Financial Snapshot

Revenue
$8.915M
TTM
Gross Margin
31.84%
TTM
Net Earnings
-$346.0K
TTM
Current Assets
$3.101M
Q2 2005
Current Liabilities
$9.332M
Q2 2005
Current Ratio
33.23%
Q2 2005
Total Assets
$5.426M
Q2 2005
Total Liabilities
$11.27M
Q2 2005
Book Value
-$5.841M
Q2 2005
Cash
P/E
-0.004780
Nov 29, 2024 EST
Free Cash Flow
-$748.0K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $8.533M $8.758M $9.226M $8.469M $8.801M $8.379M $8.250M $8.820M $6.940M $9.140M $10.87M $13.83M $13.72M $13.38M $19.54M $29.00M $32.95M $30.85M $55.77M $12.23M $8.280M $6.980M
YoY Change -2.57% -5.07% 8.94% -3.77% 5.04% 1.56% -6.46% 27.09% -24.07% -15.92% -21.4% 0.8% 2.54% -31.53% -32.62% -11.99% 6.81% -44.68% 356.01% 47.71% 18.62%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $8.533M $8.758M $9.226M $8.469M $8.801M $8.379M $8.250M $8.820M $6.940M $9.140M $10.87M $13.83M $13.72M $13.38M $19.54M $29.00M $32.95M $30.85M $55.77M $12.23M $8.280M $6.980M
Cost Of Revenue $5.499M $5.252M $4.999M $4.386M $4.205M $3.749M $3.840M $3.820M $3.230M $4.760M $4.880M $5.670M $6.280M $8.780M $9.580M $10.81M $12.43M $7.960M $10.87M $3.350M $2.440M $3.250M
Gross Profit $3.034M $3.506M $4.227M $4.083M $4.596M $4.630M $4.410M $5.000M $3.710M $4.380M $5.990M $8.160M $7.430M $4.600M $9.950M $18.19M $20.52M $22.90M $44.90M $8.890M $5.850M $3.730M
Gross Profit Margin 35.56% 40.03% 45.82% 48.21% 52.22% 55.26% 53.45% 56.69% 53.46% 47.92% 55.11% 59.0% 54.15% 34.38% 50.92% 62.72% 62.28% 74.23% 80.51% 72.69% 70.65% 53.44%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $3.869M $4.170M $3.867M $3.454M $3.785M $4.123M $4.870M $4.500M $4.190M $5.190M $6.240M $8.170M $7.180M $8.510M $10.63M $18.34M $21.40M $25.44M $32.77M $7.290M $5.250M $4.500M
YoY Change -7.22% 7.84% 11.96% -8.75% -8.2% -15.34% 8.22% 7.4% -19.27% -16.83% -23.62% 13.79% -15.63% -19.94% -42.04% -14.3% -15.88% -22.37% 349.52% 38.86% 16.67%
% of Gross Profit 127.52% 118.94% 91.48% 84.59% 82.35% 89.05% 110.43% 90.0% 112.94% 118.49% 104.17% 100.12% 96.64% 185.0% 106.83% 100.82% 104.29% 111.09% 72.98% 82.0% 89.74% 120.64%
Research & Development $0.00 $180.0K $190.0K $290.0K $250.0K $250.0K $340.0K $470.0K $650.0K $620.0K $480.0K $500.0K $0.00 $0.00 $0.00
YoY Change -100.0% -5.26% -34.48% 16.0% 0.0% -26.47% -27.66% -27.69% 4.84% 29.17% -4.0%
% of Gross Profit 0.0% 4.85% 4.34% 4.84% 3.06% 3.36% 7.39% 4.72% 3.57% 3.02% 2.1% 1.11% 0.0% 0.0% 0.0%
Depreciation & Amortization $413.0K $371.0K $401.0K $657.0K $1.037M $1.016M $1.040M $1.530M $1.110M $500.0K $610.0K $830.0K $920.0K $1.040M $1.040M $950.0K $580.0K $550.0K $400.0K
YoY Change 11.32% -7.48% -38.96% -36.64% 2.07% -2.31% -32.03% 37.84% 122.0% -18.03% -26.51% -9.78% -11.54% 0.0% 9.47% 63.79% 5.45% 37.5%
% of Gross Profit 13.61% 10.58% 9.49% 16.09% 22.56% 21.94% 23.58% 30.6% 29.92% 11.42% 10.18% 10.17% 12.38% 22.61% 10.45% 5.22% 2.83% 2.4% 0.89%
Operating Expenses $3.869M $4.170M $3.867M $3.454M $3.785M $4.123M $4.870M $4.500M $4.370M $5.380M $6.530M $8.430M $7.440M $8.840M $11.11M $18.99M $22.02M $25.92M $33.27M $7.290M $5.250M $4.500M
YoY Change -7.22% 7.84% 11.96% -8.75% -8.2% -15.34% 8.22% 2.97% -18.77% -17.61% -22.54% 13.31% -15.84% -20.43% -41.5% -13.76% -15.05% -22.09% 356.38% 38.86% 16.67%
Operating Profit -$835.0K -$664.0K $360.0K $629.0K $811.0K $507.0K -$460.0K $500.0K -$660.0K -$1.000M -$540.0K -$270.0K -$10.00K -$4.240M -$1.160M -$800.0K -$1.500M -$3.020M $11.63M $1.600M $600.0K -$770.0K
YoY Change 25.75% -284.44% -42.77% -22.44% 59.96% -210.22% -192.0% -175.76% -34.0% 85.19% 100.0% 2600.0% -99.76% 265.52% 45.0% -46.67% -50.33% -125.97% 626.88% 166.67% -177.92%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$867.0K -$851.0K -$777.0K -$790.0K -$859.0K -$752.0K -$600.0K -$550.0K -$380.0K -$360.0K -$240.0K -$210.0K -$290.0K -$380.0K -$460.0K -$370.0K -$210.0K -$160.0K -$10.00K -$20.00K -$90.00K -$200.0K
YoY Change 1.88% 9.52% -1.65% -8.03% 14.23% 25.33% 9.09% 44.74% 5.56% 50.0% 14.29% -27.59% -23.68% -17.39% 24.32% 76.19% 31.25% 1500.0% -50.0% -77.78% -55.0%
% of Operating Profit -215.83% -125.6% -105.92% -148.32% -110.0% -0.09% -1.25% -15.0%
Other Income/Expense, Net $512.0K $666.0K $164.0K $70.00K -$1.000K $13.00K $10.00K $20.00K $10.00K $80.00K $120.0K $110.0K $110.0K $710.0K $650.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -23.12% 306.1% 134.29% -7100.0% -107.69% 30.0% -50.0% 100.0% -87.5% -33.33% 9.09% 0.0% -84.51% 9.23%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$1.229M -$1.104M -$911.0K -$77.00K $16.00K -$167.0K -$990.0K $30.00K -$970.0K -$1.280M -$660.0K -$360.0K -$180.0K -$3.910M -$970.0K -$1.180M -$1.710M -$3.180M $11.62M $1.580M $510.0K -$960.0K
YoY Change 11.32% 21.19% 1083.12% -581.25% -109.58% -83.13% -3400.0% -103.09% -24.22% 93.94% 83.33% 100.0% -95.4% 303.09% -17.8% -30.99% -46.23% -127.37% 635.44% 209.8% -153.13%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$550.0K -$790.0K -$1.290M $5.710M $790.0K $250.0K $0.00
% Of Pretax Income 0.0% 0.0% 49.14% 50.0% 49.02%
Net Earnings -$1.229M -$1.104M -$911.0K $47.00K $16.00K -$541.0K -$990.0K $30.00K -$970.0K -$1.280M -$660.0K -$360.0K -$180.0K -$3.910M -$970.0K -$620.0K -$920.0K -$1.890M $6.510M $1.430M $450.0K -$960.0K
YoY Change 11.32% 21.19% -2038.3% 193.75% -102.96% -45.35% -3400.0% -103.09% -24.22% 93.94% 83.33% 100.0% -95.4% 303.09% 56.45% -32.61% -51.32% -129.03% 355.24% 217.78% -146.88%
Net Earnings / Revenue -14.4% -12.61% -9.87% 0.55% 0.18% -6.46% -12.0% 0.34% -13.98% -14.0% -6.07% -2.6% -1.31% -29.22% -4.96% -2.14% -2.79% -6.13% 11.67% 11.69% 5.43% -13.75%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.30 -$0.27 -$0.22 $0.01 $0.00 -$0.13 -$0.24 $0.01 -$0.23 -$0.31 -$0.16 -$0.09 -$0.04 -$0.95 -$0.23 -$0.15 -$0.23 -$0.48 $1.58 $0.36 $0.11 -$0.24

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $28.00K $16.00K $26.00K $5.000K $12.00K $4.000K $40.00K $30.00K $10.00K $120.0K $110.0K $290.0K $120.0K $30.00K $20.00K $550.0K $300.0K $7.370M $270.0K $240.0K $20.00K
YoY Change 75.0% -38.46% 420.0% -58.33% 200.0% -90.0% 33.33% 200.0% -91.67% 9.09% -62.07% 141.67% 300.0% 50.0% 83.33% -95.93% 2629.63% 12.5% 1100.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $528.0K $329.0K $504.0K $322.0K $494.0K $454.0K $500.0K $1.170M $1.160M $1.090M $890.0K $470.0K $450.0K $370.0K $550.0K $260.0K $510.0K $540.0K $420.0K $250.0K $130.0K $390.0K
YoY Change 60.49% -34.72% 56.52% -34.82% 8.81% -9.2% -57.26% 0.86% 6.42% 22.47% 89.36% 4.44% 21.62% -32.73% 111.54% -49.02% -5.56% 28.57% 68.0% 92.31% -66.67%
Inventory $2.179M $2.506M $2.418M $2.409M $2.287M $2.331M $2.120M $1.980M $2.300M $2.460M $3.420M $3.380M $3.280M $2.590M $4.680M $6.090M $4.320M $5.690M $2.940M $1.430M $1.690M $1.480M
Prepaid Expenses
Receivables $1.012M $580.0K $1.086M $749.0K $1.097M $893.0K $890.0K $1.300M $1.110M $1.330M $930.0K $1.630M $1.660M $1.840M $2.280M $3.130M $3.110M $2.880M $10.06M $3.220M $1.590M $1.480M
Other Receivables $0.00 $0.00 $0.00 $0.00 $25.00K $205.0K $260.0K $110.0K $80.00K $0.00 $0.00 $0.00 $1.670M $1.680M $1.200M $940.0K $660.0K $2.740M $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.747M $3.431M $4.034M $3.485M $3.915M $3.887M $3.810M $4.590M $4.650M $5.000M $5.350M $5.770M $7.180M $6.500M $8.730M $10.42M $9.150M $12.15M $20.79M $5.170M $3.650M $3.370M
YoY Change 9.21% -14.95% 15.75% -10.98% 0.72% 2.02% -16.99% -1.29% -7.0% -6.54% -7.28% -19.64% 10.46% -25.54% -16.22% 13.88% -24.69% -41.56% 302.13% 41.64% 8.31%
Property, Plant & Equipment $822.0K $655.0K $518.0K $562.0K $537.0K $427.0K $480.0K $520.0K $570.0K $590.0K $740.0K $840.0K $1.090M $1.550M $2.060M $2.590M $2.560M $2.230M $2.140M $1.360M $1.430M $1.640M
YoY Change 25.5% 26.45% -7.83% 4.66% 25.76% -11.04% -7.69% -8.77% -3.39% -20.27% -11.9% -22.94% -29.68% -24.76% -20.46% 1.17% 14.8% 4.21% 57.35% -4.9% -12.8%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $46.00K $46.00K $46.00K $46.00K $35.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $590.0K $500.0K $950.0K $0.00 $0.00 $0.00
YoY Change 0.0% 0.0% 0.0% 31.43% -100.0% -66.1% 18.0% -47.37%
Total Long-Term Assets $2.550M $2.629M $2.854M $3.566M $3.553M $3.929M $2.650M $3.320M $3.370M $3.720M $1.860M $2.060M $2.560M $3.270M $4.150M $5.290M $4.660M $4.430M $3.080M $1.350M $1.420M $1.640M
YoY Change -3.0% -7.88% -19.97% 0.37% -9.57% 48.26% -20.18% -1.48% -9.41% 100.0% -9.71% -19.53% -21.71% -21.2% -21.55% 13.52% 5.19% 43.83% 128.15% -4.93% -13.41%
Total Assets $6.297M $6.060M $6.888M $7.051M $7.468M $7.816M $6.460M $7.910M $8.020M $8.720M $7.210M $7.830M $9.740M $9.770M $12.88M $15.71M $13.81M $16.58M $23.87M $6.520M $5.070M $5.010M
YoY Change
Accounts Payable $1.059M $992.0K $1.316M $911.0K $951.0K $1.089M $1.060M $1.020M $1.640M $1.640M $1.280M $1.580M $2.220M $3.280M $2.320M $3.230M $3.040M $3.510M $4.220M $430.0K $670.0K $810.0K
YoY Change 6.75% -24.62% 44.46% -4.21% -12.67% 2.74% 3.92% -37.8% 0.0% 28.13% -18.99% -28.83% -32.32% 41.38% -28.17% 6.25% -13.39% -16.82% 881.4% -35.82% -17.28%
Accrued Expenses $975.0K $441.0K $358.0K $433.0K $407.0K $682.0K $660.0K $870.0K $600.0K $460.0K $50.00K $60.00K $50.00K $120.0K $100.0K $100.0K $100.0K $60.00K $70.00K $50.00K $40.00K $40.00K
YoY Change 121.09% 23.18% -17.32% 6.39% -40.32% 3.33% -24.14% 45.0% 30.43% 820.0% -16.67% 20.0% -58.33% 20.0% 0.0% 0.0% 66.67% -14.29% 40.0% 25.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $1.092M $1.076M $1.020M $947.0K $1.277M $1.591M $1.480M $1.200M $790.0K $450.0K $100.0K $0.00 $630.0K $0.00 $1.790M $840.0K $1.500M $3.000M $0.00 $0.00 $0.00 $0.00
YoY Change 1.49% 5.49% 7.71% -25.84% -19.74% 7.5% 23.33% 51.9% 75.56% 350.0% -100.0% -100.0% 113.1% -44.0% -50.0%
Long-Term Debt Due $2.178M $2.337M $1.804M $1.616M $2.502M $1.898M $510.0K $920.0K $810.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.130M $0.00 $0.00 $0.00 $0.00 $0.00 $150.0K
YoY Change -6.8% 29.55% 11.63% -35.41% 31.82% 272.16% -44.57% 13.58% -100.0% -100.0%
Total Short-Term Liabilities $7.266M $6.956M $5.917M $5.235M $6.247M $6.296M $4.530M $4.480M $4.250M $3.740M $2.310M $2.710M $4.100M $4.290M $5.090M $6.150M $5.190M $7.050M $12.45M $1.660M $1.240M $1.290M
YoY Change 4.46% 17.56% 13.03% -16.2% -0.78% 38.98% 1.12% 5.41% 13.64% 61.9% -14.76% -33.9% -4.43% -15.72% -17.24% 18.5% -26.38% -43.37% 650.0% 33.87% -3.88%
Long-Term Debt $4.346M $3.012M $3.910M $3.822M $3.470M $3.776M $3.960M $4.280M $3.920M $3.350M $3.450M $2.950M $3.030M $2.630M $1.560M $870.0K $0.00 $0.00 $0.00 $0.00 $410.0K $750.0K
YoY Change 44.29% -22.97% 2.3% 10.14% -8.1% -4.65% -7.48% 9.18% 17.01% -2.9% 16.95% -2.64% 15.21% 68.59% 79.31% -100.0% -45.33%
Other Long-Term Liabilities $506.0K $684.0K $549.0K $571.0K $374.0K $384.0K $80.00K $260.0K $990.0K $1.800M $340.0K $400.0K $470.0K $530.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -26.02% 24.59% -3.85% 52.67% -2.6% 380.0% -69.23% -73.74% -45.0% 429.41% -15.0% -14.89% -11.32%
Total Long-Term Liabilities $4.852M $3.696M $4.459M $4.393M $3.844M $4.160M $4.040M $4.540M $4.910M $5.150M $3.790M $3.350M $3.500M $3.160M $1.560M $870.0K $0.00 $0.00 $0.00 $0.00 $410.0K $750.0K
YoY Change 31.28% -17.11% 1.5% 14.28% -7.6% 2.97% -11.01% -7.54% -4.66% 35.88% 13.13% -4.29% 10.76% 102.56% 79.31% -100.0% -45.33%
Total Liabilities $12.12M $10.65M $10.38M $9.628M $10.09M $10.46M $8.560M $9.020M $9.160M $8.890M $6.090M $6.060M $7.600M $7.450M $6.650M $7.020M $5.190M $7.050M $12.45M $1.660M $1.640M $2.040M
YoY Change 13.76% 2.66% 7.77% -4.59% -3.49% 22.15% -5.1% -1.53% 3.04% 45.98% 0.5% -20.26% 2.01% 12.03% -5.27% 35.26% -26.38% -43.37% 650.0% 1.22% -19.61%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.654 Thousand

About Lee Pharmaceuticals, Inc.

RONN is an automotive designer, developer and manufacturer, using and creating transportation platforms that support edge electric, hydrogen, autonomous and connective technologies. The company is headquartered in Sheridan, Wyoming and currently employs 30 full-time employees. The firm is engaged in designing middle-mile trucks and expanding into sport utility vehicle (SUVs) for commercial uses. The company is involved in designing and engineering a stellar roadmap of passenger and commercial vehicles ranging from Luxury SUVs, super cars, and urban logistic trucks through contract manufacturing and engineering with automotive giants, including ROUSH and MAGNA Styer. The firm also develops a hydrogen fuel distribution infrastructure domestically and in various countries worldwide.

Industry: Services-Computer Processing & Data Preparation Peers: AYRO, Inc. NU RIDE INC. Electric Last Mile Solutions, Inc. FARADAY FUTURE INTELLIGENT ELECTRIC INC. Tesla, Inc. Rodedawg International Industries, Inc.