|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-893.7K cads
40.12%
YoY
|
-637.8K cads
-63.96%
YoY
|
-$1.770M
9.09%
YoY
|
-$1.622M
670.0%
YoY
|
-$210.7K
-49.2%
YoY
|
| Depreciation, Depletion And Amortization |
$10.40K
-34.18%
YoY
|
$15.80K
-16.49%
YoY
|
$18.92K
119.24%
YoY
|
$8.630K
71.91%
YoY
|
$5.020K
1081.18%
YoY
|
| Cash From Operating Activities |
-478.8K cads
196.55%
YoY
|
-$161.5K
-87.44%
YoY
|
-$1.285M
16.32%
YoY
|
-$1.105M
443.49%
YoY
|
-$203.3K
-0.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$55.57K
N/A
|
N/A
|
-$36.56K
-43.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-5.000K cads
N/A
|
$0.00
-100.0%
YoY
|
-$55.57K
N/A
|
N/A
|
-$36.56K
-43.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$427.0K
-71.25%
YoY
|
$1.485M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$722.8K
331.32%
YoY
|
$167.6K
-81.1%
YoY
|
$886.6K
-41.5%
YoY
|
$1.516M
366.72%
YoY
|
$324.7K
17.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-478.8K cads
196.55%
YoY
|
-$161.5K
-87.44%
YoY
|
-$1.285M
16.32%
YoY
|
-$1.105M
443.49%
YoY
|
-$203.3K
-0.81%
YoY
|
| Cash From Investing Activities |
-5.000K cads
N/A
|
$0.00
-100.0%
YoY
|
-$55.57K
N/A
|
N/A
|
-$36.56K
-43.29%
YoY
|
| Cash From Financing Activities |
$722.8K
331.32%
YoY
|
$167.6K
-81.1%
YoY
|
$886.6K
-41.5%
YoY
|
$1.516M
366.72%
YoY
|
$324.7K
17.83%
YoY
|
| Net Change In Cash |
-483.8K cads
-8018.87%
YoY
|
$6.110K
-101.35%
YoY
|
-$454.3K
-210.62%
YoY
|
$410.7K
383.86%
YoY
|
$84.87K
1277.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-478.8K cads
196.55%
YoY
|
-$161.5K
-87.44%
YoY
|
-$1.285M
16.32%
YoY
|
-$1.105M
443.49%
YoY
|
-$203.3K
-0.81%
YoY
|
| Capital Expenditures |
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$55.57K
N/A
|
N/A
|
-$36.56K
-43.29%
YoY
|
| Free Cash Flow |
-483.8K cads
199.65%
YoY
|
-$161.5K
-87.96%
YoY
|
-$1.341M
N/A
|
N/A
|
-$166.7K
18.68%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$156.7K
-16.87%
YoY
|
-$272.3K
16.22%
YoY
|
-$149.6K
0.93%
YoY
|
-$322.7K
158.55%
YoY
|
-$188.5K
15.38%
YoY
|
-$234.3K
53.71%
YoY
|
-$148.2K
-24.83%
YoY
|
-$124.8K
-64.42%
YoY
|
-$163.4K
-22.4%
YoY
|
-$152.4K
-58.95%
YoY
|
-$197.2K
-76.44%
YoY
|
-$350.8K
-78.37%
YoY
|
-$210.5K
-10.25%
YoY
|
-$371.4K
-7.78%
YoY
|
-$836.9K
399.19%
YoY
|
-$1.622M
1058.57%
YoY
|
-$234.6K
-3585.51%
YoY
|
-$402.7K
831.96%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800K
-30.77%
YoY
|
$2.000K
-28.57%
YoY
|
$2.200K
-21.43%
YoY
|
$2.300K
-30.72%
YoY
|
$2.600K
-28.18%
YoY
|
$2.800K
-34.88%
YoY
|
$2.800K
-38.6%
YoY
|
$3.320K
-29.21%
YoY
|
$3.620K
-22.65%
YoY
|
$4.300K
-16.83%
YoY
|
$4.560K
4.11%
YoY
|
$4.690K
199.68%
YoY
|
$4.680K
126.85%
YoY
|
$5.170K
107.46%
YoY
|
$4.380K
74.5%
YoY
|
$1.565K
N/A
|
$2.063K
30.57%
YoY
|
$2.492K
2165.45%
YoY
|
| Cash From Operating Activities |
-$110.7K
299.64%
YoY
|
-$148.1K
31.88%
YoY
|
-$120.8K
12.35%
YoY
|
-$231.3K
618.99%
YoY
|
-$27.70K
1.61%
YoY
|
-$112.3K
51.78%
YoY
|
-$107.5K
283.32%
YoY
|
-$32.17K
-54.93%
YoY
|
-$27.26K
-70.47%
YoY
|
-$73.99K
-83.09%
YoY
|
-$28.05K
-95.9%
YoY
|
-$71.37K
-86.2%
YoY
|
-$92.30K
36.0%
YoY
|
-$437.5K
6.36%
YoY
|
-$684.1K
530.5%
YoY
|
-$517.2K
872.24%
YoY
|
-$67.87K
23.74%
YoY
|
-$411.3K
563.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$55.57K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$55.57K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$87.50K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$69.30K
-37.08%
YoY
|
$0.00
N/A
|
$471.1K
-67.96%
YoY
|
$25.25K
-79.8%
YoY
|
-$110.1K
N/A
|
$0.00
N/A
|
$1.470M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.0K
224.68%
YoY
|
$17.50K
-84.42%
YoY
|
$22.70K
-76.08%
YoY
|
$484.8K
1248.16%
YoY
|
$30.80K
-5.43%
YoY
|
$112.3K
48.94%
YoY
|
$94.88K
301.18%
YoY
|
$35.96K
-542.86%
YoY
|
$32.57K
-2586.26%
YoY
|
$75.40K
-82.79%
YoY
|
$23.65K
-94.84%
YoY
|
-$8.120K
-92.74%
YoY
|
-$1.310K
-93.23%
YoY
|
$438.1K
-70.3%
YoY
|
$458.0K
166.84%
YoY
|
-$111.9K
3249.94%
YoY
|
-$19.34K
231.15%
YoY
|
$1.475M
492.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$110.7K
299.64%
YoY
|
-$148.1K
31.88%
YoY
|
-$120.8K
12.35%
YoY
|
-$231.3K
618.99%
YoY
|
-$27.70K
1.61%
YoY
|
-$112.3K
51.78%
YoY
|
-$107.5K
283.32%
YoY
|
-$32.17K
-54.93%
YoY
|
-$27.26K
-70.47%
YoY
|
-$73.99K
-83.09%
YoY
|
-$28.05K
-95.9%
YoY
|
-$71.37K
-86.2%
YoY
|
-$92.30K
36.0%
YoY
|
-$437.5K
6.36%
YoY
|
-$684.1K
530.5%
YoY
|
-$517.2K
872.24%
YoY
|
-$67.87K
23.74%
YoY
|
-$411.3K
563.95%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$55.57K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$100.0K
224.68%
YoY
|
$17.50K
-84.42%
YoY
|
$22.70K
-76.08%
YoY
|
$484.8K
1248.16%
YoY
|
$30.80K
-5.43%
YoY
|
$112.3K
48.94%
YoY
|
$94.88K
301.18%
YoY
|
$35.96K
-542.86%
YoY
|
$32.57K
-2586.26%
YoY
|
$75.40K
-82.79%
YoY
|
$23.65K
-94.84%
YoY
|
-$8.120K
-92.74%
YoY
|
-$1.310K
-93.23%
YoY
|
$438.1K
-70.3%
YoY
|
$458.0K
166.84%
YoY
|
-$111.9K
3249.94%
YoY
|
-$19.34K
231.15%
YoY
|
$1.475M
492.01%
YoY
|
| Net Change In Cash |
-$10.70K
463.16%
YoY
|
-$130.6K
N/A
|
-$98.10K
676.11%
YoY
|
$253.5K
6588.65%
YoY
|
-$1.900K
-135.78%
YoY
|
$0.00
-100.0%
YoY
|
-$12.64K
187.27%
YoY
|
$3.790K
-104.77%
YoY
|
$5.310K
-105.67%
YoY
|
$1.410K
151.79%
YoY
|
-$4.400K
-98.44%
YoY
|
-$79.49K
-87.36%
YoY
|
-$93.61K
7.34%
YoY
|
$560.00
-99.95%
YoY
|
-$281.7K
-546.31%
YoY
|
-$629.1K
969.75%
YoY
|
-$87.21K
-1.37%
YoY
|
$1.064M
468.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$110.7K
299.64%
YoY
|
-$148.1K
31.88%
YoY
|
-$120.8K
12.35%
YoY
|
-$231.3K
618.99%
YoY
|
-$27.70K
1.61%
YoY
|
-$112.3K
51.78%
YoY
|
-$107.5K
283.32%
YoY
|
-$32.17K
-54.93%
YoY
|
-$27.26K
-70.47%
YoY
|
-$73.99K
-83.09%
YoY
|
-$28.05K
-95.9%
YoY
|
-$71.37K
-86.2%
YoY
|
-$92.30K
36.0%
YoY
|
-$437.5K
6.36%
YoY
|
-$684.1K
530.5%
YoY
|
-$517.2K
872.24%
YoY
|
-$67.87K
23.74%
YoY
|
-$411.3K
563.95%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$55.57K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$110.7K
238.53%
YoY
|
N/A
|
N/A
|
-$231.3K
618.99%
YoY
|
-$32.70K
19.96%
YoY
|
N/A
|
N/A
|
-$32.17K
-54.93%
YoY
|
-$27.26K
-70.47%
YoY
|
-$73.99K
-83.09%
YoY
|
-$28.05K
-95.54%
YoY
|
-$71.37K
N/A
|
-$92.30K
N/A
|
-$437.5K
6.36%
YoY
|
-$628.5K
479.28%
YoY
|
N/A
|
N/A
|
-$411.3K
563.95%
YoY
|
Loading...