|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$20.99M
-26.14%
YoY
|
$2.678M
-93.79%
YoY
|
$28.42M
19662.36%
YoY
|
$43.11M
8031.37%
YoY
|
$143.8K
-67.33%
YoY
|
$530.2K
26.06%
YoY
|
$440.1K
N/A
|
| Cash & Equivalents |
$20.99M
-26.14%
YoY
|
$2.678M
-51.54%
YoY
|
$28.42M
19662.36%
YoY
|
$5.527M
942.48%
YoY
|
$143.8K
-67.33%
YoY
|
$530.2K
26.06%
YoY
|
$440.1K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.989M
-70.3%
YoY
|
$8.537M
-43.06%
YoY
|
$16.80M
603.25%
YoY
|
$14.99M
534.62%
YoY
|
$2.389M
49.36%
YoY
|
$2.362M
N/A
|
$1.599M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$1.037M
-46.05%
YoY
|
N/A
|
$1.922M
411.21%
YoY
|
N/A
|
376.0K hkds
N/A
|
N/A
|
| Receivables |
$1.554M
17.62%
YoY
|
$239.0K
23.41%
YoY
|
$1.322M
15.97%
YoY
|
$193.6K
-92.73%
YoY
|
$1.140M
28.46%
YoY
|
$2.665M
N/A
|
$887.1K
N/A
|
| Other Receivables |
$45.65M
165.46%
YoY
|
$21.48K
-98.88%
YoY
|
$17.20M
N/A
|
$1.922M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$73.18M
14.83%
YoY
|
$6.401M
-16.25%
YoY
|
$63.73M
1635.65%
YoY
|
$7.643M
37.53%
YoY
|
$3.672M
25.48%
YoY
|
$5.557M
N/A
|
$2.927M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$21.50K
-43.72%
YoY
|
$3.828K
-35.81%
YoY
|
$38.20K
-30.62%
YoY
|
$5.964K
-91.56%
YoY
|
$55.06K
-36.2%
YoY
|
$70.70K
N/A
|
$86.30K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$801.0K
-79.44%
YoY
|
$2.874M
N/A
|
$3.895M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$13.28M
356.11%
YoY
|
$106.5K
-78.92%
YoY
|
$2.912M
5188.59%
YoY
|
$505.4K
614.79%
YoY
|
$55.06K
-36.2%
YoY
|
$70.70K
N/A
|
$86.30K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$73.18M
14.83%
YoY
|
$6.401M
-16.25%
YoY
|
$63.73M
1635.65%
YoY
|
$7.643M
37.53%
YoY
|
$3.672M
25.48%
YoY
|
$5.557M
N/A
|
$2.927M
N/A
|
| Total Long-Term Assets |
$13.28M
|
$2.912M
|
$55.06K
|
$70.70K
|
$86.30K
|
||
| Total Assets |
$86.46M
29.74%
YoY
|
$6.508M
-20.13%
YoY
|
$66.65M
1688.14%
YoY
|
$8.148M
44.78%
YoY
|
$3.727M
23.71%
YoY
|
$5.628M
N/A
|
$3.013M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$205.8K
0.0%
YoY
|
$26.38K
-98.21%
YoY
|
$205.8K
-84.67%
YoY
|
$1.475M
75.58%
YoY
|
$1.342M
123.44%
YoY
|
$840.1K
N/A
|
$600.8K
N/A
|
| Accrued Expenses |
$886.0K
-13.14%
YoY
|
$1.044M
-66.03%
YoY
|
$1.020M
-34.83%
YoY
|
$3.073M
116.97%
YoY
|
$1.565M
-47.53%
YoY
|
$1.417M
N/A
|
$2.983M
N/A
|
| Deferred Revenue |
N/A
|
$99.50K
61.37%
YoY
|
N/A
|
$61.66K
-95.41%
YoY
|
N/A
|
1.344M hkds
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.729M
-76.82%
YoY
|
$259.7K
-62.96%
YoY
|
$7.461M
25.74%
YoY
|
$701.1K
-88.48%
YoY
|
$5.934M
32.88%
YoY
|
$6.087M
N/A
|
$4.466M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.729M
-76.82%
YoY
|
$259.7K
-62.96%
YoY
|
$7.461M
25.74%
YoY
|
$701.1K
-88.48%
YoY
|
$5.934M
32.88%
YoY
|
$6.087M
N/A
|
$4.466M
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.729M
-76.82%
YoY
|
$259.7K
-62.96%
YoY
|
$7.461M
25.74%
YoY
|
$701.1K
-88.48%
YoY
|
$5.934M
32.88%
YoY
|
$6.087M
N/A
|
$4.466M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$4.543M
362.4%
YoY
|
N/A
|
-$982.5K
-46.12%
YoY
|
N/A
|
-1.823M hkds
N/A
|
N/A
|
| Common Stock |
N/A
|
$15.57K
49.3%
YoY
|
N/A
|
$10.43K
-79.89%
YoY
|
N/A
|
51.84K hkds
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$84.74M
43.17%
YoY
|
$6.248M
-16.1%
YoY
|
$59.18M
-2781.87%
YoY
|
$7.447M
-1723.85%
YoY
|
-$2.207M
51.9%
YoY
|
-$458.6K
-39.69%
YoY
|
-$1.453M
N/A
|
| Total Liabilities & Shareholders Equity |
$86.46M
29.74%
YoY
|
$6.508M
-20.13%
YoY
|
$66.65M
1688.14%
YoY
|
$8.148M
44.78%
YoY
|
$3.727M
23.71%
YoY
|
$5.628M
N/A
|
$3.013M
N/A
|
Loading...