|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of goods sold | |||||
| Gross margin | |||||
| Operating Expenses: | |||||
| Professional fees | |||||
| Compensation expense – related party | |||||
| Related Party | |||||
| Total compensation expense – related party | |||||
| Development expense | |||||
| Lease expense | |||||
| General and administrative | |||||
| Total operating expenses | |||||
| Loss from operations | |||||
| Interest expense | |||||
| Other income (expense): | |||||
| Interest expense | |||||
| Loss on disposal of fixed assets | |||||
| Gain on conversion | |||||
| Early payment penalty | |||||
| Loss on issuance of convertible debt | |||||
| Change in fair value of derivative | |||||
| Total other expense | |||||
| Loss before income taxes | |||||
| Net Loss | |||||
| Net Loss to Common Shareholders | |||||
| Net loss per share, basic | |||||
| Net loss per share, diluted | |||||
| Weighted average common shares outstanding, basic | |||||
| Weighted average common shares outstanding, diluted | |||||
Loading...