2017 Q1 Form 10-Q Financial Statement
#000114420417026205 Filed on May 11, 2017
Income Statement
Concept | 2017 Q1 |
---|---|
Revenue | $49.07M |
YoY Change | 41.5% |
Cost Of Revenue | $18.36M |
YoY Change | 25.98% |
Gross Profit | $30.71M |
YoY Change | 52.75% |
Gross Profit Margin | 62.59% |
Selling, General & Admin | $23.97M |
YoY Change | 8.11% |
% of Gross Profit | 78.05% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $476.0K |
YoY Change | |
% of Gross Profit | 1.55% |
Operating Expenses | $27.92M |
YoY Change | 25.9% |
Operating Profit | $2.797M |
YoY Change | -137.57% |
Interest Expense | $9.936M |
YoY Change | 4609.0% |
% of Operating Profit | 355.24% |
Other Income/Expense, Net | $89.00K |
YoY Change | -220.27% |
Pretax Income | -$14.03M |
YoY Change | 81.55% |
Income Tax | $441.0K |
% Of Pretax Income | |
Net Earnings | -$14.48M |
YoY Change | 81.01% |
Net Earnings / Revenue | -29.5% |
Basic Earnings Per Share | -$0.59 |
Diluted Earnings Per Share | -$0.59 |
COMMON SHARES | |
Basic Shares Outstanding | 24.35M shares |
Diluted Shares Outstanding | 24.35M shares |
Balance Sheet
Concept | 2017 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $0.00 |
YoY Change | -100.0% |
Cash & Equivalents | $33.35M |
Short-Term Investments | |
Other Short-Term Assets | $300.0K |
YoY Change | 200.0% |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $300.0K |
YoY Change | -70.0% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $173.2M |
YoY Change | 0.23% |
Total Long-Term Assets | $173.2M |
YoY Change | 0.23% |
TOTAL ASSETS | |
Total Short-Term Assets | $300.0K |
Total Long-Term Assets | $173.2M |
Total Assets | $173.5M |
YoY Change | -0.17% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $100.0K |
YoY Change | -90.91% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $133.9K |
YoY Change | -98.11% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $8.700M |
YoY Change | |
Total Long-Term Liabilities | $8.700M |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $133.9K |
Total Long-Term Liabilities | $8.700M |
Total Liabilities | $8.900M |
YoY Change | 25.35% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $164.6M |
YoY Change | |
Total Liabilities & Shareholders Equity | $173.5M |
YoY Change | -0.17% |
Cashflow Statement
Concept | 2017 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$14.48M |
YoY Change | 81.01% |
Depreciation, Depletion And Amortization | $476.0K |
YoY Change | |
Cash From Operating Activities | $6.594M |
YoY Change | -6694.0% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$100.0K |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | -$100.0K |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -$1.650M |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | $6.594M |
Cash From Investing Activities | -100.0K |
Cash From Financing Activities | -$1.650M |
Net Change In Cash | $4.944M |
YoY Change | -5044.0% |
FREE CASH FLOW | |
Cash From Operating Activities | $6.594M |
Capital Expenditures | -$100.0K |
Free Cash Flow | $6.694M |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
635681 | USD |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
133932 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
698690 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-179386 | USD |
CY2017Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
200175 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4271 | USD |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2017Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
179386 | USD |
CY2016Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1066912 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1066912 | USD |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | |
CY2017Q1 | us-gaap |
Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
|
-25060 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
|
103291 | USD |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5320250 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5649918 | shares |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
70923 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
38749 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-147212 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
147212 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
0 | USD |
CY2017Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
147212 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
0 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-95529 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
967449 | USD |
CY2016Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD |
CY2017Q1 | gpiau |
Change In Value Of Common Stock Subject To Possible Redemption
ChangeInValueOfCommonStockSubjectToPossibleRedemption
|
-4271 | USD |
CY2016Q1 | gpiau |
Change In Value Of Common Stock Subject To Possible Redemption
ChangeInValueOfCommonStockSubjectToPossibleRedemption
|
-802394 | USD |
CY2017Q1 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2015-01-28 | |
CY2015Q2 | gpiau |
Common Units Issued In Initial Public Offering
CommonUnitsIssuedInInitialPublicOffering
|
17250000 | shares |
CY2015Q2 | us-gaap |
Other Ownership Interests Offering Costs
OtherOwnershipInterestsOfferingCosts
|
10960590 | USD |
CY2015Q2 | us-gaap |
Expense Related To Distribution Or Servicing And Underwriting Fees
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
|
4312500 | USD |
CY2015Q2 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
6037500 | USD |
CY2015Q2 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
172500000 | USD |
CY2017Q1 | gpiau |
Reduction Of Intangible Assets Due To Redemption
ReductionOfIntangibleAssetsDueToRedemption
|
5000001 | USD |
CY2017Q1 | gpiau |
Interest On Dissolution Expenses
InterestOnDissolutionExpenses
|
100000 | USD |
CY2017Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
727000 | USD |
CY2017Q1 | gpiau |
Cash Held Outside Of Trust Account
CashHeldOutsideOfTrustAccount
|
1551 | USD |
CY2017Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
3400000 | USD |
CY2017Q1 | us-gaap |
Assets Held In Trust Current
AssetsHeldInTrustCurrent
|
173227105 | USD |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
14687500 | shares |
CY2016Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
161227 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1047005 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
75622 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-95529 | USD |
CY2017Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
562500 | shares |
CY2015Q2 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
10000 | USD |
CY2017Q1 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
90000 | USD |
CY2017Q1 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
30000 | USD |
CY2016Q1 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
30000 | USD |
CY2016Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
60000 | USD |
CY2016Q4 | us-gaap |
Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
|
635681 | USD |
CY2017Q1 | gpiau |
Working Capital Loan
WorkingCapitalLoan
|
1000000 | USD |
CY2017Q1 | gpiau |
Contingent Transaction Fee Amount
ContingentTransactionFeeAmount
|
3993000 | USD |
CY2015Q2 | gpiau |
Underwriters Discount Percentage
UnderwritersDiscountPercentage
|
0.060 | pure |
CY2015Q2 | gpiau |
Payments To Underwriters In Cash
PaymentsToUnderwritersInCash
|
4312500 | USD |
CY2015Q2 | gpiau |
Underwriters Deferred Discount Amount
UnderwritersDeferredDiscountAmount
|
6037500 | USD |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
GP Investments Acquisition Corp. | |
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001635282 | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2017Q1 | dei |
Trading Symbol
TradingSymbol
|
GPIAU | |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21562500 | shares |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q1 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
15896071 | shares |
CY2016Q4 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
15912582 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5666429 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5649918 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5649918 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5666429 | shares |
CY2017Q1 | gpiau |
Stock Redemption Restricted Percentage
StockRedemptionRestrictedPercentage
|
0.2 | pure |
CY2017Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b><i>Use of estimates</i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 31.9pt; MARGIN: 0in 0in 0pt" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 31.9pt; MARGIN: 0in 0in 0pt" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future events. Accordingly, the actual results could differ significantly from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2017Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b><i>Concentration of credit risk</i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">Financial instruments that potentially subject the Company to concentration of credit risk consist of cash accounts in a financial institution which, at times may exceed the Federal depository insurance coverage of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font>. At March 31, 2017, the Company had not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2017Q1 | gpiau |
Reclassification Of Related Party Advances To Related Party Promissory Notes
ReclassificationOfRelatedPartyAdvancesToRelatedPartyPromissoryNotes
|
635681 | USD |
CY2016Q1 | gpiau |
Reclassification Of Related Party Advances To Related Party Promissory Notes
ReclassificationOfRelatedPartyAdvancesToRelatedPartyPromissoryNotes
|
0 | USD |
CY2017Q1 | us-gaap |
Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
|
3400000 | USD |