|
Concept
|
2023 | 2022 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
-$5.922M
1656.66%
YoY
|
-$337.1K
1453.46%
YoY
|
| Depreciation, Depletion And Amortization |
$21.60K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.711M
1060.21%
YoY
|
-$233.7K
976.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$202.0K
2221.84%
YoY
|
$8.700K
N/A
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
| Cash From Investing Activities |
-$202.0K
2221.84%
YoY
|
-$8.700K
-140.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.349M
304.53%
YoY
|
$1.075M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
$4.349M
304.53%
YoY
|
$1.075M
N/A
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
-$2.711M
1060.21%
YoY
|
-$233.7K
976.96%
YoY
|
| Cash From Investing Activities |
-$202.0K
2221.84%
YoY
|
-$8.700K
-140.09%
YoY
|
| Cash From Financing Activities |
$4.349M
304.53%
YoY
|
$1.075M
N/A
|
| Net Change In Cash |
$1.435M
72.39%
YoY
|
$832.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.711M
1060.21%
YoY
|
-$233.7K
976.96%
YoY
|
| Capital Expenditures |
$202.0K
2221.84%
YoY
|
$8.700K
N/A
|
| Free Cash Flow |
-$2.913M
1101.9%
YoY
|
-$242.4K
1017.05%
YoY
|
|
Concept
|
2026 Q1 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$6.029M
32.98%
YoY
|
-$4.608M
102.32%
YoY
|
-$5.922M
N/A
|
-$2.278M
N/A
|
| Depreciation, Depletion And Amortization |
$20.57K
-51.45%
YoY
|
$28.70K
N/A
|
$21.60K
N/A
|
N/A
|
| Cash From Operating Activities |
-$570.5K
-58.23%
YoY
|
-$3.133M
208.49%
YoY
|
-$1.696M
N/A
|
-$1.016M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$65.50K
-69.93%
YoY
|
-$15.80K
N/A
|
$217.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$20.00K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$65.50K
-72.46%
YoY
|
$35.80K
N/A
|
-$237.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.328M
21.9%
YoY
|
$3.259M
N/A
|
$1.090M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$570.0K
-59.81%
YoY
|
$1.328M
21.9%
YoY
|
$3.259M
N/A
|
$1.090M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$570.5K
-58.23%
YoY
|
-$3.133M
208.49%
YoY
|
-$1.696M
N/A
|
-$1.016M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$65.50K
-72.46%
YoY
|
$35.80K
N/A
|
-$237.8K
N/A
|
| Cash From Financing Activities |
$570.0K
-59.81%
YoY
|
$1.328M
21.9%
YoY
|
$3.259M
N/A
|
$1.090M
N/A
|
| Net Change In Cash |
-$519.00
-100.99%
YoY
|
-$1.870M
1042.97%
YoY
|
$1.599M
N/A
|
-$163.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$570.5K
-58.23%
YoY
|
-$3.133M
208.49%
YoY
|
-$1.696M
N/A
|
-$1.016M
N/A
|
| Capital Expenditures |
N/A
N/A
|
$65.50K
-69.93%
YoY
|
-$15.80K
N/A
|
$217.8K
N/A
|
| Free Cash Flow |
-$570.5K
-58.23%
YoY
|
-$3.198M
159.32%
YoY
|
-$1.680M
N/A
|
-$1.233M
N/A
|
Loading...