|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.60M
-23.93%
YoY
|
$23.13M
-59.53%
YoY
|
$57.15M
68.06%
YoY
|
$34.00M
-4.74%
YoY
|
$35.70M
23.98%
YoY
|
| Depreciation, Depletion And Amortization |
$11.55M
145.09%
YoY
|
$4.713M
327.68%
YoY
|
$1.102M
10.98%
YoY
|
$993.0K
2.06%
YoY
|
$973.0K
0.52%
YoY
|
| Cash From Operating Activities |
$75.75M
23.42%
YoY
|
$61.38M
-43.8%
YoY
|
$109.2M
7.85%
YoY
|
$101.3M
41.06%
YoY
|
$71.79M
-7.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$169.7M
4289.6%
YoY
|
$3.865M
-2.96%
YoY
|
$3.983M
255.31%
YoY
|
$1.121M
-1.84%
YoY
|
$1.142M
90.02%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$78.77M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$14.20M
-89.52%
YoY
|
-$135.5M
-353.2%
YoY
|
$53.50M
-665.0%
YoY
|
-$9.469M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$183.9M
-12.38%
YoY
|
-$209.8M
-523.95%
YoY
|
$49.50M
-567.38%
YoY
|
-$10.59M
827.32%
YoY
|
-$1.142M
-80.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$903.0K
-20.51%
YoY
|
$1.136M
54.77%
YoY
|
$734.0K
34.19%
YoY
|
$547.0K
-34.41%
YoY
|
$834.0K
59.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.81M
30.53%
YoY
|
$22.07M
-127.66%
YoY
|
-$79.81M
29.93%
YoY
|
-$61.43M
-78.1%
YoY
|
-$280.5M
364.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$75.75M
23.42%
YoY
|
$61.38M
-43.8%
YoY
|
$109.2M
7.85%
YoY
|
$101.3M
41.06%
YoY
|
$71.79M
-7.36%
YoY
|
| Cash From Investing Activities |
-$183.9M
-12.38%
YoY
|
-$209.8M
-523.95%
YoY
|
$49.50M
-567.38%
YoY
|
-$10.59M
827.32%
YoY
|
-$1.142M
-80.71%
YoY
|
| Cash From Financing Activities |
$28.81M
30.53%
YoY
|
$22.07M
-127.66%
YoY
|
-$79.81M
29.93%
YoY
|
-$61.43M
-78.1%
YoY
|
-$280.5M
364.66%
YoY
|
| Net Change In Cash |
-$79.30M
-37.26%
YoY
|
-$126.4M
-260.19%
YoY
|
$78.90M
169.72%
YoY
|
$29.25M
-113.94%
YoY
|
-$209.8M
-1970.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.75M
23.42%
YoY
|
$61.38M
-43.8%
YoY
|
$109.2M
7.85%
YoY
|
$101.3M
41.06%
YoY
|
$71.79M
-7.36%
YoY
|
| Capital Expenditures |
$169.7M
4289.6%
YoY
|
$3.865M
-2.96%
YoY
|
$3.983M
255.31%
YoY
|
$1.121M
-1.84%
YoY
|
$1.142M
90.02%
YoY
|
| Free Cash Flow |
-$93.91M
-263.3%
YoY
|
$57.51M
-45.35%
YoY
|
$105.2M
5.08%
YoY
|
$100.1M
41.75%
YoY
|
$70.65M
-8.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.007M
-72.15%
YoY
|
$12.19M
91.07%
YoY
|
$3.324M
-36.66%
YoY
|
$4.186M
-15.18%
YoY
|
$3.616M
-38.31%
YoY
|
$6.380M
-8.82%
YoY
|
$5.248M
-30.95%
YoY
|
$4.935M
-79.97%
YoY
|
$5.862M
-68.27%
YoY
|
$6.997M
10.42%
YoY
|
$7.600M
-36.67%
YoY
|
$24.64M
225.51%
YoY
|
$18.47M
189.0%
YoY
|
$6.337M
-21.2%
YoY
|
$12.00M
-11.93%
YoY
|
$7.570M
-8.04%
YoY
|
$6.392M
29.37%
YoY
|
$8.042M
-9.61%
YoY
|
$13.63M
121.27%
YoY
|
$8.232M
22.55%
YoY
|
| Depreciation, Depletion And Amortization |
$4.448M
81.03%
YoY
|
$4.687M
99.7%
YoY
|
$3.741M
104.09%
YoY
|
$3.006M
143.6%
YoY
|
$2.457M
100.9%
YoY
|
$2.347M
454.85%
YoY
|
$1.833M
511.0%
YoY
|
$1.234M
339.15%
YoY
|
$1.223M
349.63%
YoY
|
$423.0K
57.84%
YoY
|
$300.0K
14.5%
YoY
|
$281.0K
11.07%
YoY
|
$272.0K
12.4%
YoY
|
$268.0K
13.56%
YoY
|
$262.0K
9.62%
YoY
|
$253.0K
8.12%
YoY
|
$242.0K
-19.33%
YoY
|
$236.0K
-0.84%
YoY
|
$239.0K
-20.33%
YoY
|
$234.0K
17.0%
YoY
|
| Cash From Operating Activities |
$48.82M
276.58%
YoY
|
$10.75M
-57.07%
YoY
|
$15.63M
-374.46%
YoY
|
$22.12M
-30.98%
YoY
|
$12.97M
154.97%
YoY
|
$25.03M
-16.38%
YoY
|
-$5.694M
26.53%
YoY
|
$32.05M
-55.22%
YoY
|
$5.085M
-63.72%
YoY
|
$29.93M
6.52%
YoY
|
-$4.500M
-139.43%
YoY
|
$71.58M
81.09%
YoY
|
$14.02M
-8.77%
YoY
|
$28.10M
-19.64%
YoY
|
$11.41M
-2078.16%
YoY
|
$39.52M
8.97%
YoY
|
$15.36M
82.89%
YoY
|
$34.97M
26.42%
YoY
|
-$577.0K
-55.62%
YoY
|
$36.27M
20.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.720M
310.88%
YoY
|
$1.054M
-28.25%
YoY
|
$145.6M
102.89%
YoY
|
$21.95M
2823.04%
YoY
|
$662.0K
-11.73%
YoY
|
$1.469M
30.81%
YoY
|
$71.75M
8868.75%
YoY
|
$751.0K
-44.33%
YoY
|
$750.0K
-21.96%
YoY
|
$1.123M
22.46%
YoY
|
$800.0K
-488.35%
YoY
|
$1.349M
-542.3%
YoY
|
$961.0K
-315.96%
YoY
|
$917.0K
455.76%
YoY
|
-$206.0K
1.98%
YoY
|
-$305.0K
117.86%
YoY
|
-$445.0K
122.5%
YoY
|
$165.0K
-70.54%
YoY
|
-$202.0K
1.0%
YoY
|
-$140.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$78.77M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$990.0K
-85.51%
YoY
|
$36.91M
-1802.44%
YoY
|
$932.0K
-101.64%
YoY
|
-$6.133M
N/A
|
-$6.833M
N/A
|
-$2.168M
-97.25%
YoY
|
-$56.69M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$78.77M
N/A
|
$0.00
N/A
|
$53.48M
-664.78%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$9.469M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$3.710M
-50.5%
YoY
|
$35.86M
-1085.84%
YoY
|
-$144.6M
12.61%
YoY
|
-$28.09M
3639.68%
YoY
|
-$7.495M
899.33%
YoY
|
-$3.637M
-95.45%
YoY
|
-$128.4M
15955.38%
YoY
|
-$751.0K
-101.44%
YoY
|
-$750.0K
-21.96%
YoY
|
-$79.89M
8612.54%
YoY
|
-$800.0K
288.35%
YoY
|
$52.13M
-633.35%
YoY
|
-$961.0K
115.96%
YoY
|
-$917.0K
455.76%
YoY
|
-$206.0K
1.98%
YoY
|
-$9.774M
6881.43%
YoY
|
-$445.0K
122.5%
YoY
|
-$165.0K
-70.54%
YoY
|
-$202.0K
-96.33%
YoY
|
-$140.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$46.00K
N/A
|
$35.00K
483.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.00K
-52.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
212.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.33M
-9.7%
YoY
|
-$59.58M
286.62%
YoY
|
$70.03M
3.35%
YoY
|
-$9.941M
-35.59%
YoY
|
-$15.86M
8.25%
YoY
|
-$15.41M
-1.2%
YoY
|
$67.76M
-405.23%
YoY
|
-$15.43M
-41.23%
YoY
|
-$14.66M
-8.63%
YoY
|
-$15.60M
1.91%
YoY
|
-$22.20M
22.95%
YoY
|
-$26.26M
68.84%
YoY
|
-$16.04M
6.47%
YoY
|
-$15.31M
20.04%
YoY
|
-$18.06M
-92.39%
YoY
|
-$15.56M
7.33%
YoY
|
-$15.07M
-0.89%
YoY
|
-$12.75M
-5.9%
YoY
|
-$237.2M
1278.99%
YoY
|
-$14.49M
5.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$48.82M
276.58%
YoY
|
$10.75M
-57.07%
YoY
|
$15.63M
-374.46%
YoY
|
$22.12M
-30.98%
YoY
|
$12.97M
154.97%
YoY
|
$25.03M
-16.38%
YoY
|
-$5.694M
26.53%
YoY
|
$32.05M
-55.22%
YoY
|
$5.085M
-63.72%
YoY
|
$29.93M
6.52%
YoY
|
-$4.500M
-139.43%
YoY
|
$71.58M
81.09%
YoY
|
$14.02M
-8.77%
YoY
|
$28.10M
-19.64%
YoY
|
$11.41M
-2078.16%
YoY
|
$39.52M
8.97%
YoY
|
$15.36M
82.89%
YoY
|
$34.97M
26.42%
YoY
|
-$577.0K
-55.62%
YoY
|
$36.27M
20.5%
YoY
|
| Cash From Investing Activities |
-$3.710M
-50.5%
YoY
|
$35.86M
-1085.84%
YoY
|
-$144.6M
12.61%
YoY
|
-$28.09M
3639.68%
YoY
|
-$7.495M
899.33%
YoY
|
-$3.637M
-95.45%
YoY
|
-$128.4M
15955.38%
YoY
|
-$751.0K
-101.44%
YoY
|
-$750.0K
-21.96%
YoY
|
-$79.89M
8612.54%
YoY
|
-$800.0K
288.35%
YoY
|
$52.13M
-633.35%
YoY
|
-$961.0K
115.96%
YoY
|
-$917.0K
455.76%
YoY
|
-$206.0K
1.98%
YoY
|
-$9.774M
6881.43%
YoY
|
-$445.0K
122.5%
YoY
|
-$165.0K
-70.54%
YoY
|
-$202.0K
-96.33%
YoY
|
-$140.0K
N/A
|
| Cash From Financing Activities |
-$14.33M
-9.7%
YoY
|
-$59.58M
286.62%
YoY
|
$70.03M
3.35%
YoY
|
-$9.941M
-35.59%
YoY
|
-$15.86M
8.25%
YoY
|
-$15.41M
-1.2%
YoY
|
$67.76M
-405.23%
YoY
|
-$15.43M
-41.23%
YoY
|
-$14.66M
-8.63%
YoY
|
-$15.60M
1.91%
YoY
|
-$22.20M
22.95%
YoY
|
-$26.26M
68.84%
YoY
|
-$16.04M
6.47%
YoY
|
-$15.31M
20.04%
YoY
|
-$18.06M
-92.39%
YoY
|
-$15.56M
7.33%
YoY
|
-$15.07M
-0.89%
YoY
|
-$12.75M
-5.9%
YoY
|
-$237.2M
1278.99%
YoY
|
-$14.49M
5.79%
YoY
|
| Net Change In Cash |
$30.79M
-396.22%
YoY
|
-$12.98M
-317.05%
YoY
|
-$58.99M
-11.13%
YoY
|
-$15.90M
-200.21%
YoY
|
-$10.39M
0.72%
YoY
|
$5.981M
-109.12%
YoY
|
-$66.38M
141.37%
YoY
|
$15.87M
-83.72%
YoY
|
-$10.32M
245.61%
YoY
|
-$65.56M
-652.0%
YoY
|
-$27.50M
301.58%
YoY
|
$97.44M
586.42%
YoY
|
-$2.986M
1931.29%
YoY
|
$11.88M
-46.14%
YoY
|
-$6.848M
-97.12%
YoY
|
$14.20M
-34.39%
YoY
|
-$147.0K
-97.9%
YoY
|
$22.05M
62.75%
YoY
|
-$238.0M
891.53%
YoY
|
$21.64M
31.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.82M
276.58%
YoY
|
$10.75M
-57.07%
YoY
|
$15.63M
-374.46%
YoY
|
$22.12M
-30.98%
YoY
|
$12.97M
154.97%
YoY
|
$25.03M
-16.38%
YoY
|
-$5.694M
26.53%
YoY
|
$32.05M
-55.22%
YoY
|
$5.085M
-63.72%
YoY
|
$29.93M
6.52%
YoY
|
-$4.500M
-139.43%
YoY
|
$71.58M
81.09%
YoY
|
$14.02M
-8.77%
YoY
|
$28.10M
-19.64%
YoY
|
$11.41M
-2078.16%
YoY
|
$39.52M
8.97%
YoY
|
$15.36M
82.89%
YoY
|
$34.97M
26.42%
YoY
|
-$577.0K
-55.62%
YoY
|
$36.27M
20.5%
YoY
|
| Capital Expenditures |
$2.720M
310.88%
YoY
|
$1.054M
-28.25%
YoY
|
$145.6M
102.89%
YoY
|
$21.95M
2823.04%
YoY
|
$662.0K
-11.73%
YoY
|
$1.469M
30.81%
YoY
|
$71.75M
8868.75%
YoY
|
$751.0K
-44.33%
YoY
|
$750.0K
-21.96%
YoY
|
$1.123M
22.46%
YoY
|
$800.0K
-488.35%
YoY
|
$1.349M
-542.3%
YoY
|
$961.0K
-315.96%
YoY
|
$917.0K
455.76%
YoY
|
-$206.0K
1.98%
YoY
|
-$305.0K
117.86%
YoY
|
-$445.0K
122.5%
YoY
|
$165.0K
-70.54%
YoY
|
-$202.0K
1.0%
YoY
|
-$140.0K
N/A
|
| Free Cash Flow |
$46.10M
274.74%
YoY
|
$9.691M
-58.87%
YoY
|
-$129.9M
67.79%
YoY
|
$172.0K
-99.45%
YoY
|
$12.30M
183.81%
YoY
|
$23.56M
-18.22%
YoY
|
-$77.44M
1361.21%
YoY
|
$31.30M
-55.43%
YoY
|
$4.335M
-66.79%
YoY
|
$28.81M
5.98%
YoY
|
-$5.300M
-145.61%
YoY
|
$70.23M
76.32%
YoY
|
$13.05M
-17.42%
YoY
|
$27.18M
-21.89%
YoY
|
$11.62M
-3198.67%
YoY
|
$39.83M
9.39%
YoY
|
$15.81M
83.81%
YoY
|
$34.80M
28.42%
YoY
|
-$375.0K
-65.91%
YoY
|
$36.41M
20.97%
YoY
|
Loading...