|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.283M
407.77%
YoY
|
$2.110M
1161.42%
YoY
|
$285.4K
16.68%
YoY
|
$48.31K
-60.95%
YoY
|
$252.7K
-62.15%
YoY
|
$167.3K
-92.32%
YoY
|
$244.6K
-76.17%
YoY
|
$123.7K
-65.59%
YoY
|
$667.7K
191.55%
YoY
|
$2.177M
392.08%
YoY
|
$1.026M
-11.28%
YoY
|
$359.6K
-80.73%
YoY
|
$229.0K
418.61%
YoY
|
$442.4K
1053.81%
YoY
|
$1.157M
1914.28%
YoY
|
$1.866M
480.6%
YoY
|
$44.16K
-95.01%
YoY
|
$38.34K
-97.34%
YoY
|
$57.43K
-95.76%
YoY
|
| Cash & Equivalents |
$1.283M
407.77%
YoY
|
$2.110M
1161.42%
YoY
|
$285.4K
16.68%
YoY
|
$48.31K
-60.95%
YoY
|
$252.7K
-62.15%
YoY
|
$167.3K
-92.32%
YoY
|
$244.6K
-76.17%
YoY
|
$123.7K
-65.59%
YoY
|
$667.7K
191.55%
YoY
|
$2.177M
392.08%
YoY
|
$1.026M
-11.28%
YoY
|
$359.6K
-80.73%
YoY
|
$229.0K
418.59%
YoY
|
$442.4K
1053.72%
YoY
|
$1.157M
1914.45%
YoY
|
$1.866M
480.61%
YoY
|
$44.16K
-95.01%
YoY
|
$38.34K
-97.34%
YoY
|
$57.43K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$68.30K
127.67%
YoY
|
$906.1K
2047.16%
YoY
|
$801.4K
782.99%
YoY
|
N/A
|
$30.00K
-70.9%
YoY
|
$42.20K
-11.57%
YoY
|
$90.76K
10213.64%
YoY
|
$115.3K
13004.55%
YoY
|
$103.1K
11613.64%
YoY
|
$47.72K
-80.98%
YoY
|
$880.00
0.0%
YoY
|
$880.00
-77.32%
YoY
|
$880.00
N/A
|
$250.9K
N/A
|
$880.00
-72.5%
YoY
|
$3.880K
-70.61%
YoY
|
$0.00
-100.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$725.4K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$47.42K
-30.08%
YoY
|
$14.81K
-48.44%
YoY
|
$52.90K
76.47%
YoY
|
$67.36K
59.61%
YoY
|
$67.82K
-25.27%
YoY
|
$28.72K
-75.09%
YoY
|
$29.98K
-70.92%
YoY
|
$42.20K
-11.56%
YoY
|
$90.76K
10166.52%
YoY
|
$115.3K
12945.7%
YoY
|
$103.1K
11560.86%
YoY
|
$47.72K
5298.08%
YoY
|
$884.00
N/A
|
$884.00
-77.24%
YoY
|
$884.00
N/A
|
$884.00
N/A
|
N/A
|
$3.884K
N/A
|
N/A
|
| Receivables |
$950.1K
517.21%
YoY
|
$617.9K
-80.74%
YoY
|
$447.2K
-89.18%
YoY
|
$257.2K
-94.14%
YoY
|
$153.9K
-97.44%
YoY
|
$3.209M
-55.34%
YoY
|
$4.134M
42.68%
YoY
|
$4.389M
244.59%
YoY
|
$6.004M
386.71%
YoY
|
$7.185M
632.17%
YoY
|
$2.897M
762.94%
YoY
|
$1.274M
106.59%
YoY
|
$1.234M
N/A
|
$981.4K
N/A
|
$335.7K
N/A
|
$616.5K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.296M
90.05%
YoY
|
$2.758M
-35.75%
YoY
|
$800.8K
-84.31%
YoY
|
$1.212M
-81.79%
YoY
|
$1.208M
-83.65%
YoY
|
$4.293M
-55.85%
YoY
|
$5.105M
25.26%
YoY
|
$6.655M
136.84%
YoY
|
$7.389M
404.88%
YoY
|
$9.725M
582.62%
YoY
|
$4.076M
146.32%
YoY
|
$2.810M
-5.22%
YoY
|
$1.463M
3148.47%
YoY
|
$1.425M
3273.52%
YoY
|
$1.655M
2781.22%
YoY
|
$2.965M
822.29%
YoY
|
$45.05K
-94.92%
YoY
|
$42.23K
-97.1%
YoY
|
$57.43K
-95.8%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$97.53K
-83.35%
YoY
|
$115.4K
-93.93%
YoY
|
$135.3K
-97.05%
YoY
|
$386.9K
-96.78%
YoY
|
$585.7K
-95.38%
YoY
|
$1.900M
-85.72%
YoY
|
$4.585M
-63.22%
YoY
|
$12.03M
96.04%
YoY
|
$12.66M
96.71%
YoY
|
$13.30M
120.03%
YoY
|
$12.47M
640.5%
YoY
|
$6.134M
265.03%
YoY
|
$6.438M
N/A
|
$6.046M
N/A
|
$1.683M
N/A
|
$1.680M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$751.4K
0.0%
YoY
|
$751.4K
0.0%
YoY
|
$751.4K
0.0%
YoY
|
$751.4K
0.0%
YoY
|
$751.4K
0.0%
YoY
|
$751.4K
0.0%
YoY
|
$751.4K
N/A
|
$751.4K
N/A
|
$751.4K
N/A
|
$751.4K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$5.600K
-43.89%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$9.980K
-50.05%
YoY
|
$9.980K
12.26%
YoY
|
$9.980K
12.26%
YoY
|
$19.98K
124.75%
YoY
|
$19.98K
124.75%
YoY
|
$8.890K
0.0%
YoY
|
$8.890K
2.3%
YoY
|
$8.890K
-16.05%
YoY
|
$8.890K
-8.35%
YoY
|
$8.890K
-6.42%
YoY
|
$8.690K
-66.78%
YoY
|
$10.59K
-70.26%
YoY
|
| Total Long-Term Assets |
$119.7M
124.79%
YoY
|
$120.5M
6242.07%
YoY
|
$56.75M
963.48%
YoY
|
$57.01M
345.83%
YoY
|
$53.24M
296.58%
YoY
|
$1.900M
-86.49%
YoY
|
$5.337M
-63.87%
YoY
|
$12.79M
85.16%
YoY
|
$13.42M
86.51%
YoY
|
$14.06M
106.64%
YoY
|
$14.77M
478.49%
YoY
|
$6.906M
169.67%
YoY
|
$7.198M
80865.91%
YoY
|
$6.806M
78217.92%
YoY
|
$2.553M
24030.12%
YoY
|
$2.561M
26298.87%
YoY
|
$8.890K
-6.42%
YoY
|
$8.690K
-82.25%
YoY
|
$10.58K
-88.54%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.296M
90.05%
YoY
|
$2.758M
-35.75%
YoY
|
$800.8K
-84.31%
YoY
|
$1.212M
-81.79%
YoY
|
$1.208M
-83.65%
YoY
|
$4.293M
-55.85%
YoY
|
$5.105M
25.26%
YoY
|
$6.655M
136.84%
YoY
|
$7.389M
404.88%
YoY
|
$9.725M
582.62%
YoY
|
$4.076M
146.32%
YoY
|
$2.810M
-5.22%
YoY
|
$1.463M
3148.47%
YoY
|
$1.425M
3273.52%
YoY
|
$1.655M
2781.22%
YoY
|
$2.965M
822.29%
YoY
|
$45.05K
-94.92%
YoY
|
$42.23K
-97.1%
YoY
|
$57.43K
-95.8%
YoY
|
| Total Long-Term Assets |
$8.890K
|
$8.690K
|
$10.58K
|
||||||||||||||||
| Total Assets |
$122.0M
124.02%
YoY
|
$123.2M
1890.03%
YoY
|
$57.56M
451.19%
YoY
|
$58.22M
199.45%
YoY
|
$54.45M
161.6%
YoY
|
$6.193M
-73.97%
YoY
|
$10.44M
-44.59%
YoY
|
$19.44M
100.11%
YoY
|
$20.81M
140.3%
YoY
|
$23.79M
189.03%
YoY
|
$18.84M
347.86%
YoY
|
$9.715M
75.84%
YoY
|
$8.661M
15957.29%
YoY
|
$8.230M
16063.52%
YoY
|
$4.208M
6086.81%
YoY
|
$5.525M
1568.57%
YoY
|
$53.94K
-93.99%
YoY
|
$50.92K
-96.61%
YoY
|
$68.01K
-95.34%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.343M
202.15%
YoY
|
$1.137M
104.27%
YoY
|
$499.2K
-54.61%
YoY
|
$503.1K
-75.3%
YoY
|
$444.4K
-73.96%
YoY
|
$556.6K
-85.01%
YoY
|
$1.100M
18.98%
YoY
|
$2.037M
163.54%
YoY
|
$1.706M
64.96%
YoY
|
$3.714M
1488.49%
YoY
|
$924.3K
185.14%
YoY
|
$772.9K
40.85%
YoY
|
$1.034M
674.56%
YoY
|
$233.8K
183.2%
YoY
|
$324.2K
108.23%
YoY
|
$548.7K
1540.97%
YoY
|
$133.6K
299.37%
YoY
|
$82.56K
17.94%
YoY
|
$155.7K
-77.83%
YoY
|
| Accrued Expenses |
$2.166M
1359.73%
YoY
|
$2.166M
997.62%
YoY
|
$1.895M
1590.69%
YoY
|
$769.5K
1314.43%
YoY
|
$148.4K
107.03%
YoY
|
$197.3K
94.83%
YoY
|
$112.1K
N/A
|
$54.40K
N/A
|
$71.67K
N/A
|
$101.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$205.3K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.800M
-18.18%
YoY
|
$2.000M
-16.67%
YoY
|
N/A
|
$2.100M
10.53%
YoY
|
$2.200M
83.33%
YoY
|
$2.400M
2300.0%
YoY
|
$2.400M
N/A
|
$1.900M
N/A
|
$1.200M
41.18%
YoY
|
$100.0K
-86.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$850.0K
N/A
|
$750.0K
N/A
|
$350.0K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
N/A
|
$854.2K
-67.36%
YoY
|
$474.8K
-81.11%
YoY
|
$789.7K
-71.34%
YoY
|
$1.458M
-41.94%
YoY
|
$2.617M
140.24%
YoY
|
$2.514M
145.16%
YoY
|
$2.756M
108.9%
YoY
|
$2.511M
532.69%
YoY
|
$1.090M
177.43%
YoY
|
$1.025M
N/A
|
$1.319M
N/A
|
$396.9K
N/A
|
$392.7K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.009M
30.68%
YoY
|
$3.703M
4.49%
YoY
|
$2.694M
-43.51%
YoY
|
$3.927M
-44.37%
YoY
|
$3.068M
-55.52%
YoY
|
$3.544M
-60.5%
YoY
|
$4.770M
-10.6%
YoY
|
$7.059M
130.5%
YoY
|
$6.897M
219.35%
YoY
|
$8.971M
477.66%
YoY
|
$5.336M
639.95%
YoY
|
$3.062M
70.95%
YoY
|
$2.160M
144.44%
YoY
|
$1.553M
259.03%
YoY
|
$721.1K
363.21%
YoY
|
$1.791M
5257.2%
YoY
|
$883.6K
2542.19%
YoY
|
$432.6K
10.37%
YoY
|
$155.7K
-85.99%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
N/A
|
$1.228M
-70.75%
YoY
|
$1.763M
-65.4%
YoY
|
$1.815M
-65.43%
YoY
|
$2.404M
-59.2%
YoY
|
$4.199M
21.43%
YoY
|
$5.096M
34.5%
YoY
|
$5.250M
40.45%
YoY
|
$5.892M
665.4%
YoY
|
$3.458M
299.44%
YoY
|
$3.789M
N/A
|
$3.738M
N/A
|
$769.7K
N/A
|
$865.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$47.54M
N/A
|
$47.16M
N/A
|
$43.08M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$109.3K
N/A
|
$119.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$81.86M
82.54%
YoY
|
$81.74M
4404.56%
YoY
|
$49.04M
1940.05%
YoY
|
$48.39M
1052.37%
YoY
|
$44.84M
779.96%
YoY
|
$1.815M
-65.43%
YoY
|
$2.404M
-59.2%
YoY
|
$4.199M
21.43%
YoY
|
$5.096M
34.5%
YoY
|
$5.250M
40.45%
YoY
|
$5.892M
570.27%
YoY
|
$3.458M
175.16%
YoY
|
$3.789M
N/A
|
$3.738M
N/A
|
$879.0K
N/A
|
$1.257M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.009M
30.68%
YoY
|
$3.703M
4.49%
YoY
|
$2.694M
-43.51%
YoY
|
$3.927M
-44.37%
YoY
|
$3.068M
-55.52%
YoY
|
$3.544M
-60.5%
YoY
|
$4.770M
-10.6%
YoY
|
$7.059M
130.5%
YoY
|
$6.897M
219.35%
YoY
|
$8.971M
477.66%
YoY
|
$5.336M
639.95%
YoY
|
$3.062M
70.95%
YoY
|
$2.160M
144.44%
YoY
|
$1.553M
259.03%
YoY
|
$721.1K
363.21%
YoY
|
$1.791M
5257.2%
YoY
|
$883.6K
2542.19%
YoY
|
$432.6K
10.37%
YoY
|
$155.7K
-85.99%
YoY
|
| Total Long-Term Liabilities |
$81.86M
82.54%
YoY
|
$81.74M
4404.56%
YoY
|
$49.04M
1940.05%
YoY
|
$48.39M
1052.37%
YoY
|
$44.84M
779.96%
YoY
|
$1.815M
-65.43%
YoY
|
$2.404M
-59.2%
YoY
|
$4.199M
21.43%
YoY
|
$5.096M
34.5%
YoY
|
$5.250M
40.45%
YoY
|
$5.892M
570.27%
YoY
|
$3.458M
175.16%
YoY
|
$3.789M
N/A
|
$3.738M
N/A
|
$879.0K
N/A
|
$1.257M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$85.86M
79.22%
YoY
|
$85.45M
1494.67%
YoY
|
$51.73M
621.14%
YoY
|
$52.31M
364.69%
YoY
|
$47.91M
299.48%
YoY
|
$5.358M
-62.32%
YoY
|
$7.174M
-36.1%
YoY
|
$11.26M
72.66%
YoY
|
$11.99M
101.61%
YoY
|
$14.22M
168.78%
YoY
|
$11.23M
601.67%
YoY
|
$6.520M
113.91%
YoY
|
$5.949M
573.27%
YoY
|
$5.291M
1123.19%
YoY
|
$1.600M
927.86%
YoY
|
$3.048M
9015.13%
YoY
|
$883.6K
2542.19%
YoY
|
$432.6K
10.37%
YoY
|
$155.7K
-86.51%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$38.95M
-24.78%
YoY
|
-$37.71M
-33.7%
YoY
|
-$53.21M
-2.26%
YoY
|
-$52.58M
6.17%
YoY
|
-$51.78M
8.25%
YoY
|
-$56.88M
20.81%
YoY
|
-$54.44M
15.84%
YoY
|
-$49.52M
-1.75%
YoY
|
-$47.83M
-5.17%
YoY
|
-$47.08M
-6.24%
YoY
|
-$47.00M
-6.29%
YoY
|
-$50.40M
0.74%
YoY
|
-$50.44M
N/A
|
-$50.21M
2.18%
YoY
|
-$50.15M
N/A
|
-$50.03M
N/A
|
N/A
|
-$49.14M
N/A
|
N/A
|
| Common Stock |
$59.33M
1.74%
YoY
|
$59.18M
2.53%
YoY
|
$59.03M
2.29%
YoY
|
$58.48M
1.35%
YoY
|
$58.32M
2.94%
YoY
|
$57.71M
1.88%
YoY
|
$57.71M
5.66%
YoY
|
$57.71M
7.66%
YoY
|
$56.65M
6.59%
YoY
|
$56.65M
6.58%
YoY
|
$54.62M
3.52%
YoY
|
$53.60M
2.07%
YoY
|
$53.15M
N/A
|
$53.15M
9.01%
YoY
|
$52.76M
N/A
|
$52.51M
N/A
|
N/A
|
$48.76M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$20.38M
211.68%
YoY
|
$21.46M
2472.32%
YoY
|
$5.821M
78.13%
YoY
|
$5.905M
-27.85%
YoY
|
$6.539M
-25.87%
YoY
|
$834.4K
-91.28%
YoY
|
$3.268M
-57.1%
YoY
|
$8.184M
156.13%
YoY
|
$8.820M
225.16%
YoY
|
$9.567M
225.47%
YoY
|
$7.617M
192.12%
YoY
|
$3.195M
28.99%
YoY
|
$2.713M
-426.97%
YoY
|
$2.939M
-870.21%
YoY
|
$2.608M
-3074.66%
YoY
|
$2.477M
732.11%
YoY
|
-$829.6K
-196.09%
YoY
|
-$381.6K
-134.33%
YoY
|
-$87.66K
-128.6%
YoY
|
| Total Liabilities & Shareholders Equity |
$122.0M
124.02%
YoY
|
$123.2M
1890.03%
YoY
|
$57.56M
451.19%
YoY
|
$58.22M
199.45%
YoY
|
$54.45M
161.6%
YoY
|
$6.193M
-73.97%
YoY
|
$10.44M
-44.59%
YoY
|
$19.44M
100.11%
YoY
|
$20.81M
140.3%
YoY
|
$23.79M
189.03%
YoY
|
$18.84M
347.86%
YoY
|
$9.715M
75.84%
YoY
|
$8.661M
15957.29%
YoY
|
$8.230M
16063.52%
YoY
|
$4.208M
6086.81%
YoY
|
$5.525M
1568.57%
YoY
|
$53.94K
-93.99%
YoY
|
$50.92K
-96.61%
YoY
|
$68.01K
-95.34%
YoY
|
Loading...