
Cash From Operating Activities | $141.9M | $139.6M | $149.1M |
YoY Change | 9.66% | -6.37% | 120.56% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$24.20M | -$17.00M | -$15.10M |
YoY Change | 22.22% | 12.58% | -10.65% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$19.60M | -$208.5M | -$4.500M |
YoY Change | 4.26% | 4533.33% | 350.0% |
Cash From Investing Activities | -$43.90M | -$225.4M | -$19.60M |
YoY Change | 14.03% | 1050.0% | 9.5% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -97.60M | 83.20M | -276.5M |
YoY Change | -83.42% | -130.09% | 421.7% |
NET CHANGE | |||
Cash From Operating Activities | 141.9M | 139.6M | 149.1M |
Cash From Investing Activities | -43.90M | -225.4M | -19.60M |
Cash From Financing Activities | -97.60M | 83.20M | -276.5M |
Net Change In Cash | 400.0K | -2.600M | -147.0M |
YoY Change | -100.08% | -98.23% | 4354.55% |
FREE CASH FLOW | |||
Cash From Operating Activities | $141.9M | $139.6M | $149.1M |
Capital Expenditures | -$24.20M | -$17.00M | -$15.10M |
Free Cash Flow | $166.1M | $156.6M | $164.2M |
YoY Change | 11.33% | -4.63% | 94.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000943819 | ||
CY2019Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
143392631 | |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
247339000 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
270318000 | |
us-gaap |
Revenues
Revenues
|
1901608000 | ||
CY2019Q1 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
125999000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
RESMED INC | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Trading Symbol
TradingSymbol
|
rmd | ||
rmd |
Amortization Of Acquired Intangible Assets1
AmortizationOfAcquiredIntangibleAssets1
|
34772000 | ||
CY2018Q1 | rmd |
Amortization Of Acquired Intangible Assets1
AmortizationOfAcquiredIntangibleAssets1
|
11673000 | |
rmd |
Amortization Of Acquired Intangible Assets1
AmortizationOfAcquiredIntangibleAssets1
|
51501000 | ||
CY2019Q1 | rmd |
Amortization Of Acquired Intangible Assets1
AmortizationOfAcquiredIntangibleAssets1
|
22794000 | |
rmd |
Business Acquisition Contingent Consideration Recognized Liability
BusinessAcquisitionContingentConsiderationRecognizedLiability
|
167000 | ||
rmd |
Organization And Basis Of Presentation Policy Text Bock
OrganizationAndBasisOfPresentationPolicyTextBock
|
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-indent:0.05pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-weight:bold;">Organization and Basis of Presentation</font> </p> <p style="margin:0pt;text-indent:0.05pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 5pt"> <font style="display: inline;font-size:5pt;"></font> </p> <p style="margin:0pt;text-indent:0.05pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">ResMed Inc. (referred to herein as “we”, “us”, “our” or the “Company”) is a Delaware corporation formed in March 1994 as a holding company for the ResMed Group. Through our subsidiaries, we design, manufacture and market equipment for the diagnosis and treatment of sleep-disordered breathing and other respiratory disorders, including obstructive sleep apnea. Our manufacturing operations are located in Australia, Singapore, Malaysia, France, China and the United States. Major distribution and sales sites are located in the United States, Germany, France, the United Kingdom, Switzerland, Australia, Japan, China, Norway and Sweden.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 5pt"> <font style="display: inline;font-size:5pt;"></font> </p> <p style="margin:0pt;text-indent:0.05pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and the rules of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all necessary adjustments, which consisted only of normal recurring items, have been included in the accompanying financial statements to present fairly the results of the interim periods. The results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending June 30, </font><font style="display: inline;">2019</font><font style="display: inline;">.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 5pt"> <font style="display: inline;font-size:5pt;"></font> </p> <p style="margin:0pt;text-indent:0.05pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">The condensed consolidated financial statements for the </font><font style="display: inline;">three and nine months ended March 31, 2019</font><font style="display: inline;"> and </font><font style="display: inline;">March 31, 2018</font><font style="display: inline;"> are unaudited and should be read in conjunction with the consolidated financial statements and notes thereto included in our Form 10-K for the year ended </font><font style="display: inline;">June 30, 2018</font><font style="display: inline;">.</font> </p> <p><font size="1"> </font></p> </div> </div> | ||
CY2018Q2 | rmd |
Provision For Doubtful Debts
ProvisionForDoubtfulDebts
|
2277000 | |
CY2019Q1 | rmd |
Provision For Doubtful Debts
ProvisionForDoubtfulDebts
|
1347000 | |
rmd |
Receivables Sold Amount
ReceivablesSoldAmount
|
72427000 | ||
rmd |
Receivables Sold Amount
ReceivablesSoldAmount
|
99693000 | ||
CY2018Q2 | rmd |
Short Term Borrowings Gross
ShortTermBorrowingsGross
|
12000000 | |
CY2019Q1 | rmd |
Short Term Borrowings Gross
ShortTermBorrowingsGross
|
12367000 | |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
92723000 | |
CY2019Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
124466000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
483681000 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
511403000 | |
CY2018Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
160427000 | |
CY2019Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
52739000 | |
CY2018Q2 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
138102000 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
185805000 | |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
191130000 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
474314000 | |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
505848000 | |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-224328000 | |
CY2019Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-252818000 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1450821000 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1476099000 | |
CY2018Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
19258000 | |
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
25543000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
125995 | ||
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
239020 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
161314 | ||
CY2019Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
356583 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
3063923000 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
4098526000 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1065717000 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1102696000 | |
CY2018Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1998206000 | |
CY2019Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2995830000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
6123000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
383000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-272000 | ||
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
821935000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
704281000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
188701000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
146513000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-117654000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-42188000 | ||
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.35 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.74 | ||
CY2019Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.37 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.004 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.004 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
184315866 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
185182206 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
142679632 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
143345972 | |
CY2018Q2 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
571000 | |
CY2019Q1 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
573000 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
60828000 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
82288000 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
71596000 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
76703000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
716874000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
782874000 | ||
CY2018Q3 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
-188798000 | |
us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
132200000 | ||
CY2018Q1 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
5400000 | |
us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
4500000 | ||
CY2019Q1 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
3300000 | |
CY2018Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
272000000 | |
CY2019Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1327000000 | |
CY2018Q2 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
281454000 | |
CY2019Q1 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1335695000 | |
CY2018Q2 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
534000 | |
CY2019Q1 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
21000 | |
CY2018Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
2012000 | |
CY2019Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
3651000 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
53818000 | |
CY2019Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
32015000 | |
CY2018Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
13084000 | |
CY2019Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
87312000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
88256000 | ||
CY2017Q3 | us-gaap |
Dividends
Dividends
|
49698000 | |
CY2017Q4 | us-gaap |
Dividends
Dividends
|
49856000 | |
CY2018Q1 | us-gaap |
Dividends
Dividends
|
49973000 | |
CY2018Q3 | us-gaap |
Dividends
Dividends
|
52794000 | |
CY2018Q4 | us-gaap |
Dividends
Dividends
|
52773000 | |
CY2019Q1 | us-gaap |
Dividends
Dividends
|
53024000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.44 | ||
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.77 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.35 | ||
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.74 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.43 | ||
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.76 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.33 | ||
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.73 | |
us-gaap |
Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
|
247000 | ||
CY2018Q2 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
29378000 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
8060000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-5821000 | ||
CY2017Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
38324000 | |
CY2018Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
41149000 | |
CY2018Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
41226000 | |
CY2019Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
49146000 | |
us-gaap |
Equity Method Investment Sold Carrying Amount
EquityMethodInvestmentSoldCarryingAmount
|
|||
us-gaap |
Equity Method Investment Sold Carrying Amount
EquityMethodInvestmentSoldCarryingAmount
|
5000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-14471000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-27880000 | ||
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
215184000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
516450000 | |
us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
1909000 | ||
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
1068944000 | |
CY2019Q1 | us-gaap |
Goodwill
Goodwill
|
1939136000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-9227000 | ||
us-gaap |
Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
|
879419000 | ||
us-gaap |
Gross Profit
GrossProfit
|
999692000 | ||
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
344295000 | |
us-gaap |
Gross Profit
GrossProfit
|
1118734000 | ||
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
391910000 | |
CY2019Q1 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
33558000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2014000 | ||
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
3620000 | ||
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
8801000 | ||
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
130143000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
423082000 | ||
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
137929000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
|||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-9371000 | ||
CY2019Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-5996000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
75119000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
211816000 | ||
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20018000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
87291000 | ||
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
32513000 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
164540000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-106671000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
39421000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1482000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11146000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
55002000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
72332000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
17453000 | ||
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
7719000 | |
us-gaap |
Interest Expense
InterestExpense
|
23608000 | ||
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
12413000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
22873000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
23608000 | ||
CY2018Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
190833000 | |
CY2019Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
237507000 | |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
268701000 | |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
319930000 | |
CY2018Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
75415000 | |
CY2019Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
79944000 | |
CY2018Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
2453000 | |
CY2019Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
2479000 | |
CY2018Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4228000 | |
CY2019Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
415000 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
1004943000 | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-13117000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
156977000 | |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
273710000 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
125733000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
36389000 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4450000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-7393000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-12872000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2501000 | |
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
924000 | |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
865000 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
2077197000 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3063923000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4098526000 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
511249000 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
462969000 | |
CY2018Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
493694000 | |
CY2019Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1614228000 | |
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
269988000 | |
CY2019Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1323349000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-438026000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
678218000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-63298000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1031818000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
375610000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
317233000 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
86125000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
205777000 | ||
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9527000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
110125000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
105737000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
335791000 | ||
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
124639000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
105416000 | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
55000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
7568000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
290000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
400804000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
320923000 | ||
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6230000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-35105000 | ||
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-19048000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
207922000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
660547000 | ||
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
234933000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
136373000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
458187000 | ||
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2739000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4140000 | ||
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1054000 | |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
4667000 | ||
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
-3902000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
27897000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
22844000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
149527000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
158592000 | ||
us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
205000 | ||
us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
648000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
482000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
951565000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
482000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
951565000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
6743000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
6556000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
6445000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
31092000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
44961000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
46507000 | ||
CY2018Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
124634000 | |
CY2019Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
124850000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
24074000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
15346000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
120000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1414230000 | ||
CY2017Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
19558000 | |
CY2018Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
19949000 | |
CY2018Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
19227000 | |
CY2019Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
19633000 | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
13135000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
10790000 | ||
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
13041000 | ||
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
11601000 | ||
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
860864000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
888344000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
386550000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
382496000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
390000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
541394000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
115492000 | ||
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
37434000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
129513000 | ||
CY2019Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
47610000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
10922000 | ||
CY2018Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
10922000 | |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2432328000 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2420731000 | |
us-gaap |
Revenues
Revenues
|
1716566000 | ||
CY2018Q1 | us-gaap |
Revenues
Revenues
|
591634000 | |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
662228000 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
60.48 | |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
70.57 | |
CY2018 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y4M24D | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y4M24D | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
46.41 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
52.02 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
102.12 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
443559000 | ||
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
147893000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
473410000 | ||
CY2019Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
164529000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
35933000 | ||
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
57.65 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
183 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
306842 | ||
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1205826 | |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1409385 | |
CY2019Q1 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
102.12 | |
CY2019Q1 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
848075 | |
CY2018Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
11466000 | |
CY2019Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
12346000 | |
us-gaap |
Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
-485000 | ||
us-gaap |
Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
405000 | ||
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1960266000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2049528000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2019528000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2066964000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2058980000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1900256000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1956044000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2021329000 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
103100 | ||
CY2017Q4 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
8653000 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
10576000 | |
CY2017Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-195000 | |
CY2017Q4 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-13658000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-862000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-141000 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-27341000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-330000 | |
CY2017Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
11959000 | |
CY2017Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
11997000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
11890000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
12476000 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
12541000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
12828000 | |
CY2017Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4682000 | |
CY2017Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
7428000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3006000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
513000 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1263000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2896000 | |
CY2019Q1 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
12900000 | |
CY2018Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
41636234 | |
CY2019Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
41836234 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
300000 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
200000 | ||
CY2018Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1600412000 | |
CY2019Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1623256000 | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
27900000 | ||
CY2017Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
8541000 | |
CY2018Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
19357000 | |
CY2018Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
22845000 | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
22800000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1207000 | ||
CY2018Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1087000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1437000 | ||
CY2019Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1017000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
143985000.00 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
144344000.00 | ||
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
144333000.00 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
142688000 | ||
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
142898000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
142907000 | ||
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
143316000 |