|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$130.3M
68.3%
YoY
|
-$77.42M
-64.76%
YoY
|
-$219.7M
-721.02%
YoY
|
$35.38M
-237.73%
YoY
|
-$25.69M
-62.71%
YoY
|
| Depreciation, Depletion And Amortization |
$2.959M
146.58%
YoY
|
$1.200M
71.43%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
16.67%
YoY
|
$600.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$73.94M
212.33%
YoY
|
-$23.67M
-53.73%
YoY
|
-$51.16M
61.74%
YoY
|
-$31.63M
-47.62%
YoY
|
-$60.38M
-273.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.454M
-40.02%
YoY
|
$9.093M
4314.08%
YoY
|
$206.0K
-82.85%
YoY
|
$1.201M
10.69%
YoY
|
$1.085M
33.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$351.0K
-98.99%
YoY
|
$34.82M
-352.26%
YoY
|
-$13.80M
-14.04%
YoY
|
-$16.06M
-23035.71%
YoY
|
| Cash From Investing Activities |
-$5.454M
-37.61%
YoY
|
-$8.742M
-125.26%
YoY
|
$34.61M
-330.7%
YoY
|
-$15.00M
-12.47%
YoY
|
-$17.14M
2213.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.121M
-95.92%
YoY
|
$51.96M
2364.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$27.46M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$8.055M
-104.78%
YoY
|
$168.4M
-1381.31%
YoY
|
-$13.15M
-133.52%
YoY
|
$39.22M
-25.87%
YoY
|
$52.90M
266.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$73.94M
212.33%
YoY
|
-$23.67M
-53.73%
YoY
|
-$51.16M
61.74%
YoY
|
-$31.63M
-47.62%
YoY
|
-$60.38M
-273.11%
YoY
|
| Cash From Investing Activities |
-$5.454M
-37.61%
YoY
|
-$8.742M
-125.26%
YoY
|
$34.61M
-330.7%
YoY
|
-$15.00M
-12.47%
YoY
|
-$17.14M
2213.09%
YoY
|
| Cash From Financing Activities |
-$8.055M
-104.78%
YoY
|
$168.4M
-1381.31%
YoY
|
-$13.15M
-133.52%
YoY
|
$39.22M
-25.87%
YoY
|
$52.90M
266.55%
YoY
|
| Net Change In Cash |
-$79.40M
-158.38%
YoY
|
$136.0M
-557.11%
YoY
|
-$29.75M
302.14%
YoY
|
-$7.398M
-69.96%
YoY
|
-$24.63M
-150.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$73.94M
212.33%
YoY
|
-$23.67M
-53.73%
YoY
|
-$51.16M
61.74%
YoY
|
-$31.63M
-47.62%
YoY
|
-$60.38M
-273.11%
YoY
|
| Capital Expenditures |
$5.454M
-40.02%
YoY
|
$9.093M
4314.08%
YoY
|
$206.0K
-82.85%
YoY
|
$1.201M
10.69%
YoY
|
$1.085M
33.13%
YoY
|
| Free Cash Flow |
-$79.40M
142.3%
YoY
|
-$32.77M
-36.21%
YoY
|
-$51.37M
56.45%
YoY
|
-$32.83M
-46.59%
YoY
|
-$61.47M
-280.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$39.18M
121.24%
YoY
|
-$92.58M
802.92%
YoY
|
-$35.90M
48.46%
YoY
|
$15.89M
14.82%
YoY
|
-$17.71M
-68.83%
YoY
|
-$10.25M
-94.23%
YoY
|
-$24.18M
168.64%
YoY
|
$13.84M
-221.51%
YoY
|
-$56.82M
162.31%
YoY
|
-$177.7M
-3114.73%
YoY
|
-$9.002M
14.05%
YoY
|
-$11.39M
-232.39%
YoY
|
-$21.66M
-175.28%
YoY
|
$5.893M
-51.85%
YoY
|
-$7.893M
-55.89%
YoY
|
$8.601M
88.41%
YoY
|
$28.78M
-217.0%
YoY
|
$12.24M
-179.22%
YoY
|
-$17.89M
83.92%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
0.0%
YoY
|
$608.0K
25.1%
YoY
|
$600.0K
100.0%
YoY
|
$600.0K
200.0%
YoY
|
$600.0K
200.0%
YoY
|
$486.0K
78.68%
YoY
|
$300.0K
200.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$272.0K
12.86%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$241.0K
-39.9%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$401.0K
67.08%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$22.14M
-4.21%
YoY
|
-$17.71M
152.96%
YoY
|
-$15.60M
-213.94%
YoY
|
-$17.52M
21.29%
YoY
|
-$23.11M
45.18%
YoY
|
-$7.002M
-69.93%
YoY
|
$13.69M
-248.57%
YoY
|
-$14.45M
45.99%
YoY
|
-$15.92M
81.6%
YoY
|
-$23.29M
96.52%
YoY
|
-$9.215M
-311.69%
YoY
|
-$9.895M
-19.36%
YoY
|
-$8.765M
-26.12%
YoY
|
-$11.85M
-62.34%
YoY
|
$4.353M
-140.51%
YoY
|
-$12.27M
102.96%
YoY
|
-$11.86M
-2.22%
YoY
|
-$31.46M
333.93%
YoY
|
-$10.75M
-116.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.00K
-97.49%
YoY
|
$492.0K
-30.21%
YoY
|
$1.292M
-79.16%
YoY
|
$2.595M
63.52%
YoY
|
$1.075M
78.57%
YoY
|
$705.0K
1001.56%
YoY
|
$6.199M
N/A
|
$1.587M
13125.0%
YoY
|
$602.0K
363.08%
YoY
|
$64.00K
-69.67%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-112.12%
YoY
|
$130.0K
-71.43%
YoY
|
$211.0K
-175.9%
YoY
|
-$436.0K
165.85%
YoY
|
-$99.00K
-83.85%
YoY
|
$455.0K
1720.0%
YoY
|
-$278.0K
46.32%
YoY
|
-$164.0K
-45.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$351.0K
-94.65%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.561M
15.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$28.25M
182.54%
YoY
|
$5.700M
-43.0%
YoY
|
-$29.50M
1701.04%
YoY
|
$0.00
-100.0%
YoY
|
$10.00M
-144.6%
YoY
|
$10.00M
49900.0%
YoY
|
-$1.638M
N/A
|
| Cash From Investing Activities |
-$27.00K
-97.49%
YoY
|
-$492.0K
38.98%
YoY
|
-$1.292M
-79.16%
YoY
|
-$2.595M
63.52%
YoY
|
-$1.075M
78.57%
YoY
|
-$354.0K
-105.45%
YoY
|
-$6.199M
N/A
|
-$1.587M
13125.0%
YoY
|
-$602.0K
-102.14%
YoY
|
$6.497M
18.36%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-87.88%
YoY
|
$28.12M
194.65%
YoY
|
$5.489M
-43.54%
YoY
|
-$29.94M
1561.32%
YoY
|
-$99.00K
-96.21%
YoY
|
$9.545M
-142.53%
YoY
|
$9.722M
-6176.25%
YoY
|
-$1.802M
521.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.39M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.690M
-91.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.67M
-295.28%
YoY
|
-$52.00K
-106.64%
YoY
|
-$38.00K
-100.03%
YoY
|
$60.00K
-50.0%
YoY
|
-$8.025M
-118.65%
YoY
|
$783.0K
-94.44%
YoY
|
$124.5M
-602.21%
YoY
|
$120.0K
-104.64%
YoY
|
$43.03M
28779.87%
YoY
|
$14.08M
N/A
|
-$24.79M
-4150.49%
YoY
|
-$2.586M
-107.01%
YoY
|
$149.0K
-91.38%
YoY
|
$0.00
-100.0%
YoY
|
$612.0K
-57.79%
YoY
|
$36.88M
310.59%
YoY
|
$1.728M
-91.89%
YoY
|
$21.16M
-11234.74%
YoY
|
$1.450M
-93.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.14M
-4.21%
YoY
|
-$17.71M
152.96%
YoY
|
-$15.60M
-213.94%
YoY
|
-$17.52M
21.29%
YoY
|
-$23.11M
45.18%
YoY
|
-$7.002M
-69.93%
YoY
|
$13.69M
-248.57%
YoY
|
-$14.45M
45.99%
YoY
|
-$15.92M
81.6%
YoY
|
-$23.29M
96.52%
YoY
|
-$9.215M
-311.69%
YoY
|
-$9.895M
-19.36%
YoY
|
-$8.765M
-26.12%
YoY
|
-$11.85M
-62.34%
YoY
|
$4.353M
-140.51%
YoY
|
-$12.27M
102.96%
YoY
|
-$11.86M
-2.22%
YoY
|
-$31.46M
333.93%
YoY
|
-$10.75M
-116.37%
YoY
|
| Cash From Investing Activities |
-$27.00K
-97.49%
YoY
|
-$492.0K
38.98%
YoY
|
-$1.292M
-79.16%
YoY
|
-$2.595M
63.52%
YoY
|
-$1.075M
78.57%
YoY
|
-$354.0K
-105.45%
YoY
|
-$6.199M
N/A
|
-$1.587M
13125.0%
YoY
|
-$602.0K
-102.14%
YoY
|
$6.497M
18.36%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-87.88%
YoY
|
$28.12M
194.65%
YoY
|
$5.489M
-43.54%
YoY
|
-$29.94M
1561.32%
YoY
|
-$99.00K
-96.21%
YoY
|
$9.545M
-142.53%
YoY
|
$9.722M
-6176.25%
YoY
|
-$1.802M
521.38%
YoY
|
| Cash From Financing Activities |
$15.67M
-295.28%
YoY
|
-$52.00K
-106.64%
YoY
|
-$38.00K
-100.03%
YoY
|
$60.00K
-50.0%
YoY
|
-$8.025M
-118.65%
YoY
|
$783.0K
-94.44%
YoY
|
$124.5M
-602.21%
YoY
|
$120.0K
-104.64%
YoY
|
$43.03M
28779.87%
YoY
|
$14.08M
N/A
|
-$24.79M
-4150.49%
YoY
|
-$2.586M
-107.01%
YoY
|
$149.0K
-91.38%
YoY
|
$0.00
-100.0%
YoY
|
$612.0K
-57.79%
YoY
|
$36.88M
310.59%
YoY
|
$1.728M
-91.89%
YoY
|
$21.16M
-11234.74%
YoY
|
$1.450M
-93.08%
YoY
|
| Net Change In Cash |
-$6.498M
-79.8%
YoY
|
-$18.26M
177.74%
YoY
|
-$16.93M
-112.83%
YoY
|
-$20.06M
26.04%
YoY
|
-$32.18M
-221.39%
YoY
|
-$6.573M
142.73%
YoY
|
$132.0M
-488.15%
YoY
|
-$15.91M
27.38%
YoY
|
$26.51M
36.02%
YoY
|
-$2.708M
-57.42%
YoY
|
-$34.00M
36.17%
YoY
|
-$12.49M
-150.98%
YoY
|
$19.49M
-3243.06%
YoY
|
-$6.360M
992.78%
YoY
|
-$24.97M
125.01%
YoY
|
$24.51M
7440.0%
YoY
|
-$620.0K
-95.33%
YoY
|
-$582.0K
-92.34%
YoY
|
-$11.10M
-112.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.14M
-4.21%
YoY
|
-$17.71M
152.96%
YoY
|
-$15.60M
-213.94%
YoY
|
-$17.52M
21.29%
YoY
|
-$23.11M
45.18%
YoY
|
-$7.002M
-69.93%
YoY
|
$13.69M
-248.57%
YoY
|
-$14.45M
45.99%
YoY
|
-$15.92M
81.6%
YoY
|
-$23.29M
96.52%
YoY
|
-$9.215M
-311.69%
YoY
|
-$9.895M
-19.36%
YoY
|
-$8.765M
-26.12%
YoY
|
-$11.85M
-62.34%
YoY
|
$4.353M
-140.51%
YoY
|
-$12.27M
102.96%
YoY
|
-$11.86M
-2.22%
YoY
|
-$31.46M
333.93%
YoY
|
-$10.75M
-116.37%
YoY
|
| Capital Expenditures |
$27.00K
-97.49%
YoY
|
$492.0K
-30.21%
YoY
|
$1.292M
-79.16%
YoY
|
$2.595M
63.52%
YoY
|
$1.075M
78.57%
YoY
|
$705.0K
1001.56%
YoY
|
$6.199M
N/A
|
$1.587M
13125.0%
YoY
|
$602.0K
363.08%
YoY
|
$64.00K
-69.67%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-112.12%
YoY
|
$130.0K
-71.43%
YoY
|
$211.0K
-175.9%
YoY
|
-$436.0K
165.85%
YoY
|
-$99.00K
-83.85%
YoY
|
$455.0K
1720.0%
YoY
|
-$278.0K
46.32%
YoY
|
-$164.0K
-45.33%
YoY
|
| Free Cash Flow |
-$22.16M
-8.36%
YoY
|
-$18.20M
136.2%
YoY
|
-$16.89M
-325.47%
YoY
|
-$20.12M
25.47%
YoY
|
-$24.18M
46.4%
YoY
|
-$7.707M
-66.99%
YoY
|
$7.492M
-181.3%
YoY
|
-$16.03M
61.84%
YoY
|
-$16.52M
85.71%
YoY
|
-$23.35M
93.62%
YoY
|
-$9.215M
-292.42%
YoY
|
-$9.907M
-18.61%
YoY
|
-$8.895M
-27.79%
YoY
|
-$12.06M
-61.32%
YoY
|
$4.789M
-145.26%
YoY
|
-$12.17M
124.04%
YoY
|
-$12.32M
1.32%
YoY
|
-$31.18M
341.67%
YoY
|
-$10.58M
-116.05%
YoY
|
Loading...