|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$307.3M
609.8%
YoY
|
$43.29M
16.9%
YoY
|
$37.03M
-4.5%
YoY
|
$38.78M
32.19%
YoY
|
$29.33M
16.4%
YoY
|
| Depreciation, Depletion And Amortization |
$199.1M
848.1%
YoY
|
$21.00M
6.2%
YoY
|
$19.77M
27.79%
YoY
|
$15.47M
4.19%
YoY
|
$14.85M
6.54%
YoY
|
| Cash From Operating Activities |
$835.3M
1013.7%
YoY
|
$75.00M
-3.77%
YoY
|
$77.94M
57.39%
YoY
|
$49.52M
30.97%
YoY
|
$37.81M
-27.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.47M
722.7%
YoY
|
$4.190M
-12.31%
YoY
|
$4.778M
-37.62%
YoY
|
$7.659M
-265.35%
YoY
|
-$4.632M
-23.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$64.08M
256.0%
YoY
|
-$18.00M
-42.08%
YoY
|
-$31.08M
57.92%
YoY
|
-$19.68M
61.01%
YoY
|
-$12.22M
246.23%
YoY
|
| Cash From Investing Activities |
-$98.55M
328.48%
YoY
|
-$23.00M
-35.85%
YoY
|
-$35.86M
31.15%
YoY
|
-$27.34M
62.2%
YoY
|
-$16.85M
75.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.827M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$41.00K
-84.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$468.4M
940.84%
YoY
|
-$45.00M
151.42%
YoY
|
-$17.90M
-2.48%
YoY
|
-$18.35M
-11.49%
YoY
|
-$20.74M
-47.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$835.3M
1013.7%
YoY
|
$75.00M
-3.77%
YoY
|
$77.94M
57.39%
YoY
|
$49.52M
30.97%
YoY
|
$37.81M
-27.71%
YoY
|
| Cash From Investing Activities |
-$98.55M
328.48%
YoY
|
-$23.00M
-35.85%
YoY
|
-$35.86M
31.15%
YoY
|
-$27.34M
62.2%
YoY
|
-$16.85M
75.56%
YoY
|
| Cash From Financing Activities |
-$468.4M
940.84%
YoY
|
-$45.00M
151.42%
YoY
|
-$17.90M
-2.48%
YoY
|
-$18.35M
-11.49%
YoY
|
-$20.74M
-47.7%
YoY
|
| Net Change In Cash |
$268.3M
3733.49%
YoY
|
$7.000M
-71.06%
YoY
|
$24.19M
531.51%
YoY
|
$3.830M
1633.03%
YoY
|
$221.0K
-92.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$835.3M
1013.7%
YoY
|
$75.00M
-3.77%
YoY
|
$77.94M
57.39%
YoY
|
$49.52M
30.97%
YoY
|
$37.81M
-27.71%
YoY
|
| Capital Expenditures |
$34.47M
722.7%
YoY
|
$4.190M
-12.31%
YoY
|
$4.778M
-37.62%
YoY
|
$7.659M
-265.35%
YoY
|
-$4.632M
-23.69%
YoY
|
| Free Cash Flow |
$800.8M
1030.92%
YoY
|
$70.81M
-3.21%
YoY
|
$73.16M
74.77%
YoY
|
$41.86M
-1.37%
YoY
|
$42.44M
-27.29%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$80.81M
634.65%
YoY
|
$77.97M
824.95%
YoY
|
$9.920M
9.82%
YoY
|
$9.480M
7.76%
YoY
|
$11.00M
29.67%
YoY
|
$8.430M
18.73%
YoY
|
$9.033M
-20.02%
YoY
|
$8.797M
-12.97%
YoY
|
$8.483M
-12.0%
YoY
|
$7.100M
-38.35%
YoY
|
$11.29M
41.18%
YoY
|
$10.11M
5.09%
YoY
|
$9.640M
48.03%
YoY
|
$11.52M
53.62%
YoY
|
$8.000M
2.83%
YoY
|
$9.618M
28.24%
YoY
|
$6.512M
0.18%
YoY
|
$7.497M
5.59%
YoY
|
$7.780M
36.49%
YoY
|
$7.500M
27.12%
YoY
|
| Depreciation, Depletion And Amortization |
$48.86M
714.32%
YoY
|
$51.30M
925.92%
YoY
|
$5.720M
9.64%
YoY
|
$5.280M
8.0%
YoY
|
$6.000M
37.8%
YoY
|
$5.000M
-9.09%
YoY
|
$5.217M
7.24%
YoY
|
$4.889M
-3.23%
YoY
|
$4.354M
18.44%
YoY
|
$5.500M
58.91%
YoY
|
$4.865M
8.21%
YoY
|
$5.052M
31.53%
YoY
|
$3.676M
-5.89%
YoY
|
$3.461M
-12.4%
YoY
|
$4.496M
29.01%
YoY
|
$3.841M
9.43%
YoY
|
$3.906M
1.72%
YoY
|
$3.951M
4.52%
YoY
|
$3.485M
5.29%
YoY
|
$3.510M
16.61%
YoY
|
| Cash From Operating Activities |
$566.5M
2078.98%
YoY
|
$131.6M
1545.05%
YoY
|
$6.000M
-56.21%
YoY
|
$15.00M
-45.8%
YoY
|
$26.00M
109.0%
YoY
|
$8.000M
-65.0%
YoY
|
$13.70M
-42.64%
YoY
|
$27.68M
47.59%
YoY
|
$12.44M
3.77%
YoY
|
$22.86M
4.52%
YoY
|
$23.89M
431.67%
YoY
|
$18.75M
67.9%
YoY
|
$11.99M
227.63%
YoY
|
$21.87M
257.9%
YoY
|
$4.493M
-63.08%
YoY
|
$11.17M
-29.62%
YoY
|
$3.659M
-66.65%
YoY
|
$6.111M
-53.88%
YoY
|
$12.17M
-18.6%
YoY
|
$15.87M
20.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.245M
843.37%
YoY
|
$9.515M
757.21%
YoY
|
$790.0K
-26.37%
YoY
|
$1.020M
-0.78%
YoY
|
$980.0K
-38.67%
YoY
|
$1.110M
-0.89%
YoY
|
$1.073M
17.01%
YoY
|
$1.028M
-9.98%
YoY
|
$1.598M
-11.62%
YoY
|
$1.120M
-161.5%
YoY
|
$917.0K
-134.42%
YoY
|
$1.142M
-183.6%
YoY
|
$1.808M
-232.36%
YoY
|
-$1.821M
90.28%
YoY
|
-$2.664M
172.11%
YoY
|
-$1.366M
2.71%
YoY
|
-$1.366M
18.78%
YoY
|
-$957.0K
-39.04%
YoY
|
-$979.0K
-51.53%
YoY
|
-$1.330M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$98.00K
-90.2%
YoY
|
$44.00K
-101.47%
YoY
|
-$2.240M
-85.9%
YoY
|
$640.0K
-370.04%
YoY
|
$1.000M
-151.89%
YoY
|
-$3.000M
-1528.57%
YoY
|
-$15.88M
-17.55%
YoY
|
-$237.0K
-97.65%
YoY
|
-$1.927M
-207.89%
YoY
|
$210.0K
-101.79%
YoY
|
-$19.26M
416.57%
YoY
|
-$10.10M
68.42%
YoY
|
$1.786M
-150.74%
YoY
|
-$11.74M
529.88%
YoY
|
-$3.729M
-45.47%
YoY
|
-$5.995M
N/A
|
-$3.520M
-240.8%
YoY
|
-$1.864M
-57.64%
YoY
|
-$6.838M
69.68%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$9.147M
814.7%
YoY
|
-$9.471M
136.78%
YoY
|
-$3.040M
-82.07%
YoY
|
-$4.660M
268.38%
YoY
|
-$1.000M
-71.63%
YoY
|
-$4.000M
339.56%
YoY
|
-$16.96M
-15.98%
YoY
|
-$1.265M
-88.74%
YoY
|
-$3.525M
15922.73%
YoY
|
-$910.0K
-93.29%
YoY
|
-$20.18M
215.66%
YoY
|
-$11.24M
52.68%
YoY
|
-$22.00K
-99.55%
YoY
|
-$13.56M
380.75%
YoY
|
-$6.393M
-18.22%
YoY
|
-$7.361M
453.46%
YoY
|
-$4.886M
-461.93%
YoY
|
-$2.821M
-52.75%
YoY
|
-$7.817M
29.21%
YoY
|
-$1.330M
-224.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$697.0K
N/A
|
-$1.130M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$41.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$140.2M
1174.56%
YoY
|
-$166.4M
1088.41%
YoY
|
-$24.00M
69.15%
YoY
|
-$18.00M
231.61%
YoY
|
-$11.00M
0.02%
YoY
|
-$14.00M
-31.24%
YoY
|
-$14.19M
22070.31%
YoY
|
-$5.428M
-140.15%
YoY
|
-$11.00M
13.89%
YoY
|
-$20.36M
56.04%
YoY
|
-$64.00K
-99.58%
YoY
|
$13.52M
-30.65%
YoY
|
-$9.657M
10.67%
YoY
|
-$13.05M
62.84%
YoY
|
-$15.14M
19823.68%
YoY
|
$19.49M
-597.3%
YoY
|
-$8.726M
20.86%
YoY
|
-$8.013M
7.85%
YoY
|
-$76.00K
-98.93%
YoY
|
-$3.920M
-78.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$566.5M
2078.98%
YoY
|
$131.6M
1545.05%
YoY
|
$6.000M
-56.21%
YoY
|
$15.00M
-45.8%
YoY
|
$26.00M
109.0%
YoY
|
$8.000M
-65.0%
YoY
|
$13.70M
-42.64%
YoY
|
$27.68M
47.59%
YoY
|
$12.44M
3.77%
YoY
|
$22.86M
4.52%
YoY
|
$23.89M
431.67%
YoY
|
$18.75M
67.9%
YoY
|
$11.99M
227.63%
YoY
|
$21.87M
257.9%
YoY
|
$4.493M
-63.08%
YoY
|
$11.17M
-29.62%
YoY
|
$3.659M
-66.65%
YoY
|
$6.111M
-53.88%
YoY
|
$12.17M
-18.6%
YoY
|
$15.87M
20.87%
YoY
|
| Cash From Investing Activities |
-$9.147M
814.7%
YoY
|
-$9.471M
136.78%
YoY
|
-$3.040M
-82.07%
YoY
|
-$4.660M
268.38%
YoY
|
-$1.000M
-71.63%
YoY
|
-$4.000M
339.56%
YoY
|
-$16.96M
-15.98%
YoY
|
-$1.265M
-88.74%
YoY
|
-$3.525M
15922.73%
YoY
|
-$910.0K
-93.29%
YoY
|
-$20.18M
215.66%
YoY
|
-$11.24M
52.68%
YoY
|
-$22.00K
-99.55%
YoY
|
-$13.56M
380.75%
YoY
|
-$6.393M
-18.22%
YoY
|
-$7.361M
453.46%
YoY
|
-$4.886M
-461.93%
YoY
|
-$2.821M
-52.75%
YoY
|
-$7.817M
29.21%
YoY
|
-$1.330M
-224.3%
YoY
|
| Cash From Financing Activities |
-$140.2M
1174.56%
YoY
|
-$166.4M
1088.41%
YoY
|
-$24.00M
69.15%
YoY
|
-$18.00M
231.61%
YoY
|
-$11.00M
0.02%
YoY
|
-$14.00M
-31.24%
YoY
|
-$14.19M
22070.31%
YoY
|
-$5.428M
-140.15%
YoY
|
-$11.00M
13.89%
YoY
|
-$20.36M
56.04%
YoY
|
-$64.00K
-99.58%
YoY
|
$13.52M
-30.65%
YoY
|
-$9.657M
10.67%
YoY
|
-$13.05M
62.84%
YoY
|
-$15.14M
19823.68%
YoY
|
$19.49M
-597.3%
YoY
|
-$8.726M
20.86%
YoY
|
-$8.013M
7.85%
YoY
|
-$76.00K
-98.93%
YoY
|
-$3.920M
-78.14%
YoY
|
| Net Change In Cash |
$417.2M
2879.9%
YoY
|
-$44.24M
342.44%
YoY
|
-$21.04M
20.62%
YoY
|
-$7.660M
-136.5%
YoY
|
$14.00M
-772.11%
YoY
|
-$10.00M
-728.93%
YoY
|
-$17.44M
-578.68%
YoY
|
$20.98M
-0.24%
YoY
|
-$2.083M
-190.21%
YoY
|
$1.590M
-133.55%
YoY
|
$3.644M
-121.38%
YoY
|
$21.03M
-9.73%
YoY
|
$2.309M
-123.2%
YoY
|
-$4.739M
0.34%
YoY
|
-$17.04M
-498.46%
YoY
|
$23.30M
119.42%
YoY
|
-$9.953M
-295.16%
YoY
|
-$4.723M
3048.67%
YoY
|
$4.277M
133.72%
YoY
|
$10.62M
-384.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$566.5M
2078.98%
YoY
|
$131.6M
1545.05%
YoY
|
$6.000M
-56.21%
YoY
|
$15.00M
-45.8%
YoY
|
$26.00M
109.0%
YoY
|
$8.000M
-65.0%
YoY
|
$13.70M
-42.64%
YoY
|
$27.68M
47.59%
YoY
|
$12.44M
3.77%
YoY
|
$22.86M
4.52%
YoY
|
$23.89M
431.67%
YoY
|
$18.75M
67.9%
YoY
|
$11.99M
227.63%
YoY
|
$21.87M
257.9%
YoY
|
$4.493M
-63.08%
YoY
|
$11.17M
-29.62%
YoY
|
$3.659M
-66.65%
YoY
|
$6.111M
-53.88%
YoY
|
$12.17M
-18.6%
YoY
|
$15.87M
20.87%
YoY
|
| Capital Expenditures |
$9.245M
843.37%
YoY
|
$9.515M
757.21%
YoY
|
$790.0K
-26.37%
YoY
|
$1.020M
-0.78%
YoY
|
$980.0K
-38.67%
YoY
|
$1.110M
-0.89%
YoY
|
$1.073M
17.01%
YoY
|
$1.028M
-9.98%
YoY
|
$1.598M
-11.62%
YoY
|
$1.120M
-161.5%
YoY
|
$917.0K
-134.42%
YoY
|
$1.142M
-183.6%
YoY
|
$1.808M
-232.36%
YoY
|
-$1.821M
90.28%
YoY
|
-$2.664M
172.11%
YoY
|
-$1.366M
2.71%
YoY
|
-$1.366M
18.78%
YoY
|
-$957.0K
-39.04%
YoY
|
-$979.0K
-51.53%
YoY
|
-$1.330M
0.0%
YoY
|
| Free Cash Flow |
$557.3M
2127.38%
YoY
|
$122.1M
1671.97%
YoY
|
$5.210M
-58.75%
YoY
|
$13.98M
-47.54%
YoY
|
$25.02M
130.77%
YoY
|
$6.890M
-68.31%
YoY
|
$12.63M
-45.02%
YoY
|
$26.65M
51.32%
YoY
|
$10.84M
6.5%
YoY
|
$21.74M
-8.24%
YoY
|
$22.97M
220.96%
YoY
|
$17.61M
40.49%
YoY
|
$10.18M
102.59%
YoY
|
$23.69M
235.2%
YoY
|
$7.157M
-45.57%
YoY
|
$12.54M
-27.12%
YoY
|
$5.025M
-58.54%
YoY
|
$7.068M
-52.31%
YoY
|
$13.15M
-22.52%
YoY
|
$17.20M
18.95%
YoY
|
Loading...