2013 Q4 Form 10-Q Financial Statement
#000110465913081206 Filed on November 05, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $13.96M | $13.09M | $12.69M |
YoY Change | 7.42% | 3.19% | 5.95% |
Cost Of Revenue | $11.90M | $11.46M | $11.04M |
YoY Change | 5.37% | 3.78% | 4.18% |
Gross Profit | $2.060M | $1.633M | $1.646M |
YoY Change | 21.01% | -0.77% | 19.6% |
Gross Profit Margin | 14.75% | 12.47% | 12.97% |
Selling, General & Admin | $3.795M | $3.386M | $3.325M |
YoY Change | 4.4% | 1.83% | 46.41% |
% of Gross Profit | 184.25% | 207.34% | 202.04% |
Research & Development | $5.794M | $10.61M | $16.24M |
YoY Change | -50.7% | -34.65% | 284.7% |
% of Gross Profit | 281.26% | 649.69% | 986.58% |
Depreciation & Amortization | $260.0K | $250.0K | $270.0K |
YoY Change | 0.0% | -7.41% | -3.57% |
% of Gross Profit | 12.62% | 15.31% | 16.4% |
Operating Expenses | $9.589M | $14.00M | $19.56M |
YoY Change | -37.68% | -28.45% | 201.33% |
Operating Profit | -$7.529M | -$12.36M | -$17.92M |
YoY Change | -44.98% | -30.99% | 250.21% |
Interest Expense | -$800.0K | -$840.0K | $40.00K |
YoY Change | -8100.0% | -2200.0% | -50.0% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$8.332M | -$13.21M | -$17.88M |
YoY Change | -39.06% | -26.11% | 254.71% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$8.332M | -$13.21M | -$17.88M |
YoY Change | -39.06% | -26.11% | 254.57% |
Net Earnings / Revenue | -59.67% | -100.87% | -140.87% |
Basic Earnings Per Share | -$0.34 | -$0.86 | |
Diluted Earnings Per Share | -$210.5K | -$0.34 | -$0.86 |
COMMON SHARES | |||
Basic Shares Outstanding | 40.00M shares | 39.33M shares | 20.73M shares |
Diluted Shares Outstanding | 39.33M shares | 20.73M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $23.92M | $31.22M | $11.25M |
YoY Change | 407.86% | 177.51% | -44.42% |
Cash & Equivalents | $11.88M | $21.21M | $1.174M |
Short-Term Investments | $12.03M | $10.00M | $10.08M |
Other Short-Term Assets | $623.7K | $687.4K | $1.760M |
YoY Change | -54.01% | -60.95% | 28.47% |
Inventory | $2.800M | $2.810M | $2.670M |
Prepaid Expenses | |||
Receivables | $4.578M | $4.222M | $4.320M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $31.92M | $38.94M | $20.00M |
YoY Change | 142.73% | 94.71% | -28.83% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.649M | $1.705M | $1.940M |
YoY Change | -11.27% | -12.1% | -21.14% |
Goodwill | $920.7K | $920.7K | |
YoY Change | 0.0% | ||
Intangibles | $499.7K | $541.5K | |
YoY Change | -25.05% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.375M | $1.492M | $650.0K |
YoY Change | 219.96% | 129.57% | -71.37% |
Total Long-Term Assets | $4.444M | $4.660M | $4.220M |
YoY Change | 14.67% | 10.42% | -34.98% |
TOTAL ASSETS | |||
Total Short-Term Assets | $31.92M | $38.94M | $20.00M |
Total Long-Term Assets | $4.444M | $4.660M | $4.220M |
Total Assets | $36.36M | $43.60M | $24.22M |
YoY Change | 113.58% | 80.02% | -29.98% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.686M | $7.112M | $8.090M |
YoY Change | -41.44% | -12.09% | 124.1% |
Accrued Expenses | $6.648M | $10.12M | $14.69M |
YoY Change | -44.68% | -31.08% | 149.41% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $570.0K | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.308M | $571.4K | $0.00 |
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $17.85M | $18.07M | $23.05M |
YoY Change | -33.86% | -21.6% | 139.6% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $17.92M | $19.43M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $17.92M | $19.43M | |
YoY Change | |||
Total Long-Term Liabilities | $17.92M | $19.43M | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $17.85M | $18.07M | $23.05M |
Total Long-Term Liabilities | $17.92M | $19.43M | $0.00 |
Total Liabilities | $35.77M | $37.50M | $23.05M |
YoY Change | 32.52% | 62.69% | 139.36% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$158.8M | -$150.5M | |
YoY Change | 44.35% | ||
Common Stock | $154.5M | $151.4M | |
YoY Change | 66.32% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $595.5K | $6.101M | $1.170M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $36.36M | $43.60M | $24.22M |
YoY Change | 113.58% | 80.02% | -29.98% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.332M | -$13.21M | -$17.88M |
YoY Change | -39.06% | -26.11% | 254.57% |
Depreciation, Depletion And Amortization | $260.0K | $250.0K | $270.0K |
YoY Change | 0.0% | -7.41% | -3.57% |
Cash From Operating Activities | -$8.140M | -$9.690M | -$8.790M |
YoY Change | 13.53% | 10.24% | 283.84% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$150.0K | -$190.0K | -$690.0K |
YoY Change | -135.71% | -72.46% | 146.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.010M | -$10.00M | $3.990M |
YoY Change | -120.02% | -350.63% | 2750.0% |
Cash From Investing Activities | -$2.160M | -$10.18M | $3.300M |
YoY Change | -120.65% | -408.48% | -2457.14% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 970.0K | 130.0K | 200.0K |
YoY Change | 304.17% | -35.0% | -87.01% |
NET CHANGE | |||
Cash From Operating Activities | -8.140M | -9.690M | -8.790M |
Cash From Investing Activities | -2.160M | -10.18M | 3.300M |
Cash From Financing Activities | 970.0K | 130.0K | 200.0K |
Net Change In Cash | -9.330M | -19.74M | -5.290M |
YoY Change | -364.31% | 273.16% | 494.38% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$8.140M | -$9.690M | -$8.790M |
Capital Expenditures | -$150.0K | -$190.0K | -$690.0K |
Free Cash Flow | -$7.990M | -$9.500M | -$8.100M |
YoY Change | 5.27% | 17.28% | 302.99% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.99 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.99 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
36520393 | USD | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39327994 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20726967 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39327994 | shares |
CY2013Q3 | rmti |
Manufacturing And Distribution Us Facilities Number
ManufacturingAndDistributionUSFacilitiesNumber
|
3 | facilities |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
33588458 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30652944 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20244518 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20726967 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30652944 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20244518 | shares | |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
38941712 | USD |
CY2013Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
215613 | USD |
CY2013Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1512758 | USD |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.34 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
43601401 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18071690 | USD |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.34 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.32 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.32 | ||
CY2012Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1018648 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
179922 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1451069 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
2649639 | USD |
CY2013Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1085794 | USD |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1109776 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
ROCKWELL MEDICAL, INC. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001041024 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
39997961 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4711730 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4431932 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1356131 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13149432 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1858442 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
666744 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
920745 | USD |
CY2012Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2280 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14833565 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
12015978 | USD |
CY2012Q4 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
135133 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
26986956 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
92866458 | USD |
CY2012Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
7178929 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-110007257 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9961870 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17025086 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6101066 | USD |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.86 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-846 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-40348027 | USD | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
43601401 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
19428645 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
26000 | USD |
CY2012Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21494696 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21494696 | shares |
CY2012Q4 | rmti |
Common Share Warrants Issued
CommonShareWarrantsIssued
|
2233240 | shares |
CY2012Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2233240 | shares |
CY2013Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2013Q3 | rmti |
Common Share Warrants Issued
CommonShareWarrantsIssued
|
1063071 | shares |
CY2013Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1063071 | shares |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
12689339 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
11043412 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
1645927 | USD |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3325411 | USD |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
16238450 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17917934 | USD |
CY2012Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
42296 | USD |
CY2012Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-137 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-17875775 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17875775 | USD |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.86 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
36842546 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
31851344 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
4991202 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9048474 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-40577665 | USD | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
230484 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-40348027 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
148907 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
254069 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-13203932 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-17726868 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-40446875 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-40093958 | USD | |
rmti |
Issuance Of Stock And Warrants And Other Equity Based Compensation For Services Or Claims
IssuanceOfStockAndWarrantsAndOtherEquityBasedCompensationForServicesOrClaims
|
1435344 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-40451207 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
50260374 | USD | |
rmti |
Stock Issued During Period Value In Exchange For Services
StockIssuedDuringPeriodValueInExchangeForServices
|
392000 | USD | |
rmti |
Stock Issued During Period Value Purchase Warrant Expense
StockIssuedDuringPeriodValuePurchaseWarrantExpense
|
1043344 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
-364981 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3026933 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
1422179 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
828676 | USD | |
rmti |
Issuance Of Stock And Warrants And Other Equity Based Compensation For Services Or Claims
IssuanceOfStockAndWarrantsAndOtherEquityBasedCompensationForServicesOrClaims
|
1309502 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
95917 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
167940 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1233592 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2726145 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
7184330 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-10880210 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-23576075 | USD | |
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
381400 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1578 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
2000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1056928 | USD | |
rmti |
Proceeds From Issuance Of Common Shares And Purchase Warrants
ProceedsFromIssuanceOfCommonSharesAndPurchaseWarrants
|
17983844 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
20000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4540975 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
17978172 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
69513301 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10490015 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-42522190 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
5672 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5715246 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1174271 | USD |
us-gaap |
Interest Paid
InterestPaid
|
846 | USD | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
10611219 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4222411 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1705258 | USD |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
541472 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
920745 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1492214 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7111561 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
10124949 | USD |
CY2013Q3 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
263825 | USD |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
2280 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
16501096 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
550000 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
3986750 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-606263 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7722004 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-2079489 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
9150235 | USD | |
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
496302 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
6898 | USD | |
rmti |
Proceeds From Issuance Of Common Shares And Purchase Warrants
ProceedsFromIssuanceOfCommonSharesAndPurchaseWarrants
|
50625357 | USD | |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
4332 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
151396640 | USD |
CY2013Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
5158558 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-150458464 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
13094381 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
38414919 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
11461100 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
33815593 | USD | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
1633281 | USD |
us-gaap |
Gross Profit
GrossProfit
|
4599326 | USD | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3386367 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10541124 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12364305 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-39530256 | USD | |
CY2013Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
13546 | USD |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
28784 | USD | |
CY2013Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-857505 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-949735 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
4332 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13208264 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-40451207 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13208264 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4449110 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-15500 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-209521 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
164526 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Interest Paid
InterestPaid
|
522797 | USD | |
CY2013Q3 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
10004943 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
4332 | USD | |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
687367 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
571355 | USD |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
10000611 | USD | |
CY2012Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
0 | USD |
rmti |
Noncash Interest Expense
NoncashInterestExpense
|
426938 | USD | |
CY2013Q3 | rmti |
Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
|
6338 | USD |
CY2013Q3 | rmti |
Available For Sale Securities Gross Unrealized Loss Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedLossAccumulatedInInvestments
|
2006 | USD |