|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.812M
40.44%
YoY
|
-$5.563M
-43.31%
YoY
|
-$9.814M
78.21%
YoY
|
-$5.507M
-57.25%
YoY
|
-$12.88M
118.31%
YoY
|
| Depreciation, Depletion And Amortization |
$183.5K
49.18%
YoY
|
$123.0K
-60.33%
YoY
|
$310.1K
103.03%
YoY
|
$152.7K
281.85%
YoY
|
$40.00K
N/A
|
| Cash From Operating Activities |
-$706.5K
-183.05%
YoY
|
$850.7K
-302.93%
YoY
|
-$419.2K
-62.37%
YoY
|
-$1.114M
-88.72%
YoY
|
-$9.880M
2987.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$602.6K
179.73%
YoY
|
$215.4K
-44.13%
YoY
|
$385.6K
94.33%
YoY
|
$198.4K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$670.0K
-472.22%
YoY
|
| Cash From Investing Activities |
-$602.6K
179.73%
YoY
|
-$215.4K
-44.13%
YoY
|
-$385.6K
94.33%
YoY
|
-$198.4K
-129.62%
YoY
|
$670.0K
-472.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.100M
N/A
|
N/A
N/A
|
-$309.9K
1391.38%
YoY
|
-$20.78K
-100.17%
YoY
|
$12.15M
2236.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$706.5K
-183.05%
YoY
|
$850.7K
-302.93%
YoY
|
-$419.2K
-62.37%
YoY
|
-$1.114M
-88.72%
YoY
|
-$9.880M
2987.5%
YoY
|
| Cash From Investing Activities |
-$602.6K
179.73%
YoY
|
-$215.4K
-44.13%
YoY
|
-$385.6K
94.33%
YoY
|
-$198.4K
-129.62%
YoY
|
$670.0K
-472.22%
YoY
|
| Cash From Financing Activities |
$1.100M
N/A
|
N/A
N/A
|
-$309.9K
1391.38%
YoY
|
-$20.78K
-100.17%
YoY
|
$12.15M
2236.54%
YoY
|
| Net Change In Cash |
-$209.1K
-132.91%
YoY
|
$635.3K
-156.99%
YoY
|
-$1.115M
-16.4%
YoY
|
-$1.333M
-145.35%
YoY
|
$2.940M
14600.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$706.5K
-183.05%
YoY
|
$850.7K
-302.93%
YoY
|
-$419.2K
-62.37%
YoY
|
-$1.114M
-88.72%
YoY
|
-$9.880M
2987.5%
YoY
|
| Capital Expenditures |
$602.6K
179.73%
YoY
|
$215.4K
-44.13%
YoY
|
$385.6K
94.33%
YoY
|
$198.4K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$1.309M
-306.07%
YoY
|
$635.3K
-178.94%
YoY
|
-$804.8K
-38.69%
YoY
|
-$1.313M
-86.71%
YoY
|
-$9.880M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$4.354M
390.76%
YoY
|
-$1.306M
-37.12%
YoY
|
-$760.0K
-61.24%
YoY
|
-$638.2K
149.26%
YoY
|
-$887.1K
-84.85%
YoY
|
-$2.077M
2.29%
YoY
|
-$1.961M
17.41%
YoY
|
-$256.0K
-74.2%
YoY
|
-$5.857M
335.68%
YoY
|
-$2.030M
35.98%
YoY
|
-$1.670M
-0.4%
YoY
|
-$992.4K
-36.82%
YoY
|
-$1.344M
-86.44%
YoY
|
-$1.493M
61.22%
YoY
|
-$1.677M
255.05%
YoY
|
-$1.571M
N/A
|
-$9.915M
N/A
|
-$926.1K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$76.10K
N/A
|
$54.80K
-33.95%
YoY
|
$27.43K
-64.18%
YoY
|
$61.00K
-37.07%
YoY
|
N/A
|
$82.97K
43.36%
YoY
|
$76.57K
35.22%
YoY
|
$96.93K
91.71%
YoY
|
$98.67K
147.4%
YoY
|
$57.88K
63.84%
YoY
|
$56.63K
109.89%
YoY
|
$50.56K
83.79%
YoY
|
$39.88K
207.97%
YoY
|
$35.33K
17562.5%
YoY
|
$26.98K
13390.0%
YoY
|
$27.51K
N/A
|
$12.95K
N/A
|
$200.00
N/A
|
| Cash From Operating Activities |
N/A
|
-$203.7K
N/A
|
-$598.1K
-761.69%
YoY
|
$57.11K
-47.1%
YoY
|
$652.3K
-2318.71%
YoY
|
N/A
|
$90.39K
-122.22%
YoY
|
$108.0K
1493.59%
YoY
|
-$29.40K
-40.52%
YoY
|
$10.14K
-106.66%
YoY
|
-$406.7K
2.6%
YoY
|
$6.775K
-101.31%
YoY
|
-$49.43K
-99.44%
YoY
|
-$152.2K
-64.66%
YoY
|
-$396.4K
-27.17%
YoY
|
-$516.1K
233.28%
YoY
|
-$8.749M
N/A
|
-$430.7K
N/A
|
-$544.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$224.8K
N/A
|
$110.6K
110.03%
YoY
|
N/A
N/A
|
$103.6K
-63.52%
YoY
|
N/A
|
$52.66K
1015.68%
YoY
|
$59.15K
978.27%
YoY
|
$284.0K
314.43%
YoY
|
$91.38K
-7352.38%
YoY
|
$4.720K
-103.67%
YoY
|
$5.486K
N/A
|
$68.53K
N/A
|
-$1.260K
N/A
|
-$128.6K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$180.00
N/A
|
$916.7K
N/A
|
-$250.0K
N/A
|
| Cash From Investing Activities |
N/A
|
-$224.8K
N/A
|
-$110.6K
110.03%
YoY
|
N/A
N/A
|
-$103.6K
-63.52%
YoY
|
N/A
|
-$52.66K
1015.68%
YoY
|
-$59.15K
978.27%
YoY
|
-$284.0K
314.43%
YoY
|
-$91.38K
7152.38%
YoY
|
-$4.720K
-96.33%
YoY
|
-$5.486K
N/A
|
-$68.53K
37972.22%
YoY
|
-$1.260K
-100.14%
YoY
|
-$128.6K
-48.54%
YoY
|
N/A
N/A
|
-$180.00
N/A
|
$916.7K
N/A
|
-$250.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$1.100M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$300.0K
4515.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.850K
603.57%
YoY
|
-$6.500K
-100.65%
YoY
|
-$1.460K
-99.42%
YoY
|
-$11.42K
-100.11%
YoY
|
-$1.400K
-100.16%
YoY
|
$998.6K
N/A
|
-$250.5K
N/A
|
$10.50M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$203.7K
N/A
|
-$598.1K
-761.69%
YoY
|
$57.11K
-47.1%
YoY
|
$652.3K
-2318.71%
YoY
|
N/A
|
$90.39K
-122.22%
YoY
|
$108.0K
1493.59%
YoY
|
-$29.40K
-40.52%
YoY
|
$10.14K
-106.66%
YoY
|
-$406.7K
2.6%
YoY
|
$6.775K
-101.31%
YoY
|
-$49.43K
-99.44%
YoY
|
-$152.2K
-64.66%
YoY
|
-$396.4K
-27.17%
YoY
|
-$516.1K
233.28%
YoY
|
-$8.749M
N/A
|
-$430.7K
N/A
|
-$544.3K
N/A
|
| Cash From Investing Activities |
N/A
|
-$224.8K
N/A
|
-$110.6K
110.03%
YoY
|
N/A
N/A
|
-$103.6K
-63.52%
YoY
|
N/A
|
-$52.66K
1015.68%
YoY
|
-$59.15K
978.27%
YoY
|
-$284.0K
314.43%
YoY
|
-$91.38K
7152.38%
YoY
|
-$4.720K
-96.33%
YoY
|
-$5.486K
N/A
|
-$68.53K
37972.22%
YoY
|
-$1.260K
-100.14%
YoY
|
-$128.6K
-48.54%
YoY
|
N/A
N/A
|
-$180.00
N/A
|
$916.7K
N/A
|
-$250.0K
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$1.100M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$300.0K
4515.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.850K
603.57%
YoY
|
-$6.500K
-100.65%
YoY
|
-$1.460K
-99.42%
YoY
|
-$11.42K
-100.11%
YoY
|
-$1.400K
-100.16%
YoY
|
$998.6K
N/A
|
-$250.5K
N/A
|
$10.50M
N/A
|
| Net Change In Cash |
N/A
|
-$428.5K
N/A
|
$391.3K
937.11%
YoY
|
$57.11K
17.0%
YoY
|
$548.7K
-189.45%
YoY
|
N/A
|
$37.73K
-109.17%
YoY
|
$48.81K
-670.17%
YoY
|
-$613.4K
392.86%
YoY
|
-$81.24K
-47.55%
YoY
|
-$411.4K
-23.31%
YoY
|
-$8.561K
-98.35%
YoY
|
-$124.5K
-98.39%
YoY
|
-$154.9K
-165.77%
YoY
|
-$536.5K
-105.53%
YoY
|
-$517.5K
-169.45%
YoY
|
-$7.750M
N/A
|
$235.5K
N/A
|
$9.706M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$203.7K
N/A
|
-$598.1K
-761.69%
YoY
|
$57.11K
-47.1%
YoY
|
$652.3K
-2318.71%
YoY
|
N/A
|
$90.39K
-122.22%
YoY
|
$108.0K
1493.59%
YoY
|
-$29.40K
-40.52%
YoY
|
$10.14K
-106.66%
YoY
|
-$406.7K
2.6%
YoY
|
$6.775K
-101.31%
YoY
|
-$49.43K
-99.44%
YoY
|
-$152.2K
-64.66%
YoY
|
-$396.4K
-27.17%
YoY
|
-$516.1K
233.28%
YoY
|
-$8.749M
N/A
|
-$430.7K
N/A
|
-$544.3K
N/A
|
| Capital Expenditures |
N/A
|
$224.8K
N/A
|
$110.6K
110.03%
YoY
|
N/A
N/A
|
$103.6K
-63.52%
YoY
|
N/A
|
$52.66K
1015.68%
YoY
|
$59.15K
978.27%
YoY
|
$284.0K
314.43%
YoY
|
$91.38K
-7352.38%
YoY
|
$4.720K
-103.67%
YoY
|
$5.486K
N/A
|
$68.53K
N/A
|
-$1.260K
N/A
|
-$128.6K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$428.5K
N/A
|
-$708.7K
-1978.35%
YoY
|
$57.11K
17.0%
YoY
|
$548.7K
-275.07%
YoY
|
N/A
|
$37.73K
-109.17%
YoY
|
$48.81K
3686.81%
YoY
|
-$313.4K
165.69%
YoY
|
-$81.24K
-46.17%
YoY
|
-$411.4K
53.65%
YoY
|
$1.289K
-100.25%
YoY
|
-$118.0K
N/A
|
-$150.9K
N/A
|
-$267.8K
N/A
|
-$516.1K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...