|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.40M
-15.07%
YoY
|
$7.000M
-2.15%
YoY
|
$10.00M
4.57%
YoY
|
$12.30M
4.75%
YoY
|
$14.60M
232.65%
YoY
|
$7.154M
509.89%
YoY
|
$9.563M
196.07%
YoY
|
$11.74M
97.21%
YoY
|
$4.389M
17.89%
YoY
|
$1.173M
-81.79%
YoY
|
$3.230M
-60.19%
YoY
|
$5.954M
-44.69%
YoY
|
$3.723M
-71.63%
YoY
|
$6.440M
-57.61%
YoY
|
$8.114M
-54.22%
YoY
|
$10.77M
591.39%
YoY
|
$13.12M
1467.62%
YoY
|
$15.19M
746.35%
YoY
|
$17.73M
N/A
|
| Cash & Equivalents |
$12.40M
-15.07%
YoY
|
$7.000M
-2.78%
YoY
|
$10.00M
4.17%
YoY
|
$12.30M
5.13%
YoY
|
$14.60M
231.82%
YoY
|
$7.200M
500.0%
YoY
|
$9.600M
200.0%
YoY
|
$11.70M
95.0%
YoY
|
$4.400M
18.92%
YoY
|
$1.200M
-72.67%
YoY
|
$3.200M
3.46%
YoY
|
$6.000M
116.68%
YoY
|
$3.700M
-71.8%
YoY
|
$4.391M
-71.1%
YoY
|
$3.093M
-82.55%
YoY
|
$2.769M
77.84%
YoY
|
$13.12M
1467.62%
YoY
|
$15.19M
746.35%
YoY
|
$17.73M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.049M
N/A
|
$5.021M
N/A
|
$7.996M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$198.0K
-55.41%
YoY
|
$217.0K
-28.38%
YoY
|
$145.0K
-69.02%
YoY
|
$288.0K
9.92%
YoY
|
$444.0K
11.28%
YoY
|
$303.0K
3.41%
YoY
|
$468.0K
61.38%
YoY
|
$262.0K
-27.22%
YoY
|
$399.0K
-52.39%
YoY
|
$293.0K
-64.48%
YoY
|
$290.0K
-74.47%
YoY
|
$360.0K
-24.69%
YoY
|
$838.0K
1.95%
YoY
|
$825.0K
-24.24%
YoY
|
$1.136M
158.77%
YoY
|
$478.0K
184.52%
YoY
|
$822.0K
608.62%
YoY
|
$1.089M
N/A
|
$439.0K
N/A
|
| Inventory |
$379.0K
N/A
|
$189.0K
N/A
|
$272.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$501.0K
5.03%
YoY
|
$324.0K
-1.22%
YoY
|
$350.0K
N/A
|
$430.0K
N/A
|
$477.0K
N/A
|
$328.0K
95.24%
YoY
|
N/A
|
N/A
|
N/A
|
$168.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$280.0K
15.7%
YoY
|
$139.0K
223.26%
YoY
|
$169.0K
N/A
|
$363.0K
N/A
|
$242.0K
N/A
|
$43.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$13.72M
-12.86%
YoY
|
$7.893M
0.83%
YoY
|
$10.98M
9.46%
YoY
|
$13.40M
11.59%
YoY
|
$15.75M
228.84%
YoY
|
$7.828M
433.97%
YoY
|
$10.03M
184.97%
YoY
|
$12.00M
90.12%
YoY
|
$4.788M
4.98%
YoY
|
$1.466M
-79.82%
YoY
|
$3.520M
-61.95%
YoY
|
$6.314M
-43.84%
YoY
|
$4.561M
-67.29%
YoY
|
$7.265M
-55.38%
YoY
|
$9.250M
-49.08%
YoY
|
$11.24M
551.77%
YoY
|
$13.94M
1363.06%
YoY
|
$16.28M
N/A
|
$18.16M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$77.00K
492.31%
YoY
|
$12.00K
0.0%
YoY
|
$13.00K
N/A
|
$13.00K
N/A
|
$13.00K
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$6.000K
N/A
|
$10.00K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.000K
N/A
|
| Total Long-Term Assets |
$244.0K
-9.29%
YoY
|
$202.0K
-30.34%
YoY
|
$226.0K
N/A
|
$248.0K
N/A
|
$269.0K
N/A
|
$290.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-99.08%
YoY
|
$6.000K
N/A
|
$14.00K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$13.72M
-12.86%
YoY
|
$7.893M
0.83%
YoY
|
$10.98M
9.46%
YoY
|
$13.40M
11.59%
YoY
|
$15.75M
228.84%
YoY
|
$7.828M
433.97%
YoY
|
$10.03M
184.97%
YoY
|
$12.00M
90.12%
YoY
|
$4.788M
4.98%
YoY
|
$1.466M
-79.82%
YoY
|
$3.520M
-61.95%
YoY
|
$6.314M
-43.84%
YoY
|
$4.561M
-67.29%
YoY
|
$7.265M
-55.38%
YoY
|
$9.250M
-49.08%
YoY
|
$11.24M
551.77%
YoY
|
$13.94M
1363.06%
YoY
|
$16.28M
N/A
|
$18.16M
N/A
|
| Total Long-Term Assets |
$244.0K
|
$202.0K
|
$226.0K
|
$248.0K
|
$269.0K
|
$290.0K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
-$1.000K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$3.000K
|
$6.000K
|
$14.00K
|
| Total Assets |
$13.96M
-12.8%
YoY
|
$8.095M
-0.28%
YoY
|
$11.21M
11.71%
YoY
|
$13.64M
13.65%
YoY
|
$16.01M
234.46%
YoY
|
$8.118M
453.75%
YoY
|
$10.03M
185.05%
YoY
|
$12.00M
90.12%
YoY
|
$4.788M
4.98%
YoY
|
$1.466M
-79.82%
YoY
|
$3.519M
-61.96%
YoY
|
$6.314M
-43.84%
YoY
|
$4.561M
-67.3%
YoY
|
$7.265M
-55.39%
YoY
|
$9.250M
-49.11%
YoY
|
$11.24M
419.55%
YoY
|
$13.95M
991.24%
YoY
|
$16.29M
N/A
|
$18.18M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.119M
15.72%
YoY
|
$799.0K
36.35%
YoY
|
$869.0K
26.68%
YoY
|
$671.0K
53.2%
YoY
|
$967.0K
171.63%
YoY
|
$586.0K
4.46%
YoY
|
$686.0K
96.0%
YoY
|
$438.0K
-49.77%
YoY
|
$356.0K
-57.0%
YoY
|
$561.0K
5.06%
YoY
|
$350.0K
-34.94%
YoY
|
$872.0K
84.36%
YoY
|
$828.0K
13.58%
YoY
|
$534.0K
1.71%
YoY
|
$538.0K
304.51%
YoY
|
$473.0K
79.85%
YoY
|
$729.0K
54.45%
YoY
|
$525.0K
N/A
|
$133.0K
N/A
|
| Accrued Expenses |
$801.0K
4.16%
YoY
|
$1.163M
-12.09%
YoY
|
$1.015M
-6.54%
YoY
|
$885.0K
1.37%
YoY
|
$769.0K
4.34%
YoY
|
$1.323M
115.47%
YoY
|
$1.086M
-13.47%
YoY
|
$873.0K
5.56%
YoY
|
$737.0K
54.51%
YoY
|
$614.0K
8.1%
YoY
|
$1.255M
122.52%
YoY
|
$827.0K
27.23%
YoY
|
$477.0K
-29.54%
YoY
|
$568.0K
37.53%
YoY
|
$564.0K
14.63%
YoY
|
$650.0K
48.4%
YoY
|
$677.0K
63.92%
YoY
|
$413.0K
N/A
|
$492.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$1.920M
10.6%
YoY
|
$1.962M
2.78%
YoY
|
$1.884M
6.32%
YoY
|
$1.556M
18.69%
YoY
|
$1.736M
58.83%
YoY
|
$1.909M
62.47%
YoY
|
$1.772M
10.4%
YoY
|
$1.311M
-22.84%
YoY
|
$1.093M
-16.25%
YoY
|
$1.175M
6.62%
YoY
|
$1.605M
45.64%
YoY
|
$1.699M
51.29%
YoY
|
$1.305M
-7.18%
YoY
|
$1.102M
17.48%
YoY
|
$1.102M
76.32%
YoY
|
$1.123M
-83.42%
YoY
|
$1.406M
-69.36%
YoY
|
$938.0K
N/A
|
$625.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$779.0K
-30.51%
YoY
|
$711.0K
-58.93%
YoY
|
$1.244M
4.71%
YoY
|
$1.446M
1.76%
YoY
|
$1.121M
-41.86%
YoY
|
$1.731M
-47.4%
YoY
|
$1.188M
-37.8%
YoY
|
$1.421M
-58.54%
YoY
|
$1.928M
N/A
|
$3.291M
N/A
|
$1.910M
N/A
|
$3.427M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$779.0K
-30.51%
YoY
|
$711.0K
-58.93%
YoY
|
$1.244M
4.71%
YoY
|
$1.446M
1.76%
YoY
|
$1.121M
-41.86%
YoY
|
$1.731M
-47.4%
YoY
|
$1.188M
-37.8%
YoY
|
$1.421M
-58.54%
YoY
|
$1.928M
N/A
|
$3.291M
N/A
|
$1.910M
N/A
|
$3.427M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.920M
10.6%
YoY
|
$1.962M
2.78%
YoY
|
$1.884M
6.32%
YoY
|
$1.556M
18.69%
YoY
|
$1.736M
58.83%
YoY
|
$1.909M
62.47%
YoY
|
$1.772M
10.4%
YoY
|
$1.311M
-22.84%
YoY
|
$1.093M
-16.25%
YoY
|
$1.175M
6.62%
YoY
|
$1.605M
45.64%
YoY
|
$1.699M
51.29%
YoY
|
$1.305M
-7.18%
YoY
|
$1.102M
17.48%
YoY
|
$1.102M
76.32%
YoY
|
$1.123M
-83.42%
YoY
|
$1.406M
-69.36%
YoY
|
$938.0K
N/A
|
$625.0K
N/A
|
| Total Long-Term Liabilities |
$779.0K
-30.51%
YoY
|
$711.0K
-58.93%
YoY
|
$1.244M
4.71%
YoY
|
$1.446M
1.76%
YoY
|
$1.121M
-41.86%
YoY
|
$1.731M
-47.4%
YoY
|
$1.188M
-37.8%
YoY
|
$1.421M
-58.54%
YoY
|
$1.928M
N/A
|
$3.291M
N/A
|
$1.910M
N/A
|
$3.427M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$2.699M
-5.53%
YoY
|
$2.673M
-26.57%
YoY
|
$3.128M
5.68%
YoY
|
$3.002M
9.88%
YoY
|
$2.857M
-5.43%
YoY
|
$3.640M
-18.5%
YoY
|
$2.960M
-15.74%
YoY
|
$2.732M
-46.7%
YoY
|
$3.021M
131.49%
YoY
|
$4.466M
305.26%
YoY
|
$3.513M
218.78%
YoY
|
$5.126M
356.46%
YoY
|
$1.305M
-7.18%
YoY
|
$1.102M
17.48%
YoY
|
$1.102M
76.32%
YoY
|
$1.123M
-83.42%
YoY
|
$1.406M
-69.36%
YoY
|
$938.0K
N/A
|
$625.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$64.90M
23.29%
YoY
|
-$61.40M
22.31%
YoY
|
-$58.40M
23.47%
YoY
|
-$55.50M
23.61%
YoY
|
-$52.64M
23.86%
YoY
|
-$50.20M
21.26%
YoY
|
-$47.30M
23.82%
YoY
|
-$44.90M
22.01%
YoY
|
-$42.50M
23.55%
YoY
|
-$41.40M
32.69%
YoY
|
-$38.20M
31.72%
YoY
|
-$36.80M
36.8%
YoY
|
-$34.40M
N/A
|
-$31.20M
46.59%
YoY
|
-$29.00M
N/A
|
-$26.90M
N/A
|
N/A
|
-$21.28M
N/A
|
N/A
|
| Common Stock |
$76.17M
15.77%
YoY
|
$66.81M
22.14%
YoY
|
$66.52M
3326100.0%
YoY
|
$66.18M
3308650.0%
YoY
|
$65.80M
3289700.0%
YoY
|
$54.70M
42.42%
YoY
|
$2.000K
-99.99%
YoY
|
$2.000K
-99.99%
YoY
|
$2.000K
-99.99%
YoY
|
$38.41M
2.91%
YoY
|
$38.18M
2.78%
YoY
|
$37.95M
2.54%
YoY
|
$37.69M
N/A
|
$37.32M
1.87%
YoY
|
$37.15M
N/A
|
$37.01M
N/A
|
N/A
|
$36.63M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.27M
-14.38%
YoY
|
$5.422M
21.08%
YoY
|
$8.078M
14.24%
YoY
|
$10.64M
14.76%
YoY
|
$13.16M
644.6%
YoY
|
$4.478M
-249.27%
YoY
|
$7.071M
117750.0%
YoY
|
$9.272M
680.47%
YoY
|
$1.767M
-45.73%
YoY
|
-$3.000M
-148.68%
YoY
|
$6.000K
-99.93%
YoY
|
$1.188M
-88.26%
YoY
|
$3.256M
-74.04%
YoY
|
$6.163M
-59.85%
YoY
|
$8.148M
-53.58%
YoY
|
$10.12M
-159.32%
YoY
|
$12.54M
-179.56%
YoY
|
$15.35M
-204.73%
YoY
|
$17.55M
N/A
|
| Total Liabilities & Shareholders Equity |
$13.96M
-12.8%
YoY
|
$8.095M
-0.28%
YoY
|
$11.21M
11.71%
YoY
|
$13.64M
13.65%
YoY
|
$16.01M
234.46%
YoY
|
$8.118M
453.75%
YoY
|
$10.03M
185.05%
YoY
|
$12.00M
90.12%
YoY
|
$4.788M
4.98%
YoY
|
$1.466M
-79.82%
YoY
|
$3.519M
-61.96%
YoY
|
$6.314M
-43.84%
YoY
|
$4.561M
-67.3%
YoY
|
$7.265M
-55.39%
YoY
|
$9.250M
-49.11%
YoY
|
$11.24M
419.55%
YoY
|
$13.95M
991.24%
YoY
|
$16.29M
N/A
|
$18.18M
N/A
|
Loading...