|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.17M
-295.63%
YoY
|
-$9.798M
-412.93%
YoY
|
$3.131M
-392.03%
YoY
|
-$1.072M
-37.41%
YoY
|
-$1.713M
94.47%
YoY
|
| Depreciation, Depletion And Amortization |
$78.38K
-95.81%
YoY
|
$1.869M
4.91%
YoY
|
$1.782M
350.41%
YoY
|
$395.5K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$123.0K
-107.73%
YoY
|
-$1.591M
-462.81%
YoY
|
$438.6K
-172.65%
YoY
|
-$603.8K
-55.79%
YoY
|
-$1.366M
-14.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$7.163M
23.22%
YoY
|
$5.813M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$430.1K
N/A
|
N/A
|
-$734.2K
N/A
|
N/A
|
| Cash From Investing Activities |
$1.392M
223.65%
YoY
|
$430.1K
-106.0%
YoY
|
-$7.163M
9.4%
YoY
|
-$6.547M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$170.0K
N/A
|
| Debt Paid & Issued, Net |
$522.1K
-63.95%
YoY
|
$1.448M
-12.27%
YoY
|
$1.651M
495.2%
YoY
|
$277.3K
N/A
|
N/A
|
| Cash From Financing Activities |
$427.9K
-150.44%
YoY
|
-$848.2K
-110.03%
YoY
|
$8.459M
11.96%
YoY
|
$7.555M
1353.03%
YoY
|
$520.0K
436.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$123.0K
-107.73%
YoY
|
-$1.591M
-462.81%
YoY
|
$438.6K
-172.65%
YoY
|
-$603.8K
-55.79%
YoY
|
-$1.366M
-14.91%
YoY
|
| Cash From Investing Activities |
$1.392M
223.65%
YoY
|
$430.1K
-106.0%
YoY
|
-$7.163M
9.4%
YoY
|
-$6.547M
N/A
|
N/A
|
| Cash From Financing Activities |
$427.9K
-150.44%
YoY
|
-$848.2K
-110.03%
YoY
|
$8.459M
11.96%
YoY
|
$7.555M
1353.03%
YoY
|
$520.0K
436.09%
YoY
|
| Net Change In Cash |
$1.943M
-196.68%
YoY
|
-$2.010M
-215.86%
YoY
|
$1.734M
329.29%
YoY
|
$404.0K
-147.77%
YoY
|
-$845.8K
-43.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$123.0K
-107.73%
YoY
|
-$1.591M
-462.81%
YoY
|
$438.6K
-172.65%
YoY
|
-$603.8K
-55.79%
YoY
|
-$1.366M
-14.91%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$7.163M
23.22%
YoY
|
$5.813M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$1.591M
-76.33%
YoY
|
-$6.724M
4.79%
YoY
|
-$6.417M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.834M
-135.96%
YoY
|
$15.91M
-752.52%
YoY
|
-$633.4K
-87.13%
YoY
|
-$798.2K
-34.88%
YoY
|
$5.100M
-778.91%
YoY
|
-$2.438M
2836.84%
YoY
|
-$4.920M
-244.54%
YoY
|
-$1.226M
-3434.1%
YoY
|
-$751.1K
231.11%
YoY
|
-$83.02K
61.52%
YoY
|
$3.404M
-2945.92%
YoY
|
$36.76K
-108.29%
YoY
|
-$226.9K
-49.36%
YoY
|
-$51.40K
-91.38%
YoY
|
-$119.6K
-76.28%
YoY
|
-$443.2K
-27.61%
YoY
|
-$448.0K
24.22%
YoY
|
-$596.4K
-186.06%
YoY
|
-$504.4K
6.65%
YoY
|
| Depreciation, Depletion And Amortization |
$17.85K
-78.95%
YoY
|
N/A
|
$25.34K
-92.01%
YoY
|
$40.26K
-93.69%
YoY
|
$84.78K
-86.72%
YoY
|
$274.9K
-61.38%
YoY
|
$317.3K
-15.15%
YoY
|
$638.4K
86.83%
YoY
|
$638.4K
80.26%
YoY
|
$711.7K
242.8%
YoY
|
$373.9K
182.15%
YoY
|
$341.7K
516.95%
YoY
|
$354.2K
N/A
|
$207.6K
N/A
|
$132.5K
N/A
|
$55.39K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$982.1K
129.4%
YoY
|
N/A
|
-$94.90K
-51.53%
YoY
|
$542.1K
-198.48%
YoY
|
-$428.1K
-61.54%
YoY
|
$267.9K
-142.12%
YoY
|
-$195.8K
-113.28%
YoY
|
-$550.5K
-48.75%
YoY
|
-$1.113M
-264.7%
YoY
|
-$636.1K
1704.99%
YoY
|
$1.475M
433.29%
YoY
|
-$1.074M
138.24%
YoY
|
$675.8K
-271.44%
YoY
|
-$35.24K
-91.61%
YoY
|
$276.5K
-172.2%
YoY
|
-$450.9K
-19.87%
YoY
|
-$394.2K
-29.27%
YoY
|
-$420.0K
-582.63%
YoY
|
-$383.0K
-7.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.28K
-99.64%
YoY
|
$6.367M
-4798.55%
YoY
|
$38.29K
-103.46%
YoY
|
$746.2K
N/A
|
$4.570M
N/A
|
-$135.5K
N/A
|
-$1.108M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$218.0K
-150.69%
YoY
|
-$390.8K
N/A
|
$380.0K
N/A
|
$0.00
N/A
|
$430.1K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$734.2K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
-$218.0K
-150.69%
YoY
|
-$390.8K
N/A
|
$280.0K
N/A
|
$0.00
-100.0%
YoY
|
$430.1K
-106.76%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$16.28K
-99.64%
YoY
|
-$6.367M
4598.89%
YoY
|
-$38.29K
-97.92%
YoY
|
-$746.2K
N/A
|
-$4.570M
N/A
|
-$135.5K
N/A
|
-$1.842M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.95K
N/A
|
$119.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$366.5K
-7.47%
YoY
|
N/A
|
N/A
|
N/A
|
$396.1K
-36.74%
YoY
|
N/A
|
N/A
|
N/A
|
$626.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$155.0K
-33.62%
YoY
|
N/A
|
$550.0K
-585.01%
YoY
|
-$355.7K
-5572.31%
YoY
|
$233.5K
-158.96%
YoY
|
-$345.2K
-119.15%
YoY
|
-$113.4K
-102.04%
YoY
|
$6.500K
-99.48%
YoY
|
-$396.1K
177.12%
YoY
|
$1.803M
-53.66%
YoY
|
$5.556M
-753.21%
YoY
|
$1.243M
-69.79%
YoY
|
-$142.9K
-135.73%
YoY
|
$3.891M
870.33%
YoY
|
-$850.5K
-814.73%
YoY
|
$4.115M
N/A
|
$400.0K
N/A
|
$401.0K
N/A
|
$119.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$982.1K
129.4%
YoY
|
N/A
|
-$94.90K
-51.53%
YoY
|
$542.1K
-198.48%
YoY
|
-$428.1K
-61.54%
YoY
|
$267.9K
-142.12%
YoY
|
-$195.8K
-113.28%
YoY
|
-$550.5K
-48.75%
YoY
|
-$1.113M
-264.7%
YoY
|
-$636.1K
1704.99%
YoY
|
$1.475M
433.29%
YoY
|
-$1.074M
138.24%
YoY
|
$675.8K
-271.44%
YoY
|
-$35.24K
-91.61%
YoY
|
$276.5K
-172.2%
YoY
|
-$450.9K
-19.87%
YoY
|
-$394.2K
-29.27%
YoY
|
-$420.0K
-582.63%
YoY
|
-$383.0K
-7.82%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
-$218.0K
-150.69%
YoY
|
-$390.8K
N/A
|
$280.0K
N/A
|
$0.00
-100.0%
YoY
|
$430.1K
-106.76%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$16.28K
-99.64%
YoY
|
-$6.367M
4598.89%
YoY
|
-$38.29K
-97.92%
YoY
|
-$746.2K
N/A
|
-$4.570M
N/A
|
-$135.5K
N/A
|
-$1.842M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$155.0K
-33.62%
YoY
|
N/A
|
$550.0K
-585.01%
YoY
|
-$355.7K
-5572.31%
YoY
|
$233.5K
-158.96%
YoY
|
-$345.2K
-119.15%
YoY
|
-$113.4K
-102.04%
YoY
|
$6.500K
-99.48%
YoY
|
-$396.1K
177.12%
YoY
|
$1.803M
-53.66%
YoY
|
$5.556M
-753.21%
YoY
|
$1.243M
-69.79%
YoY
|
-$142.9K
-135.73%
YoY
|
$3.891M
870.33%
YoY
|
-$850.5K
-814.73%
YoY
|
$4.115M
N/A
|
$400.0K
N/A
|
$401.0K
N/A
|
$119.0K
N/A
|
| Net Change In Cash |
-$827.1K
-1068.34%
YoY
|
N/A
|
$237.1K
96.11%
YoY
|
-$204.4K
-62.43%
YoY
|
$85.41K
-105.66%
YoY
|
-$77.30K
-106.72%
YoY
|
$120.9K
-81.79%
YoY
|
-$544.0K
-516.72%
YoY
|
-$1.509M
607.33%
YoY
|
$1.151M
-261.04%
YoY
|
$663.9K
-193.58%
YoY
|
$130.5K
-92.84%
YoY
|
-$213.4K
-3765.82%
YoY
|
-$714.4K
3644.39%
YoY
|
-$709.5K
168.74%
YoY
|
$1.822M
N/A
|
$5.820K
N/A
|
-$19.08K
-121.92%
YoY
|
-$264.0K
-36.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$982.1K
129.4%
YoY
|
N/A
|
-$94.90K
-51.53%
YoY
|
$542.1K
-198.48%
YoY
|
-$428.1K
-61.54%
YoY
|
$267.9K
-142.12%
YoY
|
-$195.8K
-113.28%
YoY
|
-$550.5K
-48.75%
YoY
|
-$1.113M
-264.7%
YoY
|
-$636.1K
1704.99%
YoY
|
$1.475M
433.29%
YoY
|
-$1.074M
138.24%
YoY
|
$675.8K
-271.44%
YoY
|
-$35.24K
-91.61%
YoY
|
$276.5K
-172.2%
YoY
|
-$450.9K
-19.87%
YoY
|
-$394.2K
-29.27%
YoY
|
-$420.0K
-582.63%
YoY
|
-$383.0K
-7.82%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.28K
-99.64%
YoY
|
$6.367M
-4798.55%
YoY
|
$38.29K
-103.46%
YoY
|
$746.2K
N/A
|
$4.570M
N/A
|
-$135.5K
N/A
|
-$1.108M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$94.90K
N/A
|
$542.1K
-198.48%
YoY
|
-$528.1K
-52.55%
YoY
|
$267.9K
-141.07%
YoY
|
N/A
|
-$550.5K
-50.52%
YoY
|
-$1.113M
1480.36%
YoY
|
-$652.4K
-85.83%
YoY
|
-$4.892M
-1287.25%
YoY
|
-$1.112M
-269.34%
YoY
|
-$70.43K
-82.13%
YoY
|
-$4.605M
N/A
|
$412.0K
N/A
|
$656.9K
N/A
|
-$394.2K
N/A
|
N/A
|
N/A
|
Loading...