|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of interest rate caps | |||||
| Straight line office rent | |||||
| Amortization expense related to other assets | |||||
| Provision for credit losses | |||||
| Provision (benefit) for deferred income taxes | |||||
| Gain on sale of real estate | |||||
| Change in fair value of Earnout liability | |||||
| Operating expenses paid in The RMR Group Inc. common shares | |||||
| Distributions from investments | |||||
| SEVN | |||||
| Total distributions from investments | |||||
| Gain on Tremont Mortgage Trust investment | |||||
| Gain on equity method investments accounted for under the fair value option | |||||
| SEVN | |||||
| Total gain on equity method investments accounted for under the fair value option | |||||
| Loss (gain) on investments | |||||
| SEVN | |||||
| Total loss (gain) on investments | |||||
| Changes in assets and liabilities: | |||||
| Due from related parties | |||||
| Prepaid and other current assets | |||||
| Reimbursable accounts payable and accrued expenses | |||||
| Accounts payable and accrued expenses | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Acquisition of MPC Partnership Holdings LLC, net of cash acquired | |||||
| Rental property acquisitions | |||||
| Funding of loans held for investment | |||||
| Repayment of loans held for investment | |||||
| Purchase of property and equipment | |||||
| Purchase of interest rate caps | |||||
| Proceeds from deferred origination fees | |||||
| Investment in residential fund | |||||
| MF Fund VII | |||||
| SEVN | |||||
| Total investment in residential fund | |||||
| Proceeds from sale of TravelCenters of America Inc. common shares | |||||
| Investment in joint ventures | |||||
| Proceeds from sale of property | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from secured financing facility | |||||
| Repayments of secured financing facility | |||||
| Proceeds from mortgage notes payable | |||||
| Payment of deferred financing fees | |||||
| Distributions to noncontrolling interests | |||||
| Distributions to common shareholders | |||||
| Member distributions upon sale of 260 Woodstock | |||||
| Repurchase of common shares | |||||
| Payments under the tax receivable agreement | |||||
| Net cash provided by (used in) financing activities | |||||
| Decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental Disclosures: | |||||
| Income taxes paid | |||||
| Interest paid | |||||
| Non-cash investing and financing activities: | |||||
| Recognition of right of use assets and related lease liabilities | |||||
| Equity method investment in Seven Hills Realty Trust | |||||
| Equity method investment in Tremont Mortgage Trust | |||||
| Recognition of Earnout liability | |||||
| Write-off of fully depreciated property and equipment | |||||
| Assumption of mortgage note payable | |||||
| Property and equipment accrued, not paid | |||||
Loading...