|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$61.80M
-336.78%
YoY
|
$26.10M
-53.89%
YoY
|
$56.60M
-51.47%
YoY
|
$116.6M
7.86%
YoY
|
$108.1M
116.31%
YoY
|
| Depreciation, Depletion And Amortization |
$43.30M
17.03%
YoY
|
$37.00M
-1.86%
YoY
|
$37.70M
27.8%
YoY
|
$29.50M
1.72%
YoY
|
$29.00M
-1.02%
YoY
|
| Cash From Operating Activities |
$101.2M
-20.38%
YoY
|
$127.1M
-3.27%
YoY
|
$131.4M
1.5%
YoY
|
$129.5M
4.1%
YoY
|
$124.4M
-24.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.10M
-46.35%
YoY
|
$56.10M
-1.58%
YoY
|
$57.00M
-51.19%
YoY
|
$116.8M
64.2%
YoY
|
$71.13M
76.12%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.581M
-97.87%
YoY
|
$168.2M
N/A
|
| Other Investing Activities |
$15.30M
45.71%
YoY
|
$10.50M
15.38%
YoY
|
$9.100M
147.89%
YoY
|
$3.671M
-102.19%
YoY
|
-$167.5M
N/A
|
| Cash From Investing Activities |
-$14.80M
-67.54%
YoY
|
-$45.60M
-4.8%
YoY
|
-$47.90M
-57.65%
YoY
|
-$113.1M
-52.59%
YoY
|
-$238.6M
490.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.40M
164.65%
YoY
|
$19.80M
N/A
|
$0.00
-100.0%
YoY
|
$25.00M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.90M
7.58%
YoY
|
-$50.10M
-73.67%
YoY
|
-$190.3M
1783.41%
YoY
|
-$10.10M
-106.35%
YoY
|
$159.1M
-252.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$101.2M
-20.38%
YoY
|
$127.1M
-3.27%
YoY
|
$131.4M
1.5%
YoY
|
$129.5M
4.1%
YoY
|
$124.4M
-24.65%
YoY
|
| Cash From Investing Activities |
-$14.80M
-67.54%
YoY
|
-$45.60M
-4.8%
YoY
|
-$47.90M
-57.65%
YoY
|
-$113.1M
-52.59%
YoY
|
-$238.6M
490.85%
YoY
|
| Cash From Financing Activities |
-$53.90M
7.58%
YoY
|
-$50.10M
-73.67%
YoY
|
-$190.3M
1783.41%
YoY
|
-$10.10M
-106.35%
YoY
|
$159.1M
-252.66%
YoY
|
| Net Change In Cash |
$37.20M
32.38%
YoY
|
$28.10M
-126.97%
YoY
|
-$104.2M
-3031.91%
YoY
|
$3.554M
-91.23%
YoY
|
$40.51M
62.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.2M
-20.38%
YoY
|
$127.1M
-3.27%
YoY
|
$131.4M
1.5%
YoY
|
$129.5M
4.1%
YoY
|
$124.4M
-24.65%
YoY
|
| Capital Expenditures |
$30.10M
-46.35%
YoY
|
$56.10M
-1.58%
YoY
|
$57.00M
-51.19%
YoY
|
$116.8M
64.2%
YoY
|
$71.13M
76.12%
YoY
|
| Free Cash Flow |
$71.10M
0.14%
YoY
|
$71.00M
-4.57%
YoY
|
$74.40M
487.07%
YoY
|
$12.67M
-76.2%
YoY
|
$53.24M
-57.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.500M
-421.43%
YoY
|
$4.600M
-1020.0%
YoY
|
$8.600M
-19.63%
YoY
|
-$73.60M
-1008.64%
YoY
|
-$1.400M
-117.95%
YoY
|
-$500.0K
-102.16%
YoY
|
$10.70M
-43.79%
YoY
|
$8.100M
-54.66%
YoY
|
$7.800M
-322.54%
YoY
|
$23.20M
-65.53%
YoY
|
$19.04M
28.29%
YoY
|
$17.86M
-0.11%
YoY
|
-$3.505M
-121.11%
YoY
|
$67.31M
190.99%
YoY
|
$14.84M
-40.95%
YoY
|
$17.88M
-37.59%
YoY
|
$16.60M
-46.83%
YoY
|
$23.13M
52.18%
YoY
|
$25.13M
258.68%
YoY
|
| Depreciation, Depletion And Amortization |
$13.40M
6.35%
YoY
|
$14.60M
11.45%
YoY
|
$13.20M
3.94%
YoY
|
$13.90M
13.01%
YoY
|
$12.60M
11.5%
YoY
|
$13.10M
16.17%
YoY
|
$12.70M
10.95%
YoY
|
$12.30M
-10.37%
YoY
|
$11.30M
-22.88%
YoY
|
$11.28M
-2.17%
YoY
|
$11.45M
0.66%
YoY
|
$13.72M
11.97%
YoY
|
$14.65M
36.64%
YoY
|
$11.53M
-5.23%
YoY
|
$11.37M
12.33%
YoY
|
$12.26M
14.57%
YoY
|
$10.72M
4.12%
YoY
|
$12.16M
-46.65%
YoY
|
$10.12M
-55.4%
YoY
|
| Cash From Operating Activities |
$5.800M
-50.43%
YoY
|
$46.90M
39.17%
YoY
|
$28.90M
-31.84%
YoY
|
$13.70M
-40.17%
YoY
|
$11.70M
-58.36%
YoY
|
$33.70M
-53.12%
YoY
|
$42.40M
1.0%
YoY
|
$22.90M
45.8%
YoY
|
$28.10M
1431.34%
YoY
|
$71.88M
-43.68%
YoY
|
$41.98M
210.74%
YoY
|
$15.71M
667.27%
YoY
|
$1.835M
-113.37%
YoY
|
$127.6M
599.4%
YoY
|
$13.51M
-66.15%
YoY
|
$2.047M
-93.11%
YoY
|
-$13.72M
-137.58%
YoY
|
$18.25M
-64.5%
YoY
|
$39.91M
-32.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.700M
-51.04%
YoY
|
$4.700M
-69.48%
YoY
|
$7.700M
-55.23%
YoY
|
$8.100M
-42.55%
YoY
|
$9.600M
2.13%
YoY
|
$15.40M
-31.44%
YoY
|
$17.20M
158.34%
YoY
|
$14.10M
22.92%
YoY
|
$9.400M
-42.72%
YoY
|
$22.46M
-24.6%
YoY
|
$6.658M
-119.7%
YoY
|
$11.47M
-145.96%
YoY
|
$16.41M
-41.91%
YoY
|
$29.79M
-207.48%
YoY
|
-$33.80M
53.64%
YoY
|
-$24.96M
40.08%
YoY
|
$28.25M
684.26%
YoY
|
-$27.71M
140.99%
YoY
|
-$22.00M
105.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.0K
-98.52%
YoY
|
$1.100M
-89.52%
YoY
|
-$100.0K
N/A
|
$800.0K
N/A
|
$13.50M
N/A
|
$10.50M
113.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.907M
-315.12%
YoY
|
$899.0K
-81.98%
YoY
|
$2.305M
-277.31%
YoY
|
$989.0K
-56.28%
YoY
|
-$2.281M
-98.64%
YoY
|
$4.990M
N/A
|
-$1.300M
-282.07%
YoY
|
$2.262M
N/A
|
-$168.2M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$4.500M
-215.38%
YoY
|
-$3.600M
-26.53%
YoY
|
-$7.800M
-54.65%
YoY
|
-$7.300M
-48.23%
YoY
|
$3.900M
-141.49%
YoY
|
-$4.900M
-72.09%
YoY
|
-$17.20M
198.66%
YoY
|
-$14.10M
53.83%
YoY
|
-$9.400M
-39.04%
YoY
|
-$17.55M
-45.26%
YoY
|
-$5.759M
-80.01%
YoY
|
-$9.166M
-65.09%
YoY
|
-$15.42M
-40.66%
YoY
|
-$32.07M
-83.63%
YoY
|
-$28.81M
30.96%
YoY
|
-$26.26M
53.53%
YoY
|
-$25.99M
621.46%
YoY
|
-$195.9M
1603.63%
YoY
|
-$22.00M
105.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.00M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.600M
0.0%
YoY
|
-$13.90M
20.87%
YoY
|
-$10.40M
5100.0%
YoY
|
-$28.00M
305.8%
YoY
|
-$1.600M
-94.92%
YoY
|
-$11.50M
-77.31%
YoY
|
-$200.0K
-99.6%
YoY
|
-$6.900M
-88.52%
YoY
|
-$31.50M
7.27%
YoY
|
-$50.69M
-49.36%
YoY
|
-$50.12M
-268.12%
YoY
|
-$60.12M
-186.04%
YoY
|
-$29.37M
202.93%
YoY
|
-$100.1M
-152.71%
YoY
|
$29.81M
3683.38%
YoY
|
$69.88M
-928.72%
YoY
|
-$9.694M
-58.18%
YoY
|
$189.9M
-610.49%
YoY
|
$788.0K
-100.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.800M
-50.43%
YoY
|
$46.90M
39.17%
YoY
|
$28.90M
-31.84%
YoY
|
$13.70M
-40.17%
YoY
|
$11.70M
-58.36%
YoY
|
$33.70M
-53.12%
YoY
|
$42.40M
1.0%
YoY
|
$22.90M
45.8%
YoY
|
$28.10M
1431.34%
YoY
|
$71.88M
-43.68%
YoY
|
$41.98M
210.74%
YoY
|
$15.71M
667.27%
YoY
|
$1.835M
-113.37%
YoY
|
$127.6M
599.4%
YoY
|
$13.51M
-66.15%
YoY
|
$2.047M
-93.11%
YoY
|
-$13.72M
-137.58%
YoY
|
$18.25M
-64.5%
YoY
|
$39.91M
-32.01%
YoY
|
| Cash From Investing Activities |
-$4.500M
-215.38%
YoY
|
-$3.600M
-26.53%
YoY
|
-$7.800M
-54.65%
YoY
|
-$7.300M
-48.23%
YoY
|
$3.900M
-141.49%
YoY
|
-$4.900M
-72.09%
YoY
|
-$17.20M
198.66%
YoY
|
-$14.10M
53.83%
YoY
|
-$9.400M
-39.04%
YoY
|
-$17.55M
-45.26%
YoY
|
-$5.759M
-80.01%
YoY
|
-$9.166M
-65.09%
YoY
|
-$15.42M
-40.66%
YoY
|
-$32.07M
-83.63%
YoY
|
-$28.81M
30.96%
YoY
|
-$26.26M
53.53%
YoY
|
-$25.99M
621.46%
YoY
|
-$195.9M
1603.63%
YoY
|
-$22.00M
105.57%
YoY
|
| Cash From Financing Activities |
-$1.600M
0.0%
YoY
|
-$13.90M
20.87%
YoY
|
-$10.40M
5100.0%
YoY
|
-$28.00M
305.8%
YoY
|
-$1.600M
-94.92%
YoY
|
-$11.50M
-77.31%
YoY
|
-$200.0K
-99.6%
YoY
|
-$6.900M
-88.52%
YoY
|
-$31.50M
7.27%
YoY
|
-$50.69M
-49.36%
YoY
|
-$50.12M
-268.12%
YoY
|
-$60.12M
-186.04%
YoY
|
-$29.37M
202.93%
YoY
|
-$100.1M
-152.71%
YoY
|
$29.81M
3683.38%
YoY
|
$69.88M
-928.72%
YoY
|
-$9.694M
-58.18%
YoY
|
$189.9M
-610.49%
YoY
|
$788.0K
-100.49%
YoY
|
| Net Change In Cash |
-$1.200M
-107.59%
YoY
|
$29.40M
69.94%
YoY
|
$10.70M
-57.2%
YoY
|
-$21.60M
-1236.84%
YoY
|
$15.80M
-223.44%
YoY
|
$17.30M
375.8%
YoY
|
$25.00M
-279.86%
YoY
|
$1.900M
-103.55%
YoY
|
-$12.80M
-69.61%
YoY
|
$3.636M
-180.04%
YoY
|
-$13.90M
-195.74%
YoY
|
-$53.58M
-217.33%
YoY
|
-$42.13M
-16.0%
YoY
|
-$4.543M
-137.14%
YoY
|
$14.52M
-22.37%
YoY
|
$45.67M
994.39%
YoY
|
-$50.15M
-784.76%
YoY
|
$12.23M
353.0%
YoY
|
$18.70M
-116.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.800M
-50.43%
YoY
|
$46.90M
39.17%
YoY
|
$28.90M
-31.84%
YoY
|
$13.70M
-40.17%
YoY
|
$11.70M
-58.36%
YoY
|
$33.70M
-53.12%
YoY
|
$42.40M
1.0%
YoY
|
$22.90M
45.8%
YoY
|
$28.10M
1431.34%
YoY
|
$71.88M
-43.68%
YoY
|
$41.98M
210.74%
YoY
|
$15.71M
667.27%
YoY
|
$1.835M
-113.37%
YoY
|
$127.6M
599.4%
YoY
|
$13.51M
-66.15%
YoY
|
$2.047M
-93.11%
YoY
|
-$13.72M
-137.58%
YoY
|
$18.25M
-64.5%
YoY
|
$39.91M
-32.01%
YoY
|
| Capital Expenditures |
$4.700M
-51.04%
YoY
|
$4.700M
-69.48%
YoY
|
$7.700M
-55.23%
YoY
|
$8.100M
-42.55%
YoY
|
$9.600M
2.13%
YoY
|
$15.40M
-31.44%
YoY
|
$17.20M
158.34%
YoY
|
$14.10M
22.92%
YoY
|
$9.400M
-42.72%
YoY
|
$22.46M
-24.6%
YoY
|
$6.658M
-119.7%
YoY
|
$11.47M
-145.96%
YoY
|
$16.41M
-41.91%
YoY
|
$29.79M
-207.48%
YoY
|
-$33.80M
53.64%
YoY
|
-$24.96M
40.08%
YoY
|
$28.25M
684.26%
YoY
|
-$27.71M
140.99%
YoY
|
-$22.00M
105.57%
YoY
|
| Free Cash Flow |
$1.100M
-47.62%
YoY
|
$42.20M
130.6%
YoY
|
$21.20M
-15.87%
YoY
|
$5.600M
-36.36%
YoY
|
$2.100M
-88.77%
YoY
|
$18.30M
-62.97%
YoY
|
$25.20M
-28.66%
YoY
|
$8.800M
107.79%
YoY
|
$18.70M
-228.3%
YoY
|
$49.42M
-49.49%
YoY
|
$35.32M
-25.33%
YoY
|
$4.235M
-84.32%
YoY
|
-$14.58M
-65.27%
YoY
|
$97.84M
112.87%
YoY
|
$47.31M
-23.58%
YoY
|
$27.00M
-43.18%
YoY
|
-$41.97M
-227.5%
YoY
|
$45.96M
-26.93%
YoY
|
$61.90M
-10.8%
YoY
|
Loading...