|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.80M
10.34%
YoY
|
$17.80M
206.31%
YoY
|
$2.836M
51.18%
YoY
|
$7.400M
120.59%
YoY
|
$11.60M
136.06%
YoY
|
$5.811M
109.97%
YoY
|
$1.876M
-74.82%
YoY
|
$3.355M
-6.1%
YoY
|
$4.914M
201.09%
YoY
|
$2.768M
-44.4%
YoY
|
$7.450M
-15.34%
YoY
|
$3.572M
-73.43%
YoY
|
$1.632M
-90.32%
YoY
|
$4.978M
-76.1%
YoY
|
$8.800M
-60.89%
YoY
|
$13.45M
16800.59%
YoY
|
$16.86M
16938.9%
YoY
|
$20.83M
2415.15%
YoY
|
$22.50M
1953.03%
YoY
|
| Cash & Equivalents |
$12.80M
10.34%
YoY
|
$17.80M
206.9%
YoY
|
$2.836M
49.26%
YoY
|
$7.400M
117.65%
YoY
|
$11.60M
136.73%
YoY
|
$5.800M
107.14%
YoY
|
$1.900M
-74.67%
YoY
|
$3.400M
-5.56%
YoY
|
$4.900M
206.25%
YoY
|
$2.800M
-44.0%
YoY
|
$7.500M
-14.77%
YoY
|
$3.600M
-73.13%
YoY
|
$1.600M
-90.51%
YoY
|
$5.000M
-75.99%
YoY
|
$8.800M
-60.89%
YoY
|
$13.40M
16741.15%
YoY
|
$16.85M
16929.39%
YoY
|
$20.83M
2415.15%
YoY
|
$22.50M
1953.03%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.913M
239.43%
YoY
|
$3.217M
150.9%
YoY
|
$1.717M
-0.46%
YoY
|
$690.8K
-33.06%
YoY
|
$1.153M
-35.96%
YoY
|
$1.282M
-24.03%
YoY
|
$1.725M
-10.17%
YoY
|
$1.032M
-21.85%
YoY
|
$1.800M
-33.69%
YoY
|
$1.688M
-17.32%
YoY
|
$1.920M
-15.87%
YoY
|
$1.320M
201.3%
YoY
|
$2.715M
53.13%
YoY
|
$2.041M
7.08%
YoY
|
$2.282M
373.88%
YoY
|
$438.3K
-4.86%
YoY
|
$1.773M
N/A
|
$1.906M
N/A
|
$481.6K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$18.15K
-65.07%
YoY
|
$34.37K
-55.32%
YoY
|
$49.12K
-49.53%
YoY
|
$31.56K
-72.93%
YoY
|
$51.96K
-78.22%
YoY
|
$76.91K
-44.43%
YoY
|
$97.32K
-28.06%
YoY
|
$116.6K
-4.75%
YoY
|
$238.6K
38.21%
YoY
|
$138.4K
-3.69%
YoY
|
$135.3K
46.22%
YoY
|
$122.4K
99.2%
YoY
|
$172.7K
273.04%
YoY
|
$143.7K
N/A
|
$92.53K
N/A
|
$61.46K
N/A
|
$46.28K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$638.00
N/A
|
$638.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$16.75M
28.4%
YoY
|
$21.98M
209.92%
YoY
|
$4.751M
31.51%
YoY
|
$8.242M
87.89%
YoY
|
$13.04M
94.29%
YoY
|
$7.093M
59.21%
YoY
|
$3.613M
-61.46%
YoY
|
$4.386M
-10.35%
YoY
|
$6.714M
54.47%
YoY
|
$4.455M
-39.62%
YoY
|
$9.373M
-18.98%
YoY
|
$4.893M
-64.85%
YoY
|
$4.347M
-76.67%
YoY
|
$7.379M
-67.54%
YoY
|
$11.57M
-54.1%
YoY
|
$13.92M
2476.88%
YoY
|
$18.63M
N/A
|
$22.73M
2634.81%
YoY
|
$25.20M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$346.7K
809.35%
YoY
|
$370.7K
618.74%
YoY
|
$19.91K
-67.59%
YoY
|
$24.69K
-61.77%
YoY
|
$38.13K
-58.72%
YoY
|
$51.57K
-57.27%
YoY
|
$61.42K
-59.69%
YoY
|
$64.58K
-63.92%
YoY
|
$92.38K
-51.85%
YoY
|
$120.7K
-42.13%
YoY
|
$152.4K
-27.4%
YoY
|
$179.0K
-23.73%
YoY
|
$191.8K
-10.91%
YoY
|
$208.6K
1.12%
YoY
|
$209.9K
34.87%
YoY
|
$234.7K
156.21%
YoY
|
$215.3K
N/A
|
$206.3K
N/A
|
$155.6K
N/A
|
| Goodwill |
$25.74M
N/A
|
$25.74M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$114.3M
N/A
|
$114.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$25.00K
-77.66%
YoY
|
N/A
|
$455.7K
307.24%
YoY
|
N/A
|
$111.9K
-0.09%
YoY
|
$111.9K
0.04%
YoY
|
$111.9K
1.73%
YoY
|
$111.9K
0.04%
YoY
|
$112.0K
-54.77%
YoY
|
$111.9K
N/A
|
$110.0K
-53.35%
YoY
|
$111.9K
N/A
|
$247.7K
N/A
|
N/A
|
$235.8K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$140.4M
93518.71%
YoY
|
$140.4M
69702.21%
YoY
|
$475.6K
47.02%
YoY
|
$24.69K
-94.37%
YoY
|
$150.0K
-73.98%
YoY
|
$201.2K
-71.84%
YoY
|
$323.5K
-62.14%
YoY
|
$438.2K
-55.68%
YoY
|
$576.4K
-53.66%
YoY
|
$714.3K
242.44%
YoY
|
$854.4K
91.71%
YoY
|
$988.6K
321.27%
YoY
|
$1.244M
477.68%
YoY
|
$208.6K
1.12%
YoY
|
$445.7K
186.41%
YoY
|
$234.7K
-76.1%
YoY
|
$215.3K
N/A
|
$206.3K
-7.98%
YoY
|
$155.6K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$16.75M
28.4%
YoY
|
$21.98M
209.92%
YoY
|
$4.751M
31.51%
YoY
|
$8.242M
87.89%
YoY
|
$13.04M
94.29%
YoY
|
$7.093M
59.21%
YoY
|
$3.613M
-61.46%
YoY
|
$4.386M
-10.35%
YoY
|
$6.714M
54.47%
YoY
|
$4.455M
-39.62%
YoY
|
$9.373M
-18.98%
YoY
|
$4.893M
-64.85%
YoY
|
$4.347M
-76.67%
YoY
|
$7.379M
-67.54%
YoY
|
$11.57M
-54.1%
YoY
|
$13.92M
2476.88%
YoY
|
$18.63M
N/A
|
$22.73M
2634.81%
YoY
|
$25.20M
N/A
|
| Total Long-Term Assets |
$140.4M
|
$140.4M
|
$475.6K
|
$24.69K
|
$150.0K
|
$201.2K
|
$323.5K
|
$438.2K
|
$576.4K
|
$714.3K
|
$854.4K
|
$988.6K
|
$1.244M
|
$208.6K
|
$445.7K
|
$234.7K
|
$215.3K
|
$206.3K
|
$155.6K
|
| Total Assets |
$157.2M
1091.15%
YoY
|
$162.4M
2126.32%
YoY
|
$5.227M
32.79%
YoY
|
$8.266M
71.34%
YoY
|
$13.19M
80.98%
YoY
|
$7.294M
41.1%
YoY
|
$3.936M
-61.52%
YoY
|
$4.825M
-17.97%
YoY
|
$7.290M
30.41%
YoY
|
$5.170M
-31.87%
YoY
|
$10.23M
-14.88%
YoY
|
$5.882M
-58.45%
YoY
|
$5.591M
-70.34%
YoY
|
$7.588M
-66.92%
YoY
|
$12.02M
-52.62%
YoY
|
$14.16M
829.89%
YoY
|
$18.85M
N/A
|
$22.94M
2073.5%
YoY
|
$25.36M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.602M
140.0%
YoY
|
$2.033M
57.15%
YoY
|
$1.799M
47.64%
YoY
|
$1.151M
-34.69%
YoY
|
$1.501M
26.32%
YoY
|
$1.294M
-33.87%
YoY
|
$1.219M
-70.57%
YoY
|
$1.763M
-27.01%
YoY
|
$1.188M
-67.34%
YoY
|
$1.956M
-42.86%
YoY
|
$4.140M
24.93%
YoY
|
$2.415M
111.8%
YoY
|
$3.637M
152.98%
YoY
|
$3.424M
36.76%
YoY
|
$3.314M
66.97%
YoY
|
$1.140M
-6.28%
YoY
|
$1.438M
N/A
|
$2.504M
N/A
|
$1.985M
N/A
|
| Accrued Expenses |
$1.692M
67.65%
YoY
|
$1.461M
0.57%
YoY
|
$1.169M
9.71%
YoY
|
$413.9K
-76.21%
YoY
|
$1.009M
-33.53%
YoY
|
$1.453M
-3.61%
YoY
|
$1.065M
-24.44%
YoY
|
$1.740M
69.41%
YoY
|
$1.518M
-16.23%
YoY
|
$1.507M
63.21%
YoY
|
$1.410M
224.82%
YoY
|
$1.027M
82.22%
YoY
|
$1.812M
367.23%
YoY
|
$923.5K
N/A
|
$434.1K
N/A
|
$563.6K
N/A
|
$387.8K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$85.26K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$25.41K
-6.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$27.06K
N/A
|
$54.31K
N/A
|
$81.75K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$30.53K
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.379M
114.31%
YoY
|
$3.494M
26.06%
YoY
|
$2.968M
29.94%
YoY
|
$1.565M
-55.32%
YoY
|
$2.510M
-7.26%
YoY
|
$2.772M
-20.59%
YoY
|
$2.284M
-59.2%
YoY
|
$3.502M
-0.6%
YoY
|
$2.706M
-50.34%
YoY
|
$3.491M
-19.71%
YoY
|
$5.598M
48.44%
YoY
|
$3.523M
103.99%
YoY
|
$5.449M
194.7%
YoY
|
$4.347M
71.55%
YoY
|
$3.771M
71.06%
YoY
|
$1.727M
12.66%
YoY
|
$1.849M
N/A
|
$2.534M
525.92%
YoY
|
$2.205M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$6.808M
1636.68%
YoY
|
$6.798M
3.93%
YoY
|
$832.9K
N/A
|
$553.7K
N/A
|
$392.0K
N/A
|
$6.541M
16983.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.29K
N/A
|
$190.0K
N/A
|
$265.7K
N/A
|
$377.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$7.265M
1753.35%
YoY
|
$7.024M
7.38%
YoY
|
$832.9K
N/A
|
$553.7K
N/A
|
$392.0K
N/A
|
$6.541M
16983.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.29K
N/A
|
$190.0K
N/A
|
$265.7K
N/A
|
$377.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.379M
114.31%
YoY
|
$3.494M
26.06%
YoY
|
$2.968M
29.94%
YoY
|
$1.565M
-55.32%
YoY
|
$2.510M
-7.26%
YoY
|
$2.772M
-20.59%
YoY
|
$2.284M
-59.2%
YoY
|
$3.502M
-0.6%
YoY
|
$2.706M
-50.34%
YoY
|
$3.491M
-19.71%
YoY
|
$5.598M
48.44%
YoY
|
$3.523M
103.99%
YoY
|
$5.449M
194.7%
YoY
|
$4.347M
71.55%
YoY
|
$3.771M
71.06%
YoY
|
$1.727M
12.66%
YoY
|
$1.849M
N/A
|
$2.534M
525.92%
YoY
|
$2.205M
N/A
|
| Total Long-Term Liabilities |
$7.265M
1753.35%
YoY
|
$7.024M
7.38%
YoY
|
$832.9K
N/A
|
$553.7K
N/A
|
$392.0K
N/A
|
$6.541M
16983.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.29K
N/A
|
$190.0K
N/A
|
$265.7K
N/A
|
$377.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Liabilities |
$12.64M
335.74%
YoY
|
$10.52M
12.94%
YoY
|
$3.801M
66.41%
YoY
|
$2.119M
-39.51%
YoY
|
$2.902M
7.22%
YoY
|
$9.313M
163.91%
YoY
|
$2.284M
-60.54%
YoY
|
$3.502M
-7.57%
YoY
|
$2.706M
-53.56%
YoY
|
$3.529M
-18.83%
YoY
|
$5.788M
53.47%
YoY
|
$3.789M
119.37%
YoY
|
$5.827M
215.13%
YoY
|
$4.347M
71.55%
YoY
|
$3.771M
71.06%
YoY
|
$1.727M
-73.66%
YoY
|
$1.849M
N/A
|
$2.534M
-43.23%
YoY
|
$2.205M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$115.6M
53.52%
YoY
|
-$97.90M
54.91%
YoY
|
-$84.42M
47.33%
YoY
|
-$79.60M
44.99%
YoY
|
-$75.30M
51.51%
YoY
|
-$63.20M
36.21%
YoY
|
-$57.30M
35.46%
YoY
|
-$54.90M
48.38%
YoY
|
-$49.70M
51.99%
YoY
|
-$46.40M
66.31%
YoY
|
-$42.30M
86.34%
YoY
|
-$37.00M
101.09%
YoY
|
-$32.70M
136.96%
YoY
|
-$27.90M
170.73%
YoY
|
-$22.70M
202.42%
YoY
|
-$18.40M
255.47%
YoY
|
-$13.80M
N/A
|
-$10.31M
197.68%
YoY
|
-$7.506M
N/A
|
| Common Stock |
$92.00
-96.06%
YoY
|
$92.00
-10.68%
YoY
|
$84.00
-95.14%
YoY
|
$84.00
-88.45%
YoY
|
$2.334K
301.72%
YoY
|
$103.00
63.49%
YoY
|
$1.727K
61.55%
YoY
|
$727.00
272.82%
YoY
|
$581.00
-63.27%
YoY
|
$63.00
-95.15%
YoY
|
$1.069K
-17.64%
YoY
|
$195.00
-84.98%
YoY
|
$1.582K
21.88%
YoY
|
$1.298K
0.54%
YoY
|
$1.298K
0.54%
YoY
|
$1.298K
179.74%
YoY
|
$1.298K
N/A
|
$1.291K
178.23%
YoY
|
$1.291K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.251M
-87.84%
YoY
|
$10.34M
-611.98%
YoY
|
$1.426M
-13.69%
YoY
|
$6.148M
364.93%
YoY
|
$10.29M
124.52%
YoY
|
-$2.019M
-223.03%
YoY
|
$1.652M
-62.79%
YoY
|
$1.322M
-36.81%
YoY
|
$4.584M
-2036.0%
YoY
|
$1.641M
-49.37%
YoY
|
$4.440M
-46.15%
YoY
|
$2.092M
-83.16%
YoY
|
-$236.8K
-101.39%
YoY
|
$3.241M
-84.12%
YoY
|
$8.244M
-64.4%
YoY
|
$12.43M
-346.78%
YoY
|
$17.00M
-316.71%
YoY
|
$20.40M
-698.68%
YoY
|
$23.16M
-984.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$157.2M
1091.15%
YoY
|
$162.4M
2126.32%
YoY
|
$5.227M
32.79%
YoY
|
$8.266M
71.34%
YoY
|
$13.19M
80.98%
YoY
|
$7.294M
41.1%
YoY
|
$3.936M
-61.52%
YoY
|
$4.825M
-17.97%
YoY
|
$7.290M
30.41%
YoY
|
$5.170M
-31.87%
YoY
|
$10.23M
-14.88%
YoY
|
$5.882M
-58.45%
YoY
|
$5.591M
-70.34%
YoY
|
$7.588M
-66.92%
YoY
|
$12.02M
-52.62%
YoY
|
$14.16M
829.89%
YoY
|
$18.85M
N/A
|
$22.94M
2073.5%
YoY
|
$25.36M
N/A
|
Loading...