|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.10M
-202.28%
YoY
|
-$36.27M
-239.19%
YoY
|
$26.06M
-1150.77%
YoY
|
-$2.480M
-103.3%
YoY
|
$75.22M
549.22%
YoY
|
| Depreciation, Depletion And Amortization |
$3.861M
7.37%
YoY
|
$3.596M
27.2%
YoY
|
$2.827M
12.9%
YoY
|
$2.504M
4.16%
YoY
|
$2.404M
32.6%
YoY
|
| Cash From Operating Activities |
$60.22M
-255.01%
YoY
|
-$38.85M
-411.61%
YoY
|
$12.47M
-64.28%
YoY
|
$34.90M
-47.87%
YoY
|
$66.95M
59.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.571M
35.32%
YoY
|
$3.378M
-53.16%
YoY
|
$7.212M
66.52%
YoY
|
$4.331M
-305.46%
YoY
|
-$2.108M
42.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$9.826M
-4.5%
YoY
|
$10.29M
-151.15%
YoY
|
-$20.11M
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.571M
-170.89%
YoY
|
$6.448M
109.55%
YoY
|
$3.077M
-112.59%
YoY
|
-$24.45M
1059.63%
YoY
|
-$2.108M
42.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.592M
N/A
|
$0.00
-100.0%
YoY
|
$1.014M
-78.61%
YoY
|
$4.740M
-108.49%
YoY
|
-$55.85M
117.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.60M
-289.79%
YoY
|
$14.02M
-303.37%
YoY
|
-$6.892M
-49.2%
YoY
|
-$13.57M
-48.93%
YoY
|
-$26.57M
-516.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$60.22M
-255.01%
YoY
|
-$38.85M
-411.61%
YoY
|
$12.47M
-64.28%
YoY
|
$34.90M
-47.87%
YoY
|
$66.95M
59.0%
YoY
|
| Cash From Investing Activities |
-$4.571M
-170.89%
YoY
|
$6.448M
109.55%
YoY
|
$3.077M
-112.59%
YoY
|
-$24.45M
1059.63%
YoY
|
-$2.108M
42.43%
YoY
|
| Cash From Financing Activities |
-$26.60M
-289.79%
YoY
|
$14.02M
-303.37%
YoY
|
-$6.892M
-49.2%
YoY
|
-$13.57M
-48.93%
YoY
|
-$26.57M
-516.71%
YoY
|
| Net Change In Cash |
$31.88M
-219.71%
YoY
|
-$26.63M
-514.93%
YoY
|
$6.418M
-160.8%
YoY
|
-$10.56M
-132.9%
YoY
|
$32.08M
-35.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.22M
-255.01%
YoY
|
-$38.85M
-411.61%
YoY
|
$12.47M
-64.28%
YoY
|
$34.90M
-47.87%
YoY
|
$66.95M
59.0%
YoY
|
| Capital Expenditures |
$4.571M
35.32%
YoY
|
$3.378M
-53.16%
YoY
|
$7.212M
66.52%
YoY
|
$4.331M
-305.46%
YoY
|
-$2.108M
42.43%
YoY
|
| Free Cash Flow |
$55.65M
-231.79%
YoY
|
-$42.23M
-903.56%
YoY
|
$5.255M
-82.81%
YoY
|
$30.57M
-55.73%
YoY
|
$69.05M
58.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.361M
-59.37%
YoY
|
$724.0K
-89.13%
YoY
|
$2.766M
-106.42%
YoY
|
$30.26M
-2850.73%
YoY
|
$3.350M
154.37%
YoY
|
$6.659M
-28.79%
YoY
|
-$43.10M
-733.73%
YoY
|
-$1.100M
-125.77%
YoY
|
$1.317M
-76.64%
YoY
|
$9.351M
-277.37%
YoY
|
$6.801M
-1779.26%
YoY
|
$4.268M
3780.0%
YoY
|
$5.639M
82.67%
YoY
|
-$5.272M
-107.53%
YoY
|
-$405.0K
-120.97%
YoY
|
$110.0K
-98.38%
YoY
|
$3.087M
-186.33%
YoY
|
$70.06M
1814.65%
YoY
|
$1.931M
-46.49%
YoY
|
| Depreciation, Depletion And Amortization |
$995.0K
6.99%
YoY
|
$1.022M
8.03%
YoY
|
$1.050M
14.5%
YoY
|
$859.0K
-0.12%
YoY
|
$930.0K
6.53%
YoY
|
$946.0K
14.53%
YoY
|
$917.0K
22.27%
YoY
|
$860.0K
35.22%
YoY
|
$873.0K
42.41%
YoY
|
$826.0K
30.49%
YoY
|
$750.0K
15.56%
YoY
|
$636.0K
-1.4%
YoY
|
$613.0K
6.24%
YoY
|
$633.0K
0.16%
YoY
|
$649.0K
8.53%
YoY
|
$645.0K
8.59%
YoY
|
$577.0K
-1.03%
YoY
|
$632.0K
28.98%
YoY
|
$598.0K
39.07%
YoY
|
| Cash From Operating Activities |
$24.52M
-27.25%
YoY
|
$19.56M
-151.92%
YoY
|
$24.72M
-233.53%
YoY
|
-$17.77M
-384.02%
YoY
|
$33.71M
204.0%
YoY
|
-$37.68M
3187.96%
YoY
|
-$18.51M
127.44%
YoY
|
$6.257M
-52.26%
YoY
|
$11.09M
28.29%
YoY
|
-$1.146M
-38.35%
YoY
|
-$8.140M
-66.11%
YoY
|
$13.11M
-12.18%
YoY
|
$8.643M
-81.15%
YoY
|
-$1.859M
-109.72%
YoY
|
-$24.02M
-3783.44%
YoY
|
$14.92M
-34.17%
YoY
|
$45.85M
87.18%
YoY
|
$19.13M
86.28%
YoY
|
$652.0K
-105.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$648.0K
-27.6%
YoY
|
$706.0K
3.82%
YoY
|
$1.204M
79.7%
YoY
|
$1.766M
106.31%
YoY
|
$895.0K
-23.63%
YoY
|
$680.0K
-80.89%
YoY
|
$670.0K
-56.77%
YoY
|
$856.0K
-19.7%
YoY
|
$1.172M
13.9%
YoY
|
$3.558M
199.75%
YoY
|
$1.550M
-209.0%
YoY
|
$1.066M
-186.18%
YoY
|
$1.029M
-312.16%
YoY
|
$1.187M
-281.78%
YoY
|
-$1.422M
128.25%
YoY
|
-$1.237M
167.75%
YoY
|
-$485.0K
31.08%
YoY
|
-$653.0K
104.06%
YoY
|
-$623.0K
44.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.826M
1338.65%
YoY
|
$10.79M
-220.38%
YoY
|
-$1.460M
-86.9%
YoY
|
$272.0K
N/A
|
$683.0K
N/A
|
-$8.966M
N/A
|
-$11.15M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$648.0K
-27.6%
YoY
|
-$706.0K
3.82%
YoY
|
-$1.204M
79.7%
YoY
|
-$1.766M
106.31%
YoY
|
-$895.0K
-110.34%
YoY
|
-$680.0K
-109.4%
YoY
|
-$670.0K
-77.81%
YoY
|
-$856.0K
7.81%
YoY
|
$8.654M
-2601.16%
YoY
|
$7.235M
-171.26%
YoY
|
-$3.020M
-75.97%
YoY
|
-$794.0K
-35.81%
YoY
|
-$346.0K
-28.66%
YoY
|
-$10.15M
1454.82%
YoY
|
-$12.57M
1917.66%
YoY
|
-$1.237M
167.75%
YoY
|
-$485.0K
31.08%
YoY
|
-$653.0K
104.06%
YoY
|
-$623.0K
44.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.240M
-105.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.60M
933.24%
YoY
|
-$4.791M
-134.29%
YoY
|
-$14.75M
1335.12%
YoY
|
-$6.031M
-311.69%
YoY
|
-$1.026M
-42.2%
YoY
|
$13.97M
-888.37%
YoY
|
-$1.028M
-41.92%
YoY
|
$2.849M
-226.79%
YoY
|
-$1.775M
61.22%
YoY
|
-$1.772M
53.29%
YoY
|
-$1.770M
5.29%
YoY
|
-$2.247M
-66.12%
YoY
|
-$1.101M
-73.13%
YoY
|
-$1.156M
101.04%
YoY
|
-$1.681M
-70.84%
YoY
|
-$6.633M
-89.97%
YoY
|
-$4.098M
-108.93%
YoY
|
-$575.0K
-93.42%
YoY
|
-$5.764M
-125.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.52M
-27.25%
YoY
|
$19.56M
-151.92%
YoY
|
$24.72M
-233.53%
YoY
|
-$17.77M
-384.02%
YoY
|
$33.71M
204.0%
YoY
|
-$37.68M
3187.96%
YoY
|
-$18.51M
127.44%
YoY
|
$6.257M
-52.26%
YoY
|
$11.09M
28.29%
YoY
|
-$1.146M
-38.35%
YoY
|
-$8.140M
-66.11%
YoY
|
$13.11M
-12.18%
YoY
|
$8.643M
-81.15%
YoY
|
-$1.859M
-109.72%
YoY
|
-$24.02M
-3783.44%
YoY
|
$14.92M
-34.17%
YoY
|
$45.85M
87.18%
YoY
|
$19.13M
86.28%
YoY
|
$652.0K
-105.25%
YoY
|
| Cash From Investing Activities |
-$648.0K
-27.6%
YoY
|
-$706.0K
3.82%
YoY
|
-$1.204M
79.7%
YoY
|
-$1.766M
106.31%
YoY
|
-$895.0K
-110.34%
YoY
|
-$680.0K
-109.4%
YoY
|
-$670.0K
-77.81%
YoY
|
-$856.0K
7.81%
YoY
|
$8.654M
-2601.16%
YoY
|
$7.235M
-171.26%
YoY
|
-$3.020M
-75.97%
YoY
|
-$794.0K
-35.81%
YoY
|
-$346.0K
-28.66%
YoY
|
-$10.15M
1454.82%
YoY
|
-$12.57M
1917.66%
YoY
|
-$1.237M
167.75%
YoY
|
-$485.0K
31.08%
YoY
|
-$653.0K
104.06%
YoY
|
-$623.0K
44.88%
YoY
|
| Cash From Financing Activities |
-$10.60M
933.24%
YoY
|
-$4.791M
-134.29%
YoY
|
-$14.75M
1335.12%
YoY
|
-$6.031M
-311.69%
YoY
|
-$1.026M
-42.2%
YoY
|
$13.97M
-888.37%
YoY
|
-$1.028M
-41.92%
YoY
|
$2.849M
-226.79%
YoY
|
-$1.775M
61.22%
YoY
|
-$1.772M
53.29%
YoY
|
-$1.770M
5.29%
YoY
|
-$2.247M
-66.12%
YoY
|
-$1.101M
-73.13%
YoY
|
-$1.156M
101.04%
YoY
|
-$1.681M
-70.84%
YoY
|
-$6.633M
-89.97%
YoY
|
-$4.098M
-108.93%
YoY
|
-$575.0K
-93.42%
YoY
|
-$5.764M
-125.65%
YoY
|
| Net Change In Cash |
$12.22M
-64.65%
YoY
|
$14.07M
-157.67%
YoY
|
$8.765M
-143.37%
YoY
|
-$25.57M
-409.92%
YoY
|
$34.56M
154.44%
YoY
|
-$24.39M
-664.98%
YoY
|
-$20.21M
56.32%
YoY
|
$8.250M
-18.03%
YoY
|
$13.58M
89.65%
YoY
|
$4.317M
-132.78%
YoY
|
-$12.93M
-66.21%
YoY
|
$10.06M
42.69%
YoY
|
$7.161M
-81.39%
YoY
|
-$13.17M
-173.55%
YoY
|
-$38.27M
567.25%
YoY
|
$7.054M
-116.06%
YoY
|
$38.48M
-41.34%
YoY
|
$17.90M
1379.59%
YoY
|
-$5.735M
-159.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.52M
-27.25%
YoY
|
$19.56M
-151.92%
YoY
|
$24.72M
-233.53%
YoY
|
-$17.77M
-384.02%
YoY
|
$33.71M
204.0%
YoY
|
-$37.68M
3187.96%
YoY
|
-$18.51M
127.44%
YoY
|
$6.257M
-52.26%
YoY
|
$11.09M
28.29%
YoY
|
-$1.146M
-38.35%
YoY
|
-$8.140M
-66.11%
YoY
|
$13.11M
-12.18%
YoY
|
$8.643M
-81.15%
YoY
|
-$1.859M
-109.72%
YoY
|
-$24.02M
-3783.44%
YoY
|
$14.92M
-34.17%
YoY
|
$45.85M
87.18%
YoY
|
$19.13M
86.28%
YoY
|
$652.0K
-105.25%
YoY
|
| Capital Expenditures |
$648.0K
-27.6%
YoY
|
$706.0K
3.82%
YoY
|
$1.204M
79.7%
YoY
|
$1.766M
106.31%
YoY
|
$895.0K
-23.63%
YoY
|
$680.0K
-80.89%
YoY
|
$670.0K
-56.77%
YoY
|
$856.0K
-19.7%
YoY
|
$1.172M
13.9%
YoY
|
$3.558M
199.75%
YoY
|
$1.550M
-209.0%
YoY
|
$1.066M
-186.18%
YoY
|
$1.029M
-312.16%
YoY
|
$1.187M
-281.78%
YoY
|
-$1.422M
128.25%
YoY
|
-$1.237M
167.75%
YoY
|
-$485.0K
31.08%
YoY
|
-$653.0K
104.06%
YoY
|
-$623.0K
44.88%
YoY
|
| Free Cash Flow |
$23.88M
-27.24%
YoY
|
$18.86M
-149.16%
YoY
|
$23.52M
-222.59%
YoY
|
-$19.54M
-461.73%
YoY
|
$32.81M
230.91%
YoY
|
-$38.36M
715.48%
YoY
|
-$19.18M
97.98%
YoY
|
$5.401M
-55.14%
YoY
|
$9.916M
30.23%
YoY
|
-$4.704M
54.43%
YoY
|
-$9.690M
-57.11%
YoY
|
$12.04M
-25.5%
YoY
|
$7.614M
-83.57%
YoY
|
-$3.046M
-115.4%
YoY
|
-$22.59M
-1872.08%
YoY
|
$16.16M
-30.14%
YoY
|
$46.33M
86.35%
YoY
|
$19.78M
86.82%
YoY
|
$1.275M
-110.64%
YoY
|
Loading...