|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$101.8M
47.65%
YoY
|
$68.94M
40.68%
YoY
|
$49.00M
129.23%
YoY
|
$21.38M
5.94%
YoY
|
$20.18M
-49.93%
YoY
|
| Depreciation, Depletion And Amortization |
$144.0M
55.51%
YoY
|
$92.60M
15.75%
YoY
|
$80.00M
21.71%
YoY
|
$65.73M
31.97%
YoY
|
$49.81M
26.73%
YoY
|
| Cash From Operating Activities |
$291.3M
39.33%
YoY
|
$209.1M
33.04%
YoY
|
$157.2M
852.58%
YoY
|
$16.50M
-65.98%
YoY
|
$48.50M
-53.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$137.9M
56.86%
YoY
|
$87.93M
-10.1%
YoY
|
$97.81M
42.06%
YoY
|
$68.85M
22.22%
YoY
|
$56.33M
7.15%
YoY
|
| Acquisitions |
$1.155B
398.39%
YoY
|
$231.8M
152.52%
YoY
|
$91.79M
-28.61%
YoY
|
$128.6M
-38.99%
YoY
|
$210.7M
598.0%
YoY
|
| Other Investing Activities |
-$1.142B
419.91%
YoY
|
-$219.7M
381.7%
YoY
|
-$45.60M
-64.51%
YoY
|
-$128.5M
-37.96%
YoY
|
-$207.1M
672.69%
YoY
|
| Cash From Investing Activities |
-$1.280B
316.21%
YoY
|
-$307.6M
114.54%
YoY
|
-$143.4M
-27.34%
YoY
|
-$197.3M
-25.09%
YoY
|
-$263.4M
231.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.54M
108.12%
YoY
|
$11.31M
8038.13%
YoY
|
$139.0K
256.41%
YoY
|
$39.00K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$147.4M
102.37%
YoY
|
$72.81M
-29.39%
YoY
|
$103.1M
1169.23%
YoY
|
$8.125M
-91.48%
YoY
|
$95.35M
213.53%
YoY
|
| Cash From Financing Activities |
$1.071B
749.43%
YoY
|
$126.1M
-47868.94%
YoY
|
-$264.0K
-100.17%
YoY
|
$159.1M
28.49%
YoY
|
$123.8M
195.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$291.3M
39.33%
YoY
|
$209.1M
33.04%
YoY
|
$157.2M
852.58%
YoY
|
$16.50M
-65.98%
YoY
|
$48.50M
-53.89%
YoY
|
| Cash From Investing Activities |
-$1.280B
316.21%
YoY
|
-$307.6M
114.54%
YoY
|
-$143.4M
-27.34%
YoY
|
-$197.3M
-25.09%
YoY
|
-$263.4M
231.91%
YoY
|
| Cash From Financing Activities |
$1.071B
749.43%
YoY
|
$126.1M
-47868.94%
YoY
|
-$264.0K
-100.17%
YoY
|
$159.1M
28.49%
YoY
|
$123.8M
195.67%
YoY
|
| Net Change In Cash |
$82.33M
198.26%
YoY
|
$27.60M
104.16%
YoY
|
$13.52M
-162.33%
YoY
|
-$21.69M
-76.18%
YoY
|
-$91.07M
-234.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$291.3M
39.33%
YoY
|
$209.1M
33.04%
YoY
|
$157.2M
852.58%
YoY
|
$16.50M
-65.98%
YoY
|
$48.50M
-53.89%
YoY
|
| Capital Expenditures |
$137.9M
56.86%
YoY
|
$87.93M
-10.1%
YoY
|
$97.81M
42.06%
YoY
|
$68.85M
22.22%
YoY
|
$56.33M
7.15%
YoY
|
| Free Cash Flow |
$153.4M
26.6%
YoY
|
$121.1M
104.14%
YoY
|
$59.35M
-213.36%
YoY
|
-$52.35M
568.45%
YoY
|
-$7.832M
-114.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.180M
117.79%
YoY
|
$17.21M
-663.91%
YoY
|
$57.00M
94.49%
YoY
|
$44.05M
42.51%
YoY
|
$4.215M
-475.0%
YoY
|
-$3.051M
-131.0%
YoY
|
$29.31M
-5.19%
YoY
|
$30.91M
42.58%
YoY
|
-$1.124M
-79.49%
YoY
|
$9.843M
420.24%
YoY
|
$30.91M
135.71%
YoY
|
$21.68M
78.15%
YoY
|
-$5.481M
-41.8%
YoY
|
$1.892M
-65.67%
YoY
|
$13.12M
65.99%
YoY
|
$12.17M
30.28%
YoY
|
-$9.418M
90.84%
YoY
|
$5.511M
-29.98%
YoY
|
$7.901M
-55.11%
YoY
|
$9.340M
-40.69%
YoY
|
| Depreciation, Depletion And Amortization |
$44.20M
22.1%
YoY
|
$43.00M
41.91%
YoY
|
$40.00M
57.16%
YoY
|
$38.20M
62.55%
YoY
|
$36.20M
56.71%
YoY
|
$30.30M
44.29%
YoY
|
$25.45M
19.49%
YoY
|
$23.50M
20.29%
YoY
|
$23.10M
13.24%
YoY
|
$21.00M
14.29%
YoY
|
$21.30M
37.96%
YoY
|
$19.54M
11.0%
YoY
|
$20.40M
20.0%
YoY
|
$18.38M
15.54%
YoY
|
$15.44M
11.92%
YoY
|
$17.60M
41.94%
YoY
|
$17.00M
39.34%
YoY
|
$15.90M
43.35%
YoY
|
$13.79M
35.25%
YoY
|
$12.40M
24.0%
YoY
|
| Cash From Operating Activities |
N/A
|
$82.57M
103.05%
YoY
|
$112.0M
16.79%
YoY
|
$83.02M
139.73%
YoY
|
$55.63M
206.15%
YoY
|
$40.66M
-32.65%
YoY
|
$95.90M
53.05%
YoY
|
$34.63M
-29.1%
YoY
|
$18.17M
8.09%
YoY
|
$60.38M
109.04%
YoY
|
$62.66M
138.98%
YoY
|
$48.85M
-475.31%
YoY
|
$16.81M
334.31%
YoY
|
$28.88M
-5105.89%
YoY
|
$26.22M
-33.06%
YoY
|
-$13.02M
-287.7%
YoY
|
$3.871M
127.71%
YoY
|
-$577.0K
-181.38%
YoY
|
$39.17M
-27.2%
YoY
|
$6.934M
-77.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$35.47M
32.19%
YoY
|
$33.00M
88.36%
YoY
|
$36.66M
146.17%
YoY
|
$41.39M
44.05%
YoY
|
$26.83M
0.18%
YoY
|
$17.52M
-6.86%
YoY
|
$14.89M
-20.14%
YoY
|
$28.74M
0.0%
YoY
|
$26.78M
-15.41%
YoY
|
$18.81M
-213.21%
YoY
|
$18.65M
-206.35%
YoY
|
$28.74M
-246.63%
YoY
|
$31.66M
109.61%
YoY
|
-$16.62M
-0.77%
YoY
|
-$17.53M
38.19%
YoY
|
-$19.60M
19.49%
YoY
|
$15.11M
44.39%
YoY
|
-$16.74M
50.85%
YoY
|
-$12.69M
81.26%
YoY
|
| Acquisitions |
N/A
|
$215.1M
-67.12%
YoY
|
N/A
|
N/A
|
N/A
|
$654.2M
704.17%
YoY
|
N/A
|
N/A
|
N/A
|
$81.35M
5.37%
YoY
|
N/A
|
N/A
|
N/A
|
$77.21M
17.15%
YoY
|
N/A
|
N/A
|
N/A
|
$65.90M
-21.63%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$207.4M
-68.2%
YoY
|
-$214.0M
135.25%
YoY
|
-$103.2M
125.17%
YoY
|
-$172.8M
3382.65%
YoY
|
-$652.2M
737.46%
YoY
|
-$90.97M
1425.78%
YoY
|
-$45.85M
1563.57%
YoY
|
-$4.962M
-328.56%
YoY
|
-$77.88M
99.65%
YoY
|
-$5.962M
-73.03%
YoY
|
-$2.756M
207.25%
YoY
|
$2.171M
-105.39%
YoY
|
-$39.01M
-40.14%
YoY
|
-$22.10M
-81.13%
YoY
|
-$897.0K
-85.86%
YoY
|
-$40.31M
N/A
|
-$65.17M
-22.05%
YoY
|
-$117.1M
-14742.25%
YoY
|
-$6.342M
-892.75%
YoY
|
| Cash From Investing Activities |
N/A
|
-$242.9M
-64.24%
YoY
|
-$247.0M
127.68%
YoY
|
-$139.9M
130.32%
YoY
|
-$214.2M
535.67%
YoY
|
-$679.0M
548.79%
YoY
|
-$108.5M
337.94%
YoY
|
-$60.74M
183.79%
YoY
|
-$33.70M
26.85%
YoY
|
-$104.7M
48.1%
YoY
|
-$24.77M
-36.02%
YoY
|
-$21.40M
16.13%
YoY
|
-$26.56M
-55.65%
YoY
|
-$70.67M
-11.96%
YoY
|
-$38.72M
-71.08%
YoY
|
-$18.43M
-3.15%
YoY
|
-$59.90M
265.26%
YoY
|
-$80.27M
-14.65%
YoY
|
-$133.9M
1212.57%
YoY
|
-$19.03M
202.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$22.42M
85.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.08M
804.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.336M
861.15%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$139.0K
256.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$9.625M
-92.49%
YoY
|
N/A
|
N/A
|
N/A
|
$128.2M
439.63%
YoY
|
N/A
|
N/A
|
N/A
|
$23.75M
660.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.125M
25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
-23.08%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$105.5M
-84.82%
YoY
|
$178.0M
477.36%
YoY
|
$69.60M
104.0%
YoY
|
$129.1M
-3542.27%
YoY
|
$694.8M
970.26%
YoY
|
$30.83M
-170.45%
YoY
|
$34.12M
-1191.71%
YoY
|
-$3.750M
20.0%
YoY
|
$64.91M
30.52%
YoY
|
-$43.76M
-300.06%
YoY
|
-$3.125M
-111.88%
YoY
|
-$3.125M
-107.18%
YoY
|
$49.74M
-26.27%
YoY
|
$21.88M
25.01%
YoY
|
$26.30M
-76.69%
YoY
|
$43.50M
-1459.38%
YoY
|
$67.46M
-2175.72%
YoY
|
$17.50M
-32.95%
YoY
|
$112.8M
37516.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$82.57M
103.05%
YoY
|
$112.0M
16.79%
YoY
|
$83.02M
139.73%
YoY
|
$55.63M
206.15%
YoY
|
$40.66M
-32.65%
YoY
|
$95.90M
53.05%
YoY
|
$34.63M
-29.1%
YoY
|
$18.17M
8.09%
YoY
|
$60.38M
109.04%
YoY
|
$62.66M
138.98%
YoY
|
$48.85M
-475.31%
YoY
|
$16.81M
334.31%
YoY
|
$28.88M
-5105.89%
YoY
|
$26.22M
-33.06%
YoY
|
-$13.02M
-287.7%
YoY
|
$3.871M
127.71%
YoY
|
-$577.0K
-181.38%
YoY
|
$39.17M
-27.2%
YoY
|
$6.934M
-77.49%
YoY
|
| Cash From Investing Activities |
N/A
|
-$242.9M
-64.24%
YoY
|
-$247.0M
127.68%
YoY
|
-$139.9M
130.32%
YoY
|
-$214.2M
535.67%
YoY
|
-$679.0M
548.79%
YoY
|
-$108.5M
337.94%
YoY
|
-$60.74M
183.79%
YoY
|
-$33.70M
26.85%
YoY
|
-$104.7M
48.1%
YoY
|
-$24.77M
-36.02%
YoY
|
-$21.40M
16.13%
YoY
|
-$26.56M
-55.65%
YoY
|
-$70.67M
-11.96%
YoY
|
-$38.72M
-71.08%
YoY
|
-$18.43M
-3.15%
YoY
|
-$59.90M
265.26%
YoY
|
-$80.27M
-14.65%
YoY
|
-$133.9M
1212.57%
YoY
|
-$19.03M
202.06%
YoY
|
| Cash From Financing Activities |
N/A
|
$105.5M
-84.82%
YoY
|
$178.0M
477.36%
YoY
|
$69.60M
104.0%
YoY
|
$129.1M
-3542.27%
YoY
|
$694.8M
970.26%
YoY
|
$30.83M
-170.45%
YoY
|
$34.12M
-1191.71%
YoY
|
-$3.750M
20.0%
YoY
|
$64.91M
30.52%
YoY
|
-$43.76M
-300.06%
YoY
|
-$3.125M
-111.88%
YoY
|
-$3.125M
-107.18%
YoY
|
$49.74M
-26.27%
YoY
|
$21.88M
25.01%
YoY
|
$26.30M
-76.69%
YoY
|
$43.50M
-1459.38%
YoY
|
$67.46M
-2175.72%
YoY
|
$17.50M
-32.95%
YoY
|
$112.8M
37516.0%
YoY
|
| Net Change In Cash |
N/A
|
-$54.83M
-197.24%
YoY
|
$43.00M
135.73%
YoY
|
$12.72M
58.87%
YoY
|
-$29.48M
52.96%
YoY
|
$56.38M
173.3%
YoY
|
$18.24M
-410.27%
YoY
|
$8.007M
-67.07%
YoY
|
-$19.28M
49.67%
YoY
|
$20.63M
159.51%
YoY
|
-$5.879M
-162.71%
YoY
|
$24.32M
-572.65%
YoY
|
-$12.88M
2.76%
YoY
|
$7.950M
-159.37%
YoY
|
$9.375M
-112.14%
YoY
|
-$5.145M
-105.11%
YoY
|
-$12.53M
-29.99%
YoY
|
-$13.39M
-86.14%
YoY
|
-$77.22M
-210.78%
YoY
|
$100.8M
306.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$82.57M
103.05%
YoY
|
$112.0M
16.79%
YoY
|
$83.02M
139.73%
YoY
|
$55.63M
206.15%
YoY
|
$40.66M
-32.65%
YoY
|
$95.90M
53.05%
YoY
|
$34.63M
-29.1%
YoY
|
$18.17M
8.09%
YoY
|
$60.38M
109.04%
YoY
|
$62.66M
138.98%
YoY
|
$48.85M
-475.31%
YoY
|
$16.81M
334.31%
YoY
|
$28.88M
-5105.89%
YoY
|
$26.22M
-33.06%
YoY
|
-$13.02M
-287.7%
YoY
|
$3.871M
127.71%
YoY
|
-$577.0K
-181.38%
YoY
|
$39.17M
-27.2%
YoY
|
$6.934M
-77.49%
YoY
|
| Capital Expenditures |
N/A
|
$35.47M
32.19%
YoY
|
$33.00M
88.36%
YoY
|
$36.66M
146.17%
YoY
|
$41.39M
44.05%
YoY
|
$26.83M
0.18%
YoY
|
$17.52M
-6.86%
YoY
|
$14.89M
-20.14%
YoY
|
$28.74M
0.0%
YoY
|
$26.78M
-15.41%
YoY
|
$18.81M
-213.21%
YoY
|
$18.65M
-206.35%
YoY
|
$28.74M
-246.63%
YoY
|
$31.66M
109.61%
YoY
|
-$16.62M
-0.77%
YoY
|
-$17.53M
38.19%
YoY
|
-$19.60M
19.49%
YoY
|
$15.11M
44.39%
YoY
|
-$16.74M
50.85%
YoY
|
-$12.69M
81.26%
YoY
|
| Free Cash Flow |
N/A
|
$47.10M
240.52%
YoY
|
$79.00M
0.79%
YoY
|
$46.36M
134.87%
YoY
|
$14.24M
-234.81%
YoY
|
$13.83M
-58.83%
YoY
|
$78.38M
78.75%
YoY
|
$19.74M
-34.64%
YoY
|
-$10.56M
-11.41%
YoY
|
$33.60M
-1308.89%
YoY
|
$43.85M
2.36%
YoY
|
$30.20M
568.42%
YoY
|
-$11.92M
-150.81%
YoY
|
-$2.779M
-82.28%
YoY
|
$42.83M
-23.39%
YoY
|
$4.518M
-76.97%
YoY
|
$23.47M
29.66%
YoY
|
-$15.68M
60.8%
YoY
|
$55.91M
-13.85%
YoY
|
$19.62M
-48.09%
YoY
|
Loading...