2024 Q4 Form 10-Q Financial Statement

#000095017024128687 Filed on November 19, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2023 Q3
Revenue $522.0K $459.0K
YoY Change 13.73% -52.63%
Cost Of Revenue $422.0K $502.0K
YoY Change -15.94% -27.87%
Gross Profit $100.0K -$43.00K
YoY Change -332.56% -115.75%
Gross Profit Margin 19.16% -9.37%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $921.0K $2.787M
YoY Change -66.95% -25.82%
% of Gross Profit 921.0%
Depreciation & Amortization $60.00K $127.0K
YoY Change -52.76% -2.31%
% of Gross Profit 60.0%
Operating Expenses $4.192M $8.846M
YoY Change -52.61% -26.25%
Operating Profit -$4.093M -$8.889M
YoY Change -53.95% -24.17%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$5.000K $100.0K
YoY Change -105.0%
Pretax Income -$4.726M -$10.15M
YoY Change -53.46% -15.06%
Income Tax $2.000K $0.00
% Of Pretax Income
Net Earnings -$4.728M -$10.15M
YoY Change -53.44% -15.05%
Net Earnings / Revenue -905.75% -2212.2%
Basic Earnings Per Share -$0.04 -$0.11
Diluted Earnings Per Share -$0.04 -$0.11
COMMON SHARES
Basic Shares Outstanding 331.2M 165.9M 95.02M
Diluted Shares Outstanding 105.7M 94.77M

Balance Sheet

Concept 2024 Q4 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $900.0K $13.90M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $902.0K $1.014M
Other Receivables
Total Short-Term Assets $2.879M $16.47M
YoY Change -82.52%
LONG-TERM ASSETS
Property, Plant & Equipment $202.0K $944.0K
YoY Change -78.6%
Goodwill
YoY Change
Intangibles $869.0K $974.0K
YoY Change -10.78%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.915M $3.069M
YoY Change -37.6%
TOTAL ASSETS
Total Short-Term Assets $2.879M $16.47M
Total Long-Term Assets $1.915M $3.069M
Total Assets $4.794M $19.54M
YoY Change -75.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $2.162M $4.566M
YoY Change -52.65%
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $12.01M $15.17M
YoY Change -20.83%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $12.01M $15.17M
Total Long-Term Liabilities
Total Liabilities $16.11M $21.03M
YoY Change -23.38%
SHAREHOLDERS EQUITY
Retained Earnings -$216.5M -$188.5M
YoY Change 14.85%
Common Stock $207.2M $188.3M
YoY Change 10.04%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$11.32M -$1.491M
YoY Change
Total Liabilities & Shareholders Equity $4.794M $19.54M
YoY Change -75.47%

Cashflow Statement

Concept 2024 Q4 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income -$4.728M -$10.15M
YoY Change -53.44% -15.05%
Depreciation, Depletion And Amortization $60.00K $127.0K
YoY Change -52.76% -2.31%
Cash From Operating Activities -$3.836M -$9.504M
YoY Change -59.64% 33.5%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $23.00K $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -1.065M
YoY Change -100.0% 12.82%
NET CHANGE
Cash From Operating Activities -3.836M -9.504M
Cash From Investing Activities 23.00K 0.000
Cash From Financing Activities 0.000 -1.065M
Net Change In Cash -3.771M -10.79M
YoY Change -65.05% 4.84%
FREE CASH FLOW
Cash From Operating Activities -$3.836M -$9.504M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q3 dei Amendment Flag
AmendmentFlag
false
CY2024Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2024Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001811115
CY2024Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2025
CY2024Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
00-0000000
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2024Q3 dei Document Type
DocumentType
10-Q
CY2024Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q3 dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
CY2024Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q3 dei Entity File Number
EntityFileNumber
001-39387
CY2024Q3 dei Entity Registrant Name
EntityRegistrantName
Renalytix plc
CY2024Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
X0
CY2024Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
2 Leman Street
CY2024Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
London
CY2024Q3 dei Entity Address Country
EntityAddressCountry
GB
CY2024Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
E1W 9US
CY2024Q3 dei City Area Code
CityAreaCode
20
CY2024Q3 dei Local Phone Number
LocalPhoneNumber
3139 2910
CY2024Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024Q3 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q3 dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
331206012
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
909000
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4680000
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
902000
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
722000
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1068000
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
716000
CY2024Q3 us-gaap Assets Current
AssetsCurrent
2879000
CY2024Q2 us-gaap Assets Current
AssetsCurrent
6118000
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
202000
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
216000
CY2024Q3 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
776000
CY2024Q2 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
698000
CY2024Q3 us-gaap Other Assets
OtherAssets
937000
CY2024Q2 us-gaap Other Assets
OtherAssets
940000
CY2024Q3 us-gaap Assets
Assets
4794000
CY2024Q2 us-gaap Assets
Assets
7972000
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2162000
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3354000
CY2024Q3 rnlx Accrued Expenses Related Party Current
AccruedExpensesRelatedPartyCurrent
102000
CY2024Q2 rnlx Accrued Expenses Related Party Current
AccruedExpensesRelatedPartyCurrent
1329000
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
11000
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
45000
CY2024Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
4142000
CY2024Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
4159000
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12013000
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
11495000
CY2024Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
4100000
CY2024Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
4331000
CY2024Q3 us-gaap Liabilities
Liabilities
16113000
CY2024Q2 us-gaap Liabilities
Liabilities
15826000
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0025
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0025
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
173841695
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
173841695
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
165925513
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
165925513
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
154368191
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
154368191
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
515000
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
478000
CY2024Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
206705000
CY2024Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
204893000
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2029000
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1443000
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-216510000
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-211782000
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-11319000
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-7854000
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4794000
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7972000
CY2024Q3 us-gaap Revenues
Revenues
522000
CY2023Q3 us-gaap Revenues
Revenues
459000
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
422000
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
502000
CY2024Q3 us-gaap Gross Profit
GrossProfit
100000
CY2023Q3 us-gaap Gross Profit
GrossProfit
-43000
CY2024Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
921000
CY2023Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
2787000
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3271000
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6059000
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
4192000
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
8846000
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4093000
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-8889000
CY2024Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
37000
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
289000
CY2024Q3 rnlx Fair Value Adjustment To Vericidx Investment
FairValueAdjustmentToVericidxInvestment
-97000
CY2023Q3 rnlx Fair Value Adjustment To Vericidx Investment
FairValueAdjustmentToVericidxInvestment
447000
CY2024Q3 rnlx Fair Value Adjustment To Convertible Notes
FairValueAdjustmentToConvertibleNotes
762000
CY2023Q3 rnlx Fair Value Adjustment To Convertible Notes
FairValueAdjustmentToConvertibleNotes
1207000
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5000
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
100000
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4726000
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10154000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-4728000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-10154000
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
105697401
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
94767841
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105697401
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94767841
CY2024Q3 rnlx Changes In Fair Value Of Convertible Notes
ChangesInFairValueOfConvertibleNotes
-125000
CY2023Q3 rnlx Changes In Fair Value Of Convertible Notes
ChangesInFairValueOfConvertibleNotes
75000
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-461000
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
42000
CY2024Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
5314000
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10037000
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-7854000
CY2024Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1588000
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
254000
CY2024Q3 rnlx Changes In The Fair Value Of The Convertible Notes
ChangesInTheFairValueOfTheConvertibleNotes
-125000
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-454000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-4728000
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-11319000
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
6967000
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1054000
CY2023Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1000
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
524000
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
42000
CY2023Q3 rnlx Changes In The Fair Value Of The Convertible Notes
ChangesInTheFairValueOfTheConvertibleNotes
75000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-10154000
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-1491000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-4728000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-10154000
CY2024Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
60000
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
127000
CY2024Q3 us-gaap Share Based Compensation
ShareBasedCompensation
254000
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
523000
CY2024Q3 rnlx Fair Value Adjustment To Vericidx Investment
FairValueAdjustmentToVericidxInvestment
-97000
CY2023Q3 rnlx Fair Value Adjustment To Vericidx Investment
FairValueAdjustmentToVericidxInvestment
447000
CY2024Q3 us-gaap Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
-42000
CY2023Q3 us-gaap Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
0
CY2024Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
18000
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
0
CY2024Q3 rnlx Fair Value Adjustments To Convertible Debt
FairValueAdjustmentsToConvertibleDebt
762000
CY2023Q3 rnlx Fair Value Adjustments To Convertible Debt
FairValueAdjustmentsToConvertibleDebt
945000
CY2024Q3 rnlx Non Cash Lease Expense
NonCashLeaseExpense
0
CY2023Q3 rnlx Non Cash Lease Expense
NonCashLeaseExpense
28000
CY2024Q3 us-gaap Provision For Other Credit Losses
ProvisionForOtherCreditLosses
-25000
CY2023Q3 us-gaap Provision For Other Credit Losses
ProvisionForOtherCreditLosses
0
CY2024Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
154000
CY2023Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
238000
CY2024Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
327000
CY2023Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
153000
CY2024Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1550000
CY2023Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
250000
CY2024Q3 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
1390000
CY2023Q3 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
202000
CY2024Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1312000
CY2023Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2060000
CY2024Q3 rnlx Increase Decrease In Accrued Expenses Related Party
IncreaseDecreaseInAccruedExpensesRelatedParty
-1233000
CY2023Q3 rnlx Increase Decrease In Accrued Expenses Related Party
IncreaseDecreaseInAccruedExpensesRelatedParty
579000
CY2024Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3836000
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9504000
CY2024Q3 us-gaap Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
23000
CY2023Q3 us-gaap Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
0
CY2024Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
23000
CY2023Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0
CY2024Q3 rnlx Payment Of Convertible Notes Principal
PaymentOfConvertibleNotesPrincipal
0
CY2023Q3 rnlx Payment Of Convertible Notes Principal
PaymentOfConvertibleNotesPrincipal
1060000
CY2024Q3 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
0
CY2023Q3 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
5000
CY2024Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1065000
CY2024Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
42000
CY2023Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-222000
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3771000
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10791000
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4680000
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
24682000
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
909000
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13891000
CY2024Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
CY2023Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
4000
CY2024Q3 us-gaap Interest Paid Net
InterestPaidNet
0
CY2023Q3 us-gaap Interest Paid Net
InterestPaidNet
249000
CY2024Q3 rnlx Issuance Of Shares For Debt Repayment
IssuanceOfSharesForDebtRepayment
-1588000
CY2023Q3 rnlx Issuance Of Shares For Debt Repayment
IssuanceOfSharesForDebtRepayment
-1054000
CY2024Q3 us-gaap Nature Of Operations
NatureOfOperations
<p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">1. Business and risks</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Renalytix plc and its wholly-owned subsidiaries, the “Company” or "Renalytix," is an artificial intelligence-enabled </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">in vitro </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">diagnostics company, focused on optimizing clinical management of kidney disease to drive improved patient outcomes and significantly lower healthcare costs. KidneyIntelX, the Company’s first-in-class diagnostic technology platform, employs a proprietary artificial intelligence-enabled algorithm that combines diverse data inputs, including validated blood-based biomarkers, inherited genetics and personalized patient data from EHR systems, to generate a unique patient risk score. kidneyintelX.dkd is the Company’s FDA approved, Medicare reimbursed prognostic testing service currently implemented with large physician group practices, health care systems in the United States.</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The Company is also collaborating with pharmaceutical companies which generates ‘Pharmaceutical Services Revenue’ using KidneyIntelX platform technology for understanding patient response to novel and widely used drug therapies including SLGT2 inhibitors and GLP1s</span></p><p style="font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Since inception in March 2018, the Company has focused primarily on organizing and staffing the Company, raising capital, developing the KidneyIntelX technology platform, conducting clinical validation studies, clinical utility studies, health economics studies, establishing and protecting its intellectual property portfolio and commercial laboratory operations, pursuing state and federal regulatory approvals and securing insurance pricing, coverage and payment for its prognostic services. The Company has funded its operations primarily through equity and debt financings. In 2024, following FDA approval, Medicare insurance coverage and guidelines inclusion for kidneyintelX.dkd, the Company largely completed reorganization from development activities to commercial sales activities. This reorganization has resulted in a substantially lower cost of operations and a growing doctor prescription rate of kidneyintelX.dkd.</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The Company is subject to risks and uncertainties common to early-stage companies in the diagnostics industry, including, but not limited to, ability to secure additional capital to fund operations, compliance with governmental regulations, development by competitors of new technological innovations, dependence on key personnel and protection of proprietary technology. To achieve widespread usage, kidneyintelX.dkd will require significant investment in sales and marketing. Additional diagnostic services currently under development, if they are pursued at a future date by the Company, will likely require extensive clinical testing and validation prior to regulatory approval and commercialization, and will require various levels of investment capital.</span></p>
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-216500000
CY2024Q3 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
14900000
CY2024Q3 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-size:10pt;margin-top:18pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Use of estimates</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of expenses during the reporting period. Actual results could differ from those estimates. Due to the uncertainty of factors surrounding the estimates or judgments used in the preparation of the consolidated financial statements, actual results may materially vary from these estimates.</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Estimates and assumptions are periodically reviewed, and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Significant areas that require management’s estimate include the assumptions used in determining the fair value of share-based awards, determining the fair value of the bonds, recording the prepaid/accrual and associated expense for research and development activities performed for the Company by third parties and determining useful lives of property and equipment and capitalized software.</span></p>
CY2024Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
40000.00
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
900000
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4700000
CY2024Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
40000.00
CY2024Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
100000
CY2024Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2024Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
8490000
CY2024Q3 rnlx Change Due To Payment Of Principal And Interest
ChangeDueToPaymentOfPrincipalAndInterest
-1235000
CY2024Q3 rnlx Fair Value Adjustments
FairValueAdjustments
414000
CY2024Q3 rnlx Change In Credit Risk Associated With Fair Value
ChangeInCreditRiskAssociatedWithFairValue
125000
CY2024Q3 rnlx Fair Value Fx Impact
FairValueFxImpact
448000
CY2024Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
8242000
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
515000
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
515000
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
313000
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
299000
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
202000
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
216000
CY2024Q3 us-gaap Depreciation
Depreciation
10000.00
CY2023Q3 us-gaap Depreciation
Depreciation
100000
CY2024Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
1601000
CY2024Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
1527000
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
732000
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
658000
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
869000
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
869000
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
50000.00
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
50000.00
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
141000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
150000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
133000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
133000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
133000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
179000
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
869000
CY2024Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
694000
CY2024Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1109000
CY2024Q3 rnlx Accrued Research And Development Expenses Current
AccruedResearchAndDevelopmentExpensesCurrent
215000
CY2024Q2 rnlx Accrued Research And Development Expenses Current
AccruedResearchAndDevelopmentExpensesCurrent
892000
CY2024Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
259000
CY2024Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
388000
CY2024Q3 rnlx Accrued License And Royalty Expense
AccruedLicenseAndRoyaltyExpense
831000
CY2024Q2 rnlx Accrued License And Royalty Expense
AccruedLicenseAndRoyaltyExpense
787000
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
163000
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
178000
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2162000
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3354000
CY2022Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
21200000
CY2022Q2 rnlx Senior Convertible Bond Par Value Percentage
SeniorConvertibleBondParValuePercentage
0.85
CY2022Q2 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
18000000
CY2022Q2 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.055
CY2022Q2 rnlx Debt Instrument Convertible Conversion Price Percentage
DebtInstrumentConvertibleConversionPricePercentage
0.20
CY2022Q2 rnlx Debt Instrument Reset Down Term1
DebtInstrumentResetDownTerm1
P12M
CY2022Q2 rnlx Debt Instrument Reset Down Term2
DebtInstrumentResetDownTerm2
P24M
CY2022Q2 rnlx Debt Instrument Reset Down Term3
DebtInstrumentResetDownTerm3
P36M
CY2022Q2 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
7.25
CY2023Q1 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
8.2508
CY2023Q1 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
6.8757
CY2022Q2 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
7.25
CY2023Q1 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
8.2508
CY2023Q2 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
7.7924
CY2022Q2 rnlx Repayment Of Deferred Amortization Percentage
RepaymentOfDeferredAmortizationPercentage
1
CY2023Q3 rnlx Amount Of Cash Amortization Payment
AmountOfCashAmortizationPayment
1400000
CY2023Q3 rnlx Principal Of Amount Of Cash Amortization
PrincipalOfAmountOfCashAmortization
1100000
CY2023Q3 rnlx Amount Of Cash Amortization Interest Payment
AmountOfCashAmortizationInterestPayment
300000
CY2023Q3 rnlx Accelerated Repayment Of Amortization Through Issuance Of Shares
AcceleratedRepaymentOfAmortizationThroughIssuanceOfShares
1100000
CY2023Q4 rnlx Amount Of Amortization Payment Through Issuance Of Shares
AmountOfAmortizationPaymentThroughIssuanceOfShares
1300000
CY2023Q4 rnlx Principal Amortization Payment Through Issuance Of Shares
PrincipalAmortizationPaymentThroughIssuanceOfShares
1100000
CY2023Q4 rnlx Amortization Interest Payment Through Issuance Of Shares
AmortizationInterestPaymentThroughIssuanceOfShares
200000
CY2023Q4 rnlx Amount Of Cash Amortization Payment
AmountOfCashAmortizationPayment
1300000
CY2023Q4 rnlx Principal Amortization Payment Through Issuance Of Shares
PrincipalAmortizationPaymentThroughIssuanceOfShares
1100000
CY2023Q4 rnlx Amortization Interest Payment Through Issuance Of Shares
AmortizationInterestPaymentThroughIssuanceOfShares
200000
CY2023Q4 rnlx Amortization Payment In Cash
AmortizationPaymentInCash
600000
CY2024Q2 rnlx Amount Of Amortization Payment Through Issuance Of Shares
AmountOfAmortizationPaymentThroughIssuanceOfShares
1300000
CY2024Q2 rnlx Principal Amortization Payment Through Issuance Of Shares
PrincipalAmortizationPaymentThroughIssuanceOfShares
1100000
CY2024Q2 rnlx Amortization Interest Payment Through Issuance Of Shares
AmortizationInterestPaymentThroughIssuanceOfShares
200000
CY2024Q3 rnlx Amount Of Amortization Payment Through Issuance Of Shares
AmountOfAmortizationPaymentThroughIssuanceOfShares
1300000
CY2024Q3 rnlx Principal Amortization Payment Through Issuance Of Shares
PrincipalAmortizationPaymentThroughIssuanceOfShares
1100000
CY2024Q3 rnlx Amortization Interest Payment Through Issuance Of Shares
AmortizationInterestPaymentThroughIssuanceOfShares
200000
CY2024Q3 rnlx Principal Amount Outstanding Of Amortization
PrincipalAmountOutstandingOfAmortization
11700000
CY2024 rnlx Principal Amount Outstanding Of Amortization
PrincipalAmountOutstandingOfAmortization
12700000
CY2022Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
16900000
CY2024Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
8200000
CY2024Q3 rnlx Incremental Borrowing Rate Of Average Commercial Real Estate Loans
IncrementalBorrowingRateOfAverageCommercialRealEstateLoans
0.10
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
11000
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
11000
CY2024Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
95000
CY2024Q3 us-gaap Lease Cost
LeaseCost
114000
CY2024Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
2000
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y1M6D
CY2024Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.10
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
11600
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
0
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
0
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
11600
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
100
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
11500
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
173841695
CY2024Q3 us-gaap Dividends Cash
DividendsCash
0
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
254000
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
524000
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M18D
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y4M24D
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.832
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.743
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.04
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.043
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7473866
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.06
CY2024 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
517500
CY2024Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.24
CY2024Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2024Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
75184
CY2024Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
1.62
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
0
CY2024Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7916182
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.06
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y10M24D
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
5639979
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.87
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
7916182
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
3.06
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P6Y10M24D
CY2024Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10911982
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12192796
CY2024Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
36550543
CY2024Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.09
CY2024Q3 rnlx Accounts Payable Restructured
AccountsPayableRestructured
750000
CY2024Q3 rnlx Accounts Payable Converted To Equity
AccountsPayableConvertedToEquity
425000
CY2024Q3 rnlx Accounts Payable Long Term Note Conversion
AccountsPayableLongTermNoteConversion
325000
CY2024Q3 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.05
CY2024Q3 us-gaap Long Term Debt Term
LongTermDebtTerm
P5Y
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000950170-24-128687-index-headers.html Edgar Link pending
0000950170-24-128687-index.html Edgar Link pending
0000950170-24-128687.txt Edgar Link pending
0000950170-24-128687-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
img84511371_0.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rnlx-20240930.htm Edgar Link pending
rnlx-20240930.xsd Edgar Link pending
rnlx-ex31_1.htm Edgar Link pending
rnlx-ex31_2.htm Edgar Link pending
rnlx-ex32_1.htm Edgar Link pending
Show.js Edgar Link pending
rnlx-20240930_htm.xml Edgar Link completed