|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.70M
107.1%
YoY
|
-$16.75M
-9.66%
YoY
|
-$18.55M
5.59%
YoY
|
-$17.56M
156.67%
YoY
|
-$6.843M
191.97%
YoY
|
| Depreciation, Depletion And Amortization |
$76.45K
-15.9%
YoY
|
$90.89K
-26.39%
YoY
|
$123.5K
25.23%
YoY
|
$98.61K
132.18%
YoY
|
$42.47K
N/A
|
| Cash From Operating Activities |
-$19.50M
46.62%
YoY
|
-$13.30M
-26.42%
YoY
|
-$18.07M
14.4%
YoY
|
-$15.80M
199.99%
YoY
|
-$5.267M
968.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.660K
-69.39%
YoY
|
$21.76K
-38.89%
YoY
|
$35.61K
-64.72%
YoY
|
$100.9K
-60.4%
YoY
|
$254.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.200K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
| Cash From Investing Activities |
-$4.436K
-79.61%
YoY
|
-$21.76K
-38.89%
YoY
|
-$35.61K
-64.72%
YoY
|
-$100.9K
-59.92%
YoY
|
-$251.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.855M
-46.01%
YoY
|
$16.40M
3.09%
YoY
|
$15.91M
1123.79%
YoY
|
$1.300M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.52M
92.2%
YoY
|
$16.40M
3.09%
YoY
|
$15.91M
265542.41%
YoY
|
$5.989K
-99.98%
YoY
|
$25.52M
2185.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.50M
46.62%
YoY
|
-$13.30M
-26.42%
YoY
|
-$18.07M
14.4%
YoY
|
-$15.80M
199.99%
YoY
|
-$5.267M
968.4%
YoY
|
| Cash From Investing Activities |
-$4.436K
-79.61%
YoY
|
-$21.76K
-38.89%
YoY
|
-$35.61K
-64.72%
YoY
|
-$100.9K
-59.92%
YoY
|
-$251.8K
N/A
|
| Cash From Financing Activities |
$31.52M
92.2%
YoY
|
$16.40M
3.09%
YoY
|
$15.91M
265542.41%
YoY
|
$5.989K
-99.98%
YoY
|
$25.52M
2185.37%
YoY
|
| Net Change In Cash |
$12.00M
294.37%
YoY
|
$3.043M
-238.29%
YoY
|
-$2.201M
-86.12%
YoY
|
-$15.86M
-179.3%
YoY
|
$20.00M
3107.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.50M
46.62%
YoY
|
-$13.30M
-26.42%
YoY
|
-$18.07M
14.4%
YoY
|
-$15.80M
199.99%
YoY
|
-$5.267M
968.4%
YoY
|
| Capital Expenditures |
$6.660K
-69.39%
YoY
|
$21.76K
-38.89%
YoY
|
$35.61K
-64.72%
YoY
|
$100.9K
-60.4%
YoY
|
$254.8K
N/A
|
| Free Cash Flow |
-$19.51M
46.43%
YoY
|
-$13.32M
-26.44%
YoY
|
-$18.11M
13.89%
YoY
|
-$15.90M
187.97%
YoY
|
-$5.522M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.80M
47.11%
YoY
|
-$15.05M
153.14%
YoY
|
-$4.856M
109.19%
YoY
|
-$4.277M
-17.61%
YoY
|
-$12.10M
263.71%
YoY
|
-$5.947M
45.48%
YoY
|
-$2.321M
-56.2%
YoY
|
-$5.191M
19.56%
YoY
|
-$3.327M
-30.94%
YoY
|
-$4.088M
-20.38%
YoY
|
-$5.300M
23.55%
YoY
|
-$4.342M
-7.06%
YoY
|
-$4.817M
38.81%
YoY
|
-$5.134M
83.41%
YoY
|
-$4.290M
84.13%
YoY
|
-$4.671M
-268.58%
YoY
|
-$3.470M
-22.64%
YoY
|
-$2.799M
N/A
|
-$2.330M
69.57%
YoY
|
| Depreciation, Depletion And Amortization |
$23.94K
78.06%
YoY
|
$44.80K
-63.55%
YoY
|
$4.781K
-70.18%
YoY
|
$13.44K
-58.45%
YoY
|
$13.44K
-58.2%
YoY
|
$122.9K
267.08%
YoY
|
$16.03K
-48.65%
YoY
|
$32.35K
4.47%
YoY
|
$32.16K
8.52%
YoY
|
$33.48K
13.45%
YoY
|
$31.22K
25.88%
YoY
|
$30.97K
36.43%
YoY
|
$29.64K
37.22%
YoY
|
$29.51K
1.79%
YoY
|
$24.80K
229.35%
YoY
|
$22.70K
281.51%
YoY
|
$21.60K
1622.57%
YoY
|
$28.99K
N/A
|
$7.530K
N/A
|
| Cash From Operating Activities |
-$5.000M
61.29%
YoY
|
-$8.142M
158.78%
YoY
|
-$4.083M
4.36%
YoY
|
-$4.194M
79.26%
YoY
|
-$3.100M
-20.51%
YoY
|
-$3.146M
-44.46%
YoY
|
-$3.913M
11.79%
YoY
|
-$2.340M
-46.72%
YoY
|
-$3.900M
-13.33%
YoY
|
-$5.665M
40.92%
YoY
|
-$3.500M
-20.85%
YoY
|
-$4.392M
30.23%
YoY
|
-$4.500M
15.38%
YoY
|
-$4.020M
151.11%
YoY
|
-$4.422M
44.13%
YoY
|
-$3.372M
463.77%
YoY
|
-$3.900M
646.91%
YoY
|
-$1.601M
N/A
|
-$3.068M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$6.700K
1240.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.00
-111.39%
YoY
|
$12.87K
28.7%
YoY
|
$4.590K
-74.64%
YoY
|
$3.836K
-70.25%
YoY
|
-$4.390K
-115.56%
YoY
|
$10.00K
N/A
|
$18.10K
-143.05%
YoY
|
$12.90K
-57.93%
YoY
|
$28.22K
-132.92%
YoY
|
$0.00
-100.0%
YoY
|
-$42.04K
-56.9%
YoY
|
$30.66K
-59.29%
YoY
|
-$85.73K
N/A
|
-$71.55K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.200K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$4.400K
780.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$500.00
-111.39%
YoY
|
-$12.87K
28.7%
YoY
|
-$4.590K
-74.64%
YoY
|
-$3.836K
-70.25%
YoY
|
$4.390K
-115.56%
YoY
|
-$10.00K
N/A
|
-$18.10K
-56.95%
YoY
|
-$12.90K
-57.93%
YoY
|
-$28.22K
-65.89%
YoY
|
$0.00
-100.0%
YoY
|
-$42.04K
-56.9%
YoY
|
-$30.66K
-59.29%
YoY
|
-$82.73K
N/A
|
-$71.55K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.855M
45.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.087M
415.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.181M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$23.12M
226.52%
YoY
|
-$455.7K
-118.62%
YoY
|
$0.00
-100.0%
YoY
|
$8.855M
45.47%
YoY
|
$7.082M
623.15%
YoY
|
$2.447M
-66.89%
YoY
|
$785.2K
-87.65%
YoY
|
$6.087M
415.56%
YoY
|
$979.3K
333.67%
YoY
|
$7.390M
-3372.52%
YoY
|
$6.360M
N/A
|
$1.181M
19614.24%
YoY
|
$225.8K
2279.56%
YoY
|
-$225.8K
-100.88%
YoY
|
$0.00
-100.0%
YoY
|
$5.989K
-104.55%
YoY
|
$9.490K
N/A
|
$25.56M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.000M
61.29%
YoY
|
-$8.142M
158.78%
YoY
|
-$4.083M
4.36%
YoY
|
-$4.194M
79.26%
YoY
|
-$3.100M
-20.51%
YoY
|
-$3.146M
-44.46%
YoY
|
-$3.913M
11.79%
YoY
|
-$2.340M
-46.72%
YoY
|
-$3.900M
-13.33%
YoY
|
-$5.665M
40.92%
YoY
|
-$3.500M
-20.85%
YoY
|
-$4.392M
30.23%
YoY
|
-$4.500M
15.38%
YoY
|
-$4.020M
151.11%
YoY
|
-$4.422M
44.13%
YoY
|
-$3.372M
463.77%
YoY
|
-$3.900M
646.91%
YoY
|
-$1.601M
N/A
|
-$3.068M
N/A
|
| Cash From Investing Activities |
N/A
|
-$4.400K
780.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$500.00
-111.39%
YoY
|
-$12.87K
28.7%
YoY
|
-$4.590K
-74.64%
YoY
|
-$3.836K
-70.25%
YoY
|
$4.390K
-115.56%
YoY
|
-$10.00K
N/A
|
-$18.10K
-56.95%
YoY
|
-$12.90K
-57.93%
YoY
|
-$28.22K
-65.89%
YoY
|
$0.00
-100.0%
YoY
|
-$42.04K
-56.9%
YoY
|
-$30.66K
-59.29%
YoY
|
-$82.73K
N/A
|
-$71.55K
N/A
|
| Cash From Financing Activities |
N/A
|
$23.12M
226.52%
YoY
|
-$455.7K
-118.62%
YoY
|
$0.00
-100.0%
YoY
|
$8.855M
45.47%
YoY
|
$7.082M
623.15%
YoY
|
$2.447M
-66.89%
YoY
|
$785.2K
-87.65%
YoY
|
$6.087M
415.56%
YoY
|
$979.3K
333.67%
YoY
|
$7.390M
-3372.52%
YoY
|
$6.360M
N/A
|
$1.181M
19614.24%
YoY
|
$225.8K
2279.56%
YoY
|
-$225.8K
-100.88%
YoY
|
$0.00
-100.0%
YoY
|
$5.989K
-104.55%
YoY
|
$9.490K
N/A
|
$25.56M
N/A
|
| Net Change In Cash |
-$4.978M
-186.45%
YoY
|
$14.98M
280.61%
YoY
|
-$4.539M
206.96%
YoY
|
-$4.194M
169.01%
YoY
|
$5.758M
168.31%
YoY
|
$3.935M
-184.07%
YoY
|
-$1.479M
-138.11%
YoY
|
-$1.559M
-179.96%
YoY
|
$2.146M
-164.14%
YoY
|
-$4.681M
22.47%
YoY
|
$3.880M
-183.48%
YoY
|
$1.950M
-157.11%
YoY
|
-$3.346M
-15.79%
YoY
|
-$3.822M
128.32%
YoY
|
-$4.648M
-120.73%
YoY
|
-$3.414M
356.17%
YoY
|
-$3.973M
444.98%
YoY
|
-$1.674M
N/A
|
$22.42M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.000M
61.29%
YoY
|
-$8.142M
158.78%
YoY
|
-$4.083M
4.36%
YoY
|
-$4.194M
79.26%
YoY
|
-$3.100M
-20.51%
YoY
|
-$3.146M
-44.46%
YoY
|
-$3.913M
11.79%
YoY
|
-$2.340M
-46.72%
YoY
|
-$3.900M
-13.33%
YoY
|
-$5.665M
40.92%
YoY
|
-$3.500M
-20.85%
YoY
|
-$4.392M
30.23%
YoY
|
-$4.500M
15.38%
YoY
|
-$4.020M
151.11%
YoY
|
-$4.422M
44.13%
YoY
|
-$3.372M
463.77%
YoY
|
-$3.900M
646.91%
YoY
|
-$1.601M
N/A
|
-$3.068M
N/A
|
| Capital Expenditures |
N/A
|
$6.700K
1240.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.00
-111.39%
YoY
|
$12.87K
28.7%
YoY
|
$4.590K
-74.64%
YoY
|
$3.836K
-70.25%
YoY
|
-$4.390K
-115.56%
YoY
|
$10.00K
N/A
|
$18.10K
-143.05%
YoY
|
$12.90K
-57.93%
YoY
|
$28.22K
-132.92%
YoY
|
$0.00
-100.0%
YoY
|
-$42.04K
-56.9%
YoY
|
$30.66K
-59.29%
YoY
|
-$85.73K
N/A
|
-$71.55K
N/A
|
| Free Cash Flow |
N/A
|
-$8.149M
158.95%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.147M
-44.4%
YoY
|
-$3.925M
11.84%
YoY
|
-$2.344M
-46.84%
YoY
|
-$3.904M
-13.5%
YoY
|
-$5.660M
39.83%
YoY
|
-$3.510M
-20.62%
YoY
|
-$4.410M
32.42%
YoY
|
-$4.513M
14.81%
YoY
|
-$4.048M
167.19%
YoY
|
-$4.422M
47.58%
YoY
|
-$3.330M
565.22%
YoY
|
-$3.931M
557.9%
YoY
|
-$1.515M
N/A
|
-$2.996M
N/A
|
Loading...