|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.30M
30.42%
YoY
|
$30.90M
-120.96%
YoY
|
-$147.4M
-50.49%
YoY
|
-$297.7M
-42.87%
YoY
|
-$521.1M
43.55%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-80.0%
YoY
|
$1.000M
-33.33%
YoY
|
$1.500M
-28.57%
YoY
|
$2.100M
-54.35%
YoY
|
$4.600M
48.39%
YoY
|
| Cash From Operating Activities |
$206.5M
5.52%
YoY
|
$195.7M
-682.44%
YoY
|
-$33.60M
-84.05%
YoY
|
-$210.6M
-47.79%
YoY
|
-$403.4M
40.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$400.0K
100.0%
YoY
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.600M
155.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$77.60M
-45.58%
YoY
|
-$142.6M
292.84%
YoY
|
-$36.30M
458.46%
YoY
|
-$6.500M
-107.38%
YoY
|
$88.10M
-189.9%
YoY
|
| Cash From Investing Activities |
-$91.70M
-40.61%
YoY
|
-$154.4M
237.86%
YoY
|
-$45.70M
175.3%
YoY
|
-$16.60M
-121.59%
YoY
|
$76.90M
-167.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$237.1M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$199.5M
1377.78%
YoY
|
| Cash From Financing Activities |
-$25.20M
-79.12%
YoY
|
-$120.7M
2843.9%
YoY
|
-$4.100M
-101.45%
YoY
|
$283.3M
-452.8%
YoY
|
-$80.30M
-107.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$206.5M
5.52%
YoY
|
$195.7M
-682.44%
YoY
|
-$33.60M
-84.05%
YoY
|
-$210.6M
-47.79%
YoY
|
-$403.4M
40.46%
YoY
|
| Cash From Investing Activities |
-$91.70M
-40.61%
YoY
|
-$154.4M
237.86%
YoY
|
-$45.70M
175.3%
YoY
|
-$16.60M
-121.59%
YoY
|
$76.90M
-167.4%
YoY
|
| Cash From Financing Activities |
-$25.20M
-79.12%
YoY
|
-$120.7M
2843.9%
YoY
|
-$4.100M
-101.45%
YoY
|
$283.3M
-452.8%
YoY
|
-$80.30M
-107.31%
YoY
|
| Net Change In Cash |
$89.60M
-212.85%
YoY
|
-$79.40M
-4.8%
YoY
|
-$83.40M
-248.66%
YoY
|
$56.10M
-113.79%
YoY
|
-$406.8M
-158.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$206.5M
5.52%
YoY
|
$195.7M
-682.44%
YoY
|
-$33.60M
-84.05%
YoY
|
-$210.6M
-47.79%
YoY
|
-$403.4M
40.46%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$400.0K
100.0%
YoY
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.600M
155.56%
YoY
|
| Free Cash Flow |
$206.5M
5.73%
YoY
|
$195.3M
-677.81%
YoY
|
-$33.80M
-83.95%
YoY
|
-$210.6M
-48.38%
YoY
|
-$408.0M
41.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.90M
95.11%
YoY
|
$5.100M
-75.6%
YoY
|
-$5.400M
-123.68%
YoY
|
$22.00M
-382.05%
YoY
|
$18.40M
-396.77%
YoY
|
$20.90M
-187.08%
YoY
|
$22.80M
-149.78%
YoY
|
-$7.800M
-78.75%
YoY
|
-$6.200M
-84.84%
YoY
|
-$24.00M
-58.83%
YoY
|
-$45.80M
-28.44%
YoY
|
-$36.70M
-59.18%
YoY
|
-$40.90M
-46.47%
YoY
|
-$58.30M
-46.95%
YoY
|
-$64.00M
-51.88%
YoY
|
-$89.90M
-49.66%
YoY
|
-$76.40M
-23.29%
YoY
|
-$109.9M
-17.55%
YoY
|
-$133.0M
56.1%
YoY
|
-$178.6M
359.13%
YoY
|
| Depreciation, Depletion And Amortization |
$29.30M
157.02%
YoY
|
$3.100M
10.71%
YoY
|
$20.60M
296.15%
YoY
|
$18.30M
357.5%
YoY
|
$11.40M
72.73%
YoY
|
$2.800M
-36.36%
YoY
|
$5.200M
92.59%
YoY
|
$4.000M
42.86%
YoY
|
$6.600M
144.44%
YoY
|
$4.400M
2.33%
YoY
|
$2.700M
-6.9%
YoY
|
$2.800M
-6.67%
YoY
|
$2.700M
-25.0%
YoY
|
$4.300M
-23.21%
YoY
|
$2.900M
-23.68%
YoY
|
$3.000M
-18.92%
YoY
|
$3.600M
2.86%
YoY
|
$5.600M
12.0%
YoY
|
$3.800M
-24.0%
YoY
|
$3.700M
-47.89%
YoY
|
| Cash From Operating Activities |
$9.300M
-65.3%
YoY
|
$70.10M
1.3%
YoY
|
$57.60M
16.6%
YoY
|
$52.00M
-16.93%
YoY
|
$26.80M
84.83%
YoY
|
$69.20M
50.11%
YoY
|
$49.40M
238.36%
YoY
|
$62.60M
-690.57%
YoY
|
$14.50M
-117.32%
YoY
|
$46.10M
-198.72%
YoY
|
$14.60M
-124.75%
YoY
|
-$10.60M
-80.26%
YoY
|
-$83.70M
63.48%
YoY
|
-$46.70M
19.44%
YoY
|
-$59.00M
-57.18%
YoY
|
-$53.70M
-60.4%
YoY
|
-$51.20M
-43.67%
YoY
|
-$39.10M
-79.68%
YoY
|
-$137.8M
325.31%
YoY
|
-$135.6M
117.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.500M
N/A
|
$4.200M
-4.55%
YoY
|
$3.900M
62.5%
YoY
|
$4.000M
48.15%
YoY
|
$0.00
-100.0%
YoY
|
$4.400M
109.52%
YoY
|
$2.400M
20.0%
YoY
|
$2.700M
-3.57%
YoY
|
$200.0K
-92.0%
YoY
|
$2.100M
50.0%
YoY
|
$2.000M
-195.24%
YoY
|
$2.800M
-207.69%
YoY
|
$2.500M
N/A
|
$1.400M
-134.15%
YoY
|
-$2.100M
-12.5%
YoY
|
-$2.600M
-3.7%
YoY
|
$0.00
-100.0%
YoY
|
-$4.100M
-60.95%
YoY
|
-$2.400M
41.18%
YoY
|
-$2.700M
-30.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$83.10M
604.24%
YoY
|
-$28.30M
-21.17%
YoY
|
-$37.70M
0.8%
YoY
|
$200.0K
-101.04%
YoY
|
-$11.80M
-76.4%
YoY
|
-$35.90M
-1480.77%
YoY
|
-$37.40M
648.0%
YoY
|
-$19.30M
-48.26%
YoY
|
-$50.00M
-1570.59%
YoY
|
$2.600M
-127.37%
YoY
|
-$5.000M
177.78%
YoY
|
-$37.30M
-625.35%
YoY
|
$3.400M
-247.83%
YoY
|
-$9.500M
313.04%
YoY
|
-$1.800M
-158.06%
YoY
|
$7.100M
77.5%
YoY
|
-$2.300M
-102.76%
YoY
|
-$2.300M
360.0%
YoY
|
$3.100M
-247.62%
YoY
|
$4.000M
-104.19%
YoY
|
| Cash From Investing Activities |
-$86.60M
527.54%
YoY
|
-$32.50M
-19.35%
YoY
|
-$41.60M
4.52%
YoY
|
-$3.800M
-82.73%
YoY
|
-$13.80M
-73.61%
YoY
|
-$40.30M
-8160.0%
YoY
|
-$39.80M
468.57%
YoY
|
-$22.00M
-45.14%
YoY
|
-$52.30M
-5911.11%
YoY
|
$500.0K
-104.59%
YoY
|
-$7.000M
79.49%
YoY
|
-$40.10M
-991.11%
YoY
|
$900.0K
-114.29%
YoY
|
-$10.90M
70.31%
YoY
|
-$3.900M
-657.14%
YoY
|
$4.500M
246.15%
YoY
|
-$6.300M
-107.75%
YoY
|
-$6.400M
-41.82%
YoY
|
$700.0K
-118.42%
YoY
|
$1.300M
-101.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$600.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.700M
32.14%
YoY
|
-$2.100M
-97.99%
YoY
|
-$4.100M
105.0%
YoY
|
-$16.20M
16.55%
YoY
|
-$2.800M
600.0%
YoY
|
-$104.4M
3162.5%
YoY
|
-$2.000M
566.67%
YoY
|
-$13.90M
2216.67%
YoY
|
-$400.0K
N/A
|
-$3.200M
N/A
|
-$300.0K
-90.0%
YoY
|
-$600.0K
-700.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000M
57.89%
YoY
|
$100.0K
-90.91%
YoY
|
$286.2M
9132.26%
YoY
|
-$82.60M
-107.52%
YoY
|
-$1.900M
-114.5%
YoY
|
$1.100M
-108.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.300M
-65.3%
YoY
|
$70.10M
1.3%
YoY
|
$57.60M
16.6%
YoY
|
$52.00M
-16.93%
YoY
|
$26.80M
84.83%
YoY
|
$69.20M
50.11%
YoY
|
$49.40M
238.36%
YoY
|
$62.60M
-690.57%
YoY
|
$14.50M
-117.32%
YoY
|
$46.10M
-198.72%
YoY
|
$14.60M
-124.75%
YoY
|
-$10.60M
-80.26%
YoY
|
-$83.70M
63.48%
YoY
|
-$46.70M
19.44%
YoY
|
-$59.00M
-57.18%
YoY
|
-$53.70M
-60.4%
YoY
|
-$51.20M
-43.67%
YoY
|
-$39.10M
-79.68%
YoY
|
-$137.8M
325.31%
YoY
|
-$135.6M
117.31%
YoY
|
| Cash From Investing Activities |
-$86.60M
527.54%
YoY
|
-$32.50M
-19.35%
YoY
|
-$41.60M
4.52%
YoY
|
-$3.800M
-82.73%
YoY
|
-$13.80M
-73.61%
YoY
|
-$40.30M
-8160.0%
YoY
|
-$39.80M
468.57%
YoY
|
-$22.00M
-45.14%
YoY
|
-$52.30M
-5911.11%
YoY
|
$500.0K
-104.59%
YoY
|
-$7.000M
79.49%
YoY
|
-$40.10M
-991.11%
YoY
|
$900.0K
-114.29%
YoY
|
-$10.90M
70.31%
YoY
|
-$3.900M
-657.14%
YoY
|
$4.500M
246.15%
YoY
|
-$6.300M
-107.75%
YoY
|
-$6.400M
-41.82%
YoY
|
$700.0K
-118.42%
YoY
|
$1.300M
-101.31%
YoY
|
| Cash From Financing Activities |
-$3.700M
32.14%
YoY
|
-$2.100M
-97.99%
YoY
|
-$4.100M
105.0%
YoY
|
-$16.20M
16.55%
YoY
|
-$2.800M
600.0%
YoY
|
-$104.4M
3162.5%
YoY
|
-$2.000M
566.67%
YoY
|
-$13.90M
2216.67%
YoY
|
-$400.0K
N/A
|
-$3.200M
N/A
|
-$300.0K
-90.0%
YoY
|
-$600.0K
-700.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000M
57.89%
YoY
|
$100.0K
-90.91%
YoY
|
$286.2M
9132.26%
YoY
|
-$82.60M
-107.52%
YoY
|
-$1.900M
-114.5%
YoY
|
$1.100M
-108.46%
YoY
|
| Net Change In Cash |
-$81.00M
-894.12%
YoY
|
$35.50M
-147.02%
YoY
|
$11.90M
56.58%
YoY
|
$32.00M
19.85%
YoY
|
$10.20M
-126.7%
YoY
|
-$75.50M
-273.96%
YoY
|
$7.600M
4.11%
YoY
|
$26.70M
-152.05%
YoY
|
-$38.20M
-53.86%
YoY
|
$43.40M
-175.35%
YoY
|
$7.300M
-111.08%
YoY
|
-$51.30M
4.48%
YoY
|
-$82.80M
-136.2%
YoY
|
-$57.60M
-55.04%
YoY
|
-$65.90M
-52.59%
YoY
|
-$49.10M
-63.14%
YoY
|
$228.7M
-3618.46%
YoY
|
-$128.1M
-114.31%
YoY
|
-$139.0M
501.73%
YoY
|
-$133.2M
-23.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.300M
-65.3%
YoY
|
$70.10M
1.3%
YoY
|
$57.60M
16.6%
YoY
|
$52.00M
-16.93%
YoY
|
$26.80M
84.83%
YoY
|
$69.20M
50.11%
YoY
|
$49.40M
238.36%
YoY
|
$62.60M
-690.57%
YoY
|
$14.50M
-117.32%
YoY
|
$46.10M
-198.72%
YoY
|
$14.60M
-124.75%
YoY
|
-$10.60M
-80.26%
YoY
|
-$83.70M
63.48%
YoY
|
-$46.70M
19.44%
YoY
|
-$59.00M
-57.18%
YoY
|
-$53.70M
-60.4%
YoY
|
-$51.20M
-43.67%
YoY
|
-$39.10M
-79.68%
YoY
|
-$137.8M
325.31%
YoY
|
-$135.6M
117.31%
YoY
|
| Capital Expenditures |
$3.500M
N/A
|
$4.200M
-4.55%
YoY
|
$3.900M
62.5%
YoY
|
$4.000M
48.15%
YoY
|
$0.00
-100.0%
YoY
|
$4.400M
109.52%
YoY
|
$2.400M
20.0%
YoY
|
$2.700M
-3.57%
YoY
|
$200.0K
-92.0%
YoY
|
$2.100M
50.0%
YoY
|
$2.000M
-195.24%
YoY
|
$2.800M
-207.69%
YoY
|
$2.500M
N/A
|
$1.400M
-134.15%
YoY
|
-$2.100M
-12.5%
YoY
|
-$2.600M
-3.7%
YoY
|
$0.00
-100.0%
YoY
|
-$4.100M
-60.95%
YoY
|
-$2.400M
41.18%
YoY
|
-$2.700M
-30.77%
YoY
|
| Free Cash Flow |
$5.800M
-78.36%
YoY
|
$65.90M
1.7%
YoY
|
$53.70M
14.26%
YoY
|
$48.00M
-19.87%
YoY
|
$26.80M
87.41%
YoY
|
$64.80M
47.27%
YoY
|
$47.00M
273.02%
YoY
|
$59.90M
-547.01%
YoY
|
$14.30M
-116.59%
YoY
|
$44.00M
-191.48%
YoY
|
$12.60M
-122.14%
YoY
|
-$13.40M
-73.78%
YoY
|
-$86.20M
68.36%
YoY
|
-$48.10M
37.43%
YoY
|
-$56.90M
-57.98%
YoY
|
-$51.10M
-61.55%
YoY
|
-$51.20M
-43.92%
YoY
|
-$35.00M
-80.76%
YoY
|
-$135.4M
341.04%
YoY
|
-$132.9M
127.18%
YoY
|
Loading...