|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.314M
1007.08%
YoY
|
-$480.0K
-94.31%
YoY
|
-$8.439M
-54.82%
YoY
|
-$18.68M
-42.83%
YoY
|
-$32.67M
5.78%
YoY
|
| Depreciation, Depletion And Amortization |
$2.192M
0.55%
YoY
|
$2.180M
50.97%
YoY
|
$1.444M
150.69%
YoY
|
$576.0K
-13.77%
YoY
|
$668.0K
-19.9%
YoY
|
| Cash From Operating Activities |
-$659.0K
-115.69%
YoY
|
$4.200M
-144.68%
YoY
|
-$9.400M
-45.98%
YoY
|
-$17.40M
-48.06%
YoY
|
-$33.50M
13.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$542.0K
-46.39%
YoY
|
$1.011M
-92.0%
YoY
|
$12.65M
4400.0%
YoY
|
$281.0K
-153.83%
YoY
|
-$522.0K
-50.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.002M
107.57%
YoY
|
-$3.855M
-140.16%
YoY
|
$9.600M
-553.9%
YoY
|
-$2.115M
-353.9%
YoY
|
$833.0K
-80.45%
YoY
|
| Cash From Investing Activities |
-$8.544M
75.59%
YoY
|
-$4.866M
59.8%
YoY
|
-$3.045M
27.09%
YoY
|
-$2.396M
-870.42%
YoY
|
$311.0K
-90.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.816M
-23.23%
YoY
|
$10.18M
-31.49%
YoY
|
$14.86M
-1.03%
YoY
|
$15.02M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.252M
-42.13%
YoY
|
$7.348M
-35.21%
YoY
|
$11.34M
-31.81%
YoY
|
$16.63M
-863.29%
YoY
|
-$2.179M
-103.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$659.0K
-115.69%
YoY
|
$4.200M
-144.68%
YoY
|
-$9.400M
-45.98%
YoY
|
-$17.40M
-48.06%
YoY
|
-$33.50M
13.02%
YoY
|
| Cash From Investing Activities |
-$8.544M
75.59%
YoY
|
-$4.866M
59.8%
YoY
|
-$3.045M
27.09%
YoY
|
-$2.396M
-870.42%
YoY
|
$311.0K
-90.32%
YoY
|
| Cash From Financing Activities |
$4.252M
-42.13%
YoY
|
$7.348M
-35.21%
YoY
|
$11.34M
-31.81%
YoY
|
$16.63M
-863.29%
YoY
|
-$2.179M
-103.44%
YoY
|
| Net Change In Cash |
-$659.0K
-109.87%
YoY
|
$6.679M
-696.87%
YoY
|
-$1.119M
-64.79%
YoY
|
-$3.178M
-91.02%
YoY
|
-$35.40M
-195.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$659.0K
-115.69%
YoY
|
$4.200M
-144.68%
YoY
|
-$9.400M
-45.98%
YoY
|
-$17.40M
-48.06%
YoY
|
-$33.50M
13.02%
YoY
|
| Capital Expenditures |
$542.0K
-46.39%
YoY
|
$1.011M
-92.0%
YoY
|
$12.65M
4400.0%
YoY
|
$281.0K
-153.83%
YoY
|
-$522.0K
-50.29%
YoY
|
| Free Cash Flow |
-$1.201M
-137.66%
YoY
|
$3.189M
-114.47%
YoY
|
-$22.05M
24.68%
YoY
|
-$17.68M
-46.39%
YoY
|
-$32.98M
15.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.605M
5.94%
YoY
|
-$554.0K
-26.72%
YoY
|
-$1.753M
-205.35%
YoY
|
-$1.492M
-534.99%
YoY
|
-$1.515M
-12.48%
YoY
|
-$756.0K
-50.0%
YoY
|
$1.664M
-188.89%
YoY
|
$343.0K
-110.38%
YoY
|
-$1.731M
-1.09%
YoY
|
-$1.512M
-35.93%
YoY
|
-$1.872M
-55.32%
YoY
|
-$3.305M
-33.46%
YoY
|
-$1.750M
-75.57%
YoY
|
-$2.360M
-73.6%
YoY
|
-$4.190M
-44.73%
YoY
|
-$4.967M
-40.87%
YoY
|
-$7.162M
-7.61%
YoY
|
-$8.941M
3.24%
YoY
|
-$7.581M
3.14%
YoY
|
| Depreciation, Depletion And Amortization |
$511.0K
-5.19%
YoY
|
$546.0K
0.55%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$539.0K
-1.1%
YoY
|
$543.0K
-1.27%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
100.0%
YoY
|
$545.0K
240.63%
YoY
|
$550.0K
252.56%
YoY
|
$400.0K
300.0%
YoY
|
$200.0K
100.0%
YoY
|
$160.0K
15.94%
YoY
|
$156.0K
17.29%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$138.0K
-31.68%
YoY
|
$133.0K
-39.55%
YoY
|
$100.0K
-50.0%
YoY
|
| Cash From Operating Activities |
-$200.0K
-94.29%
YoY
|
$2.291M
164.86%
YoY
|
-$1.307M
-130.57%
YoY
|
$1.844M
27.88%
YoY
|
-$3.500M
45.83%
YoY
|
$865.0K
-2111.63%
YoY
|
$4.275M
-214.03%
YoY
|
$1.442M
-183.06%
YoY
|
-$2.400M
-38.46%
YoY
|
-$43.00K
-92.76%
YoY
|
-$3.749M
240.2%
YoY
|
-$1.736M
-70.61%
YoY
|
-$3.900M
-60.2%
YoY
|
-$594.0K
-93.42%
YoY
|
-$1.102M
-84.42%
YoY
|
-$5.906M
19.6%
YoY
|
-$9.800M
-21.57%
YoY
|
-$9.026M
5.32%
YoY
|
-$7.075M
43.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$86.00K
-78.23%
YoY
|
$229.0K
19.9%
YoY
|
$164.0K
-42.66%
YoY
|
$63.00K
-54.68%
YoY
|
$395.0K
818.6%
YoY
|
$191.0K
-98.46%
YoY
|
$286.0K
281.33%
YoY
|
$139.0K
-367.31%
YoY
|
$43.00K
-46.91%
YoY
|
$12.37M
-10674.36%
YoY
|
$75.00K
-247.06%
YoY
|
-$52.00K
79.31%
YoY
|
$81.00K
-171.05%
YoY
|
-$117.0K
-7.87%
YoY
|
-$51.00K
-79.01%
YoY
|
-$29.00K
-23.68%
YoY
|
-$114.0K
42.5%
YoY
|
-$127.0K
-81.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.045M
-6520.63%
YoY
|
-$4.080M
-31.09%
YoY
|
$61.00K
-96.95%
YoY
|
$62.00K
N/A
|
$63.00K
-96.93%
YoY
|
-$5.921M
-383.44%
YoY
|
$2.003M
15307.69%
YoY
|
$0.00
-100.0%
YoY
|
$2.051M
-37.94%
YoY
|
$2.089M
-114.33%
YoY
|
$13.00K
N/A
|
$10.86M
18.58%
YoY
|
$3.305M
405.35%
YoY
|
-$14.58M
1078.58%
YoY
|
$0.00
-100.0%
YoY
|
$9.162M
-2032.91%
YoY
|
$654.0K
-7.89%
YoY
|
-$1.237M
-148.13%
YoY
|
| Cash From Investing Activities |
-$122.0K
12100.0%
YoY
|
-$4.131M
1144.28%
YoY
|
-$4.309M
-29.5%
YoY
|
-$103.0K
-106.0%
YoY
|
-$1.000K
-99.28%
YoY
|
-$332.0K
-116.53%
YoY
|
-$6.112M
-40.62%
YoY
|
$1.717M
-2869.35%
YoY
|
-$139.0K
-102.62%
YoY
|
$2.008M
-37.52%
YoY
|
-$10.29M
-29.96%
YoY
|
-$62.00K
21.57%
YoY
|
$5.302M
-41.95%
YoY
|
$3.214M
495.19%
YoY
|
-$14.70M
977.42%
YoY
|
-$51.00K
-103.1%
YoY
|
$9.133M
-1883.79%
YoY
|
$540.0K
-14.29%
YoY
|
-$1.364M
-172.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$560.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$813.0K
3.83%
YoY
|
-$1.059M
-137.93%
YoY
|
$6.744M
191.57%
YoY
|
-$650.0K
-131.48%
YoY
|
-$783.0K
-539.89%
YoY
|
$2.792M
-476.28%
YoY
|
$2.313M
-81.99%
YoY
|
$2.065M
-1676.34%
YoY
|
$178.0K
-128.21%
YoY
|
-$742.0K
-86.5%
YoY
|
$12.84M
-741.56%
YoY
|
-$131.0K
-100.49%
YoY
|
-$631.0K
-76.52%
YoY
|
-$5.498M
238.55%
YoY
|
-$2.002M
264.66%
YoY
|
$26.82M
-447150.0%
YoY
|
-$2.687M
N/A
|
-$1.624M
N/A
|
-$549.0K
-101.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$200.0K
-94.29%
YoY
|
$2.291M
164.86%
YoY
|
-$1.307M
-130.57%
YoY
|
$1.844M
27.88%
YoY
|
-$3.500M
45.83%
YoY
|
$865.0K
-2111.63%
YoY
|
$4.275M
-214.03%
YoY
|
$1.442M
-183.06%
YoY
|
-$2.400M
-38.46%
YoY
|
-$43.00K
-92.76%
YoY
|
-$3.749M
240.2%
YoY
|
-$1.736M
-70.61%
YoY
|
-$3.900M
-60.2%
YoY
|
-$594.0K
-93.42%
YoY
|
-$1.102M
-84.42%
YoY
|
-$5.906M
19.6%
YoY
|
-$9.800M
-21.57%
YoY
|
-$9.026M
5.32%
YoY
|
-$7.075M
43.8%
YoY
|
| Cash From Investing Activities |
-$122.0K
12100.0%
YoY
|
-$4.131M
1144.28%
YoY
|
-$4.309M
-29.5%
YoY
|
-$103.0K
-106.0%
YoY
|
-$1.000K
-99.28%
YoY
|
-$332.0K
-116.53%
YoY
|
-$6.112M
-40.62%
YoY
|
$1.717M
-2869.35%
YoY
|
-$139.0K
-102.62%
YoY
|
$2.008M
-37.52%
YoY
|
-$10.29M
-29.96%
YoY
|
-$62.00K
21.57%
YoY
|
$5.302M
-41.95%
YoY
|
$3.214M
495.19%
YoY
|
-$14.70M
977.42%
YoY
|
-$51.00K
-103.1%
YoY
|
$9.133M
-1883.79%
YoY
|
$540.0K
-14.29%
YoY
|
-$1.364M
-172.55%
YoY
|
| Cash From Financing Activities |
-$813.0K
3.83%
YoY
|
-$1.059M
-137.93%
YoY
|
$6.744M
191.57%
YoY
|
-$650.0K
-131.48%
YoY
|
-$783.0K
-539.89%
YoY
|
$2.792M
-476.28%
YoY
|
$2.313M
-81.99%
YoY
|
$2.065M
-1676.34%
YoY
|
$178.0K
-128.21%
YoY
|
-$742.0K
-86.5%
YoY
|
$12.84M
-741.56%
YoY
|
-$131.0K
-100.49%
YoY
|
-$631.0K
-76.52%
YoY
|
-$5.498M
238.55%
YoY
|
-$2.002M
264.66%
YoY
|
$26.82M
-447150.0%
YoY
|
-$2.687M
N/A
|
-$1.624M
N/A
|
-$549.0K
-101.67%
YoY
|
| Net Change In Cash |
-$1.102M
-74.2%
YoY
|
-$2.899M
-187.19%
YoY
|
$1.128M
136.97%
YoY
|
$1.091M
-79.12%
YoY
|
-$4.271M
82.44%
YoY
|
$3.325M
171.87%
YoY
|
$476.0K
-139.73%
YoY
|
$5.224M
-370.81%
YoY
|
-$2.341M
-395.58%
YoY
|
$1.223M
-142.49%
YoY
|
-$1.198M
-93.27%
YoY
|
-$1.929M
-109.24%
YoY
|
$792.0K
-123.53%
YoY
|
-$2.878M
-71.53%
YoY
|
-$17.80M
98.04%
YoY
|
$20.87M
-732.88%
YoY
|
-$3.366M
-74.12%
YoY
|
-$10.11M
27.33%
YoY
|
-$8.988M
-130.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$200.0K
-94.29%
YoY
|
$2.291M
164.86%
YoY
|
-$1.307M
-130.57%
YoY
|
$1.844M
27.88%
YoY
|
-$3.500M
45.83%
YoY
|
$865.0K
-2111.63%
YoY
|
$4.275M
-214.03%
YoY
|
$1.442M
-183.06%
YoY
|
-$2.400M
-38.46%
YoY
|
-$43.00K
-92.76%
YoY
|
-$3.749M
240.2%
YoY
|
-$1.736M
-70.61%
YoY
|
-$3.900M
-60.2%
YoY
|
-$594.0K
-93.42%
YoY
|
-$1.102M
-84.42%
YoY
|
-$5.906M
19.6%
YoY
|
-$9.800M
-21.57%
YoY
|
-$9.026M
5.32%
YoY
|
-$7.075M
43.8%
YoY
|
| Capital Expenditures |
N/A
|
$86.00K
-78.23%
YoY
|
$229.0K
19.9%
YoY
|
$164.0K
-42.66%
YoY
|
$63.00K
-54.68%
YoY
|
$395.0K
818.6%
YoY
|
$191.0K
-98.46%
YoY
|
$286.0K
281.33%
YoY
|
$139.0K
-367.31%
YoY
|
$43.00K
-46.91%
YoY
|
$12.37M
-10674.36%
YoY
|
$75.00K
-247.06%
YoY
|
-$52.00K
79.31%
YoY
|
$81.00K
-171.05%
YoY
|
-$117.0K
-7.87%
YoY
|
-$51.00K
-79.01%
YoY
|
-$29.00K
-23.68%
YoY
|
-$114.0K
42.5%
YoY
|
-$127.0K
-81.59%
YoY
|
| Free Cash Flow |
N/A
|
$2.205M
369.15%
YoY
|
-$1.536M
-137.61%
YoY
|
$1.680M
45.33%
YoY
|
-$3.563M
40.33%
YoY
|
$470.0K
-646.51%
YoY
|
$4.084M
-125.33%
YoY
|
$1.156M
-163.83%
YoY
|
-$2.539M
-34.02%
YoY
|
-$86.00K
-87.26%
YoY
|
-$16.12M
1536.65%
YoY
|
-$1.811M
-69.07%
YoY
|
-$3.848M
-60.62%
YoY
|
-$675.0K
-92.43%
YoY
|
-$985.0K
-85.82%
YoY
|
-$5.855M
24.71%
YoY
|
-$9.771M
-21.56%
YoY
|
-$8.912M
4.97%
YoY
|
-$6.948M
64.26%
YoY
|
Loading...