|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$22.45M
533.67%
YoY
|
$2.076M
-69.78%
YoY
|
$2.728M
105.27%
YoY
|
$2.682M
-16.73%
YoY
|
$3.543M
146.89%
YoY
|
$6.869M
229.13%
YoY
|
$1.329M
-24.06%
YoY
|
$1.435M
N/A
|
$2.087M
-49.71%
YoY
|
$1.750M
N/A
|
| Cash & Equivalents |
$22.45M
533.67%
YoY
|
$2.076M
-69.78%
YoY
|
$2.728M
105.27%
YoY
|
$2.682M
-16.73%
YoY
|
$3.543M
146.89%
YoY
|
$6.869M
229.13%
YoY
|
$1.329M
-24.06%
YoY
|
$1.435M
N/A
|
$2.087M
-49.71%
YoY
|
$1.750M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$3.736M
95.6%
YoY
|
$1.162M
-54.77%
YoY
|
$1.173M
N/A
|
$1.793M
-35.07%
YoY
|
$1.910M
-31.65%
YoY
|
$2.569M
-15.42%
YoY
|
$2.761M
N/A
|
$2.794M
N/A
|
$3.037M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$26.55M
397.51%
YoY
|
$5.812M
-33.8%
YoY
|
$3.890M
-0.21%
YoY
|
$3.855M
N/A
|
$5.336M
27.16%
YoY
|
$8.779M
79.85%
YoY
|
$3.898M
-18.58%
YoY
|
$4.196M
N/A
|
$4.881M
N/A
|
$4.787M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$392.0K
1.03%
YoY
|
$417.0K
12.1%
YoY
|
$406.0K
1.75%
YoY
|
$412.0K
N/A
|
$388.0K
-71.95%
YoY
|
$372.0K
48.73%
YoY
|
$399.0K
240.27%
YoY
|
$1.383M
N/A
|
$250.1K
N/A
|
$117.3K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$10.72M
110.51%
YoY
|
$10.51M
114.47%
YoY
|
$5.806M
10.91%
YoY
|
$5.728M
N/A
|
$5.091M
N/A
|
$4.899M
-4.26%
YoY
|
$5.235M
N/A
|
N/A
|
$5.117M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$76.00K
61.7%
YoY
|
$60.00K
46.34%
YoY
|
$60.00K
33.33%
YoY
|
$51.00K
N/A
|
$47.00K
-95.5%
YoY
|
$41.00K
-95.09%
YoY
|
$45.00K
-93.09%
YoY
|
$1.045M
N/A
|
$834.5K
N/A
|
$651.0K
N/A
|
| Total Long-Term Assets |
$12.74M
70.18%
YoY
|
$12.71M
61.96%
YoY
|
$12.15M
35.14%
YoY
|
$8.453M
N/A
|
$7.484M
-5.29%
YoY
|
$7.846M
13.64%
YoY
|
$8.993M
45.1%
YoY
|
$7.902M
N/A
|
$6.904M
N/A
|
$6.198M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$26.55M
397.51%
YoY
|
$5.812M
-33.8%
YoY
|
$3.890M
-0.21%
YoY
|
$3.855M
N/A
|
$5.336M
27.16%
YoY
|
$8.779M
79.85%
YoY
|
$3.898M
-18.58%
YoY
|
$4.196M
N/A
|
$4.881M
N/A
|
$4.787M
N/A
|
| Total Long-Term Assets |
$12.74M
|
$12.71M
|
$12.15M
|
$8.453M
|
$7.484M
|
$7.846M
|
$8.993M
|
$7.902M
|
$6.904M
|
$6.198M
|
| Total Assets |
$39.28M
206.42%
YoY
|
$18.52M
11.39%
YoY
|
$16.04M
24.45%
YoY
|
$12.31M
N/A
|
$12.82M
5.96%
YoY
|
$16.63M
41.07%
YoY
|
$12.89M
17.35%
YoY
|
$12.10M
N/A
|
$11.79M
N/A
|
$10.99M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$804.0K
-48.46%
YoY
|
$1.118M
-32.57%
YoY
|
$874.0K
N/A
|
$1.504M
215.18%
YoY
|
$1.560M
127.25%
YoY
|
$1.658M
206.21%
YoY
|
$477.2K
N/A
|
$686.5K
N/A
|
$541.5K
N/A
|
| Accrued Expenses |
$2.686M
-33.78%
YoY
|
$3.373M
-21.69%
YoY
|
$3.657M
-19.13%
YoY
|
$4.390M
N/A
|
$4.056M
-14.84%
YoY
|
$4.307M
0.15%
YoY
|
$4.522M
55.42%
YoY
|
$4.763M
N/A
|
$4.300M
N/A
|
$2.910M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$90.00K
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.111M
-34.16%
YoY
|
$7.152M
-29.66%
YoY
|
$8.719M
-31.21%
YoY
|
$8.880M
N/A
|
$9.282M
-9.35%
YoY
|
$10.17M
7.5%
YoY
|
$12.67M
77.46%
YoY
|
$10.24M
N/A
|
$9.458M
N/A
|
$7.142M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.101M
4487.5%
YoY
|
$1.084M
15385.71%
YoY
|
$61.00K
165.22%
YoY
|
$61.00K
N/A
|
$24.00K
-97.52%
YoY
|
$7.000K
-69.07%
YoY
|
$23.00K
-49.59%
YoY
|
$966.5K
N/A
|
$22.63K
N/A
|
$45.63K
N/A
|
| Total Long-Term Liabilities |
$1.101M
4487.5%
YoY
|
$1.084M
15385.71%
YoY
|
$61.00K
165.22%
YoY
|
$61.00K
N/A
|
$24.00K
-97.52%
YoY
|
$7.000K
-69.07%
YoY
|
$23.00K
-49.59%
YoY
|
$966.5K
N/A
|
$22.63K
N/A
|
$45.63K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.111M
-34.16%
YoY
|
$7.152M
-29.66%
YoY
|
$8.719M
-31.21%
YoY
|
$8.880M
N/A
|
$9.282M
-9.35%
YoY
|
$10.17M
7.5%
YoY
|
$12.67M
77.46%
YoY
|
$10.24M
N/A
|
$9.458M
N/A
|
$7.142M
N/A
|
| Total Long-Term Liabilities |
$1.101M
4487.5%
YoY
|
$1.084M
15385.71%
YoY
|
$61.00K
165.22%
YoY
|
$61.00K
N/A
|
$24.00K
-97.52%
YoY
|
$7.000K
-69.07%
YoY
|
$23.00K
-49.59%
YoY
|
$966.5K
N/A
|
$22.63K
N/A
|
$45.63K
N/A
|
| Total Liabilities |
$7.785M
-22.3%
YoY
|
$8.877M
-18.59%
YoY
|
$9.463M
-30.78%
YoY
|
$9.678M
N/A
|
$10.02M
-10.59%
YoY
|
$10.90M
15.01%
YoY
|
$13.67M
90.2%
YoY
|
$11.21M
N/A
|
$9.481M
N/A
|
$7.187M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$27.27M
-10.37%
YoY
|
-$24.30M
-10.48%
YoY
|
-$27.30M
8.88%
YoY
|
-$31.00M
N/A
|
-$30.42M
N/A
|
-$27.14M
27.91%
YoY
|
-$25.07M
N/A
|
N/A
|
-$21.22M
N/A
|
N/A
|
| Common Stock |
$11.00K
37.5%
YoY
|
$8.000K
0.0%
YoY
|
$8.000K
14.29%
YoY
|
$8.000K
N/A
|
$8.000K
N/A
|
$8.000K
14.29%
YoY
|
$7.000K
N/A
|
N/A
|
$7.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$31.50M
1024.53%
YoY
|
$9.642M
68.54%
YoY
|
$6.580M
-944.67%
YoY
|
$2.630M
-622.86%
YoY
|
$2.801M
213.92%
YoY
|
$5.721M
148.25%
YoY
|
-$779.0K
-120.51%
YoY
|
$892.3K
-373.7%
YoY
|
$2.304M
-1636.33%
YoY
|
$3.798M
N/A
|
| Total Liabilities & Shareholders Equity |
$39.28M
206.42%
YoY
|
$18.52M
11.39%
YoY
|
$16.04M
24.45%
YoY
|
$12.31M
N/A
|
$12.82M
5.96%
YoY
|
$16.63M
41.07%
YoY
|
$12.89M
17.35%
YoY
|
$12.10M
N/A
|
$11.79M
N/A
|
$10.99M
N/A
|
Loading...