|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.600M
20008.28%
YoY
|
$18.49K
-88.63%
YoY
|
$16.72K
-16.4%
YoY
|
$12.93K
-89.23%
YoY
|
$97.30K
-39.19%
YoY
|
$162.6K
-29.3%
YoY
|
$20.00K
-96.49%
YoY
|
$120.0K
-81.25%
YoY
|
$160.0K
-78.67%
YoY
|
$230.0K
-70.89%
YoY
|
$570.0K
N/A
|
$640.0K
N/A
|
| Cash & Equivalents |
$2.600M
335.39%
YoY
|
N/A
|
N/A
|
$597.2K
116.24%
YoY
|
N/A
|
N/A
|
N/A
|
$276.2K
164.28%
YoY
|
N/A
|
N/A
|
N/A
|
$104.5K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
N/A
|
$125.6K
1095.81%
YoY
|
$2.200K
-78.0%
YoY
|
$46.49K
-22.52%
YoY
|
$9.400K
-92.17%
YoY
|
$10.50K
-94.17%
YoY
|
$10.00K
N/A
|
$60.00K
0.0%
YoY
|
$120.0K
-14.29%
YoY
|
$180.0K
-21.74%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
100.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.792M
6282.16%
YoY
|
$144.1K
-16.73%
YoY
|
$18.92K
-36.93%
YoY
|
$59.42K
-66.99%
YoY
|
$106.6K
-61.93%
YoY
|
$173.0K
-57.8%
YoY
|
$30.00K
-94.74%
YoY
|
$180.0K
-74.29%
YoY
|
$280.0K
-68.54%
YoY
|
$410.0K
-59.8%
YoY
|
$570.0K
533.33%
YoY
|
$700.0K
2233.33%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$30.08K
-34.14%
YoY
|
N/A
|
N/A
|
$45.67K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$2.608M
-85.0%
YoY
|
$18.72M
-4.97%
YoY
|
$18.27M
-5.02%
YoY
|
$17.83M
-4.84%
YoY
|
$17.39M
-70.52%
YoY
|
$19.70M
-66.13%
YoY
|
$19.24M
-66.87%
YoY
|
$18.74M
-67.73%
YoY
|
$59.00M
1.58%
YoY
|
$58.16M
N/A
|
$58.08M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$258.5K
-98.59%
YoY
|
$2.608M
-85.0%
YoY
|
$18.72M
-4.92%
YoY
|
$18.27M
-5.07%
YoY
|
$17.83M
-4.89%
YoY
|
$17.39M
-70.52%
YoY
|
$19.69M
-66.15%
YoY
|
$19.25M
-66.86%
YoY
|
$18.75M
-67.72%
YoY
|
$59.00M
1.6%
YoY
|
$58.16M
N/A
|
$58.08M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.792M
6282.16%
YoY
|
$144.1K
-16.73%
YoY
|
$18.92K
-36.93%
YoY
|
$59.42K
-66.99%
YoY
|
$106.6K
-61.93%
YoY
|
$173.0K
-57.8%
YoY
|
$30.00K
-94.74%
YoY
|
$180.0K
-74.29%
YoY
|
$280.0K
-68.54%
YoY
|
$410.0K
-59.8%
YoY
|
$570.0K
533.33%
YoY
|
$700.0K
2233.33%
YoY
|
| Total Long-Term Assets |
$2.608M
|
$18.72M
|
$18.27M
|
$17.83M
|
$17.39M
|
$19.69M
|
$19.25M
|
$18.75M
|
$59.00M
|
$58.16M
|
$58.08M
|
|
| Total Assets |
$4.051M
-77.9%
YoY
|
$2.752M
-84.33%
YoY
|
$18.74M
-4.97%
YoY
|
$18.33M
-5.64%
YoY
|
$17.94M
-5.73%
YoY
|
$17.56M
-70.44%
YoY
|
$19.72M
-66.42%
YoY
|
$19.43M
-66.94%
YoY
|
$19.03M
-67.73%
YoY
|
$59.41M
0.54%
YoY
|
$58.73M
65155.56%
YoY
|
$58.78M
195833.33%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$11.44K
8.95%
YoY
|
$33.32K
233.2%
YoY
|
$12.26K
-38.7%
YoY
|
$85.90K
329.5%
YoY
|
$10.50K
-90.45%
YoY
|
$10.00K
-88.89%
YoY
|
$20.00K
-50.0%
YoY
|
$20.00K
-33.33%
YoY
|
$110.0K
120.0%
YoY
|
$90.00K
N/A
|
$40.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$3.022M
117.43%
YoY
|
$2.771M
134.87%
YoY
|
$2.477M
160.75%
YoY
|
$1.999M
207.55%
YoY
|
$1.390M
139.62%
YoY
|
$1.180M
N/A
|
$950.0K
N/A
|
$650.0K
N/A
|
$580.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$200.0K
-92.73%
YoY
|
$3.506M
74.48%
YoY
|
$3.106M
118.72%
YoY
|
$2.753M
133.27%
YoY
|
$2.318M
189.78%
YoY
|
$2.010M
187.09%
YoY
|
$1.420M
1320.0%
YoY
|
$1.180M
2260.0%
YoY
|
$800.0K
1900.0%
YoY
|
$700.0K
1066.67%
YoY
|
$100.0K
-33.33%
YoY
|
$50.00K
66.67%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
N/A
|
$750.0K
N/A
|
| Total Long-Term Liabilities |
$156.6K
-79.13%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
N/A
|
$750.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$200.0K
-92.73%
YoY
|
$3.506M
74.48%
YoY
|
$3.106M
118.72%
YoY
|
$2.753M
133.27%
YoY
|
$2.318M
189.78%
YoY
|
$2.010M
187.09%
YoY
|
$1.420M
1320.0%
YoY
|
$1.180M
2260.0%
YoY
|
$800.0K
1900.0%
YoY
|
$700.0K
1066.67%
YoY
|
$100.0K
-33.33%
YoY
|
$50.00K
66.67%
YoY
|
| Total Long-Term Liabilities |
$156.6K
-79.13%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
N/A
|
$750.0K
N/A
|
| Total Liabilities |
$349.0K
-90.04%
YoY
|
$4.256M
54.24%
YoY
|
$3.856M
77.69%
YoY
|
$3.503M
81.48%
YoY
|
$3.068M
97.95%
YoY
|
$2.760M
90.32%
YoY
|
$2.170M
155.29%
YoY
|
$1.930M
141.25%
YoY
|
$1.550M
96.2%
YoY
|
$1.450M
79.01%
YoY
|
$850.0K
466.67%
YoY
|
$800.0K
2566.67%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$20.10M
20.03%
YoY
|
N/A
|
N/A
|
-$16.75M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.702M
-75.04%
YoY
|
-$1.504M
-110.16%
YoY
|
$14.88M
-15.19%
YoY
|
$14.83M
-15.25%
YoY
|
$14.87M
-14.93%
YoY
|
$14.80M
-74.46%
YoY
|
$17.55M
-69.68%
YoY
|
$17.50M
-69.82%
YoY
|
$17.48M
-69.96%
YoY
|
$57.97M
-0.55%
YoY
|
$57.88M
-82785.71%
YoY
|
$57.98M
N/A
|
| Total Liabilities & Shareholders Equity |
$4.051M
-77.9%
YoY
|
$2.752M
-84.33%
YoY
|
$18.74M
-4.97%
YoY
|
$18.33M
-5.64%
YoY
|
$17.94M
-5.73%
YoY
|
$17.56M
-70.44%
YoY
|
$19.72M
-66.42%
YoY
|
$19.43M
-66.94%
YoY
|
$19.03M
-67.73%
YoY
|
$59.41M
0.54%
YoY
|
$58.73M
65155.56%
YoY
|
$58.78M
195833.33%
YoY
|
Loading...