|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$2.677M
283.68%
YoY
|
-$697.7K
-129.29%
YoY
|
$2.382M
N/A
|
| Depreciation, Depletion And Amortization |
$135.9K
0.28%
YoY
|
$135.5K
23.89%
YoY
|
$109.4K
N/A
|
| Cash From Operating Activities |
-$997.7K
-4755.92%
YoY
|
$21.43K
-98.88%
YoY
|
$1.919M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$726.6K
1452.56%
YoY
|
$46.80K
-82.67%
YoY
|
$270.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$726.6K
1451.7%
YoY
|
-$46.83K
-82.66%
YoY
|
-$270.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.11M
890.69%
YoY
|
$1.525M
10792.86%
YoY
|
$14.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.268M
-246.92%
YoY
|
-$863.3K
-14.39%
YoY
|
-$1.008M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$997.7K
-4755.92%
YoY
|
$21.43K
-98.88%
YoY
|
$1.919M
N/A
|
| Cash From Investing Activities |
-$726.6K
1451.7%
YoY
|
-$46.83K
-82.66%
YoY
|
-$270.1K
N/A
|
| Cash From Financing Activities |
$1.268M
-246.92%
YoY
|
-$863.3K
-14.39%
YoY
|
-$1.008M
N/A
|
| Net Change In Cash |
-$455.9K
-48.7%
YoY
|
-$888.7K
-238.77%
YoY
|
$640.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$997.7K
-4755.92%
YoY
|
$21.43K
-98.88%
YoY
|
$1.919M
N/A
|
| Capital Expenditures |
$726.6K
1452.56%
YoY
|
$46.80K
-82.67%
YoY
|
$270.1K
N/A
|
| Free Cash Flow |
-$1.724M
6695.96%
YoY
|
-$25.37K
-101.54%
YoY
|
$1.649M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2024 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.038M
312.48%
YoY
|
-$1.768M
-3629.14%
YoY
|
-$908.7K
21.52%
YoY
|
$50.10K
N/A
|
| Depreciation, Depletion And Amortization |
$39.35K
13.56%
YoY
|
$33.90K
-1.74%
YoY
|
$103.5K
0.88%
YoY
|
$34.50K
N/A
|
| Cash From Operating Activities |
-$2.879M
579.37%
YoY
|
$159.3K
-58.92%
YoY
|
-$1.157M
215.86%
YoY
|
$387.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$235.8K
403.85%
YoY
|
$490.8K
N/A
|
$46.80K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$622.2K
201.67%
YoY
|
-$235.8K
403.85%
YoY
|
-$490.8K
N/A
|
-$46.80K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.48M
N/A
|
N/A
N/A
|
$8.100K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.85M
18195.7%
YoY
|
$274.9K
-132.66%
YoY
|
$993.5K
-4678.34%
YoY
|
-$841.6K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.879M
579.37%
YoY
|
$159.3K
-58.92%
YoY
|
-$1.157M
215.86%
YoY
|
$387.8K
N/A
|
| Cash From Investing Activities |
-$622.2K
201.67%
YoY
|
-$235.8K
403.85%
YoY
|
-$490.8K
N/A
|
-$46.80K
N/A
|
| Cash From Financing Activities |
$19.85M
18195.7%
YoY
|
$274.9K
-132.66%
YoY
|
$993.5K
-4678.34%
YoY
|
-$841.6K
N/A
|
| Net Change In Cash |
$16.35M
-3234.33%
YoY
|
$198.4K
-139.63%
YoY
|
-$654.3K
68.63%
YoY
|
-$500.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.879M
579.37%
YoY
|
$159.3K
-58.92%
YoY
|
-$1.157M
215.86%
YoY
|
$387.8K
N/A
|
| Capital Expenditures |
N/A
|
$235.8K
403.85%
YoY
|
$490.8K
N/A
|
$46.80K
N/A
|
| Free Cash Flow |
N/A
|
-$76.50K
-122.43%
YoY
|
-$1.648M
349.85%
YoY
|
$341.0K
N/A
|
Loading...