|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$797.0K
-54.13%
YoY
|
$1.457M
0.53%
YoY
|
$1.851M
-2.54%
YoY
|
$1.877M
-14.77%
YoY
|
$1.737M
231.82%
YoY
|
$1.449M
48.7%
YoY
|
$1.899M
81.39%
YoY
|
$2.203M
33.45%
YoY
|
$523.6K
-16.19%
YoY
|
$974.5K
72.79%
YoY
|
$1.047M
-78.04%
YoY
|
$1.651M
649.2%
YoY
|
$624.8K
-71.17%
YoY
|
$564.0K
-80.38%
YoY
|
$220.3K
-90.83%
YoY
|
| Cash & Equivalents |
$797.0K
-54.13%
YoY
|
$1.457M
0.53%
YoY
|
$1.851M
-2.54%
YoY
|
$1.877M
-14.77%
YoY
|
$1.737M
231.82%
YoY
|
$1.449M
48.7%
YoY
|
$1.899M
81.39%
YoY
|
$2.203M
33.45%
YoY
|
$523.6K
-16.19%
YoY
|
$974.5K
72.79%
YoY
|
$1.047M
-78.04%
YoY
|
$1.651M
649.2%
YoY
|
$624.8K
-71.17%
YoY
|
$564.0K
-80.38%
YoY
|
$220.3K
-90.83%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$557.4K
-56.19%
YoY
|
$620.6K
-70.7%
YoY
|
$604.5K
-64.15%
YoY
|
$0.00
-100.0%
YoY
|
$1.272M
30.13%
YoY
|
$2.118M
291.25%
YoY
|
$1.686M
N/A
|
$114.6K
-24.05%
YoY
|
$977.7K
N/A
|
$541.3K
N/A
|
$150.8K
N/A
|
| Receivables |
$573.6K
11.73%
YoY
|
$332.4K
-15.71%
YoY
|
$439.2K
-19.71%
YoY
|
$764.7K
-12.95%
YoY
|
$513.4K
87.82%
YoY
|
$394.4K
3.29%
YoY
|
$547.0K
-7.27%
YoY
|
$878.4K
25.14%
YoY
|
$273.4K
-11.32%
YoY
|
$381.8K
-35.58%
YoY
|
$589.9K
N/A
|
$701.9K
92.23%
YoY
|
$308.3K
N/A
|
$592.7K
N/A
|
$365.2K
N/A
|
| Other Receivables |
$663.8K
6.56%
YoY
|
$685.6K
-1.78%
YoY
|
$669.9K
-34.45%
YoY
|
$868.4K
-16.21%
YoY
|
$622.9K
-39.51%
YoY
|
$698.0K
-30.13%
YoY
|
$1.022M
7.51%
YoY
|
$1.036M
9.83%
YoY
|
$1.030M
118.44%
YoY
|
$999.0K
95.87%
YoY
|
$950.4K
N/A
|
$943.6K
128.41%
YoY
|
$471.4K
N/A
|
$510.1K
N/A
|
$413.1K
N/A
|
| Total Short-Term Assets |
$8.766M
-2.3%
YoY
|
$9.464M
18.46%
YoY
|
$9.718M
6.19%
YoY
|
$10.16M
5.02%
YoY
|
$8.972M
-10.01%
YoY
|
$7.989M
-2.04%
YoY
|
$9.151M
5.41%
YoY
|
$9.670M
9.7%
YoY
|
$9.970M
-0.87%
YoY
|
$8.155M
-2.93%
YoY
|
$8.682M
N/A
|
$8.815M
14.7%
YoY
|
$10.06M
N/A
|
$8.401M
N/A
|
$7.685M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.343K
-31.29%
YoY
|
$4.837K
-29.02%
YoY
|
$5.332K
-99.9%
YoY
|
$5.826K
-99.76%
YoY
|
$6.321K
-99.76%
YoY
|
$6.815K
-99.75%
YoY
|
$5.287M
144.1%
YoY
|
$2.402M
17.72%
YoY
|
$2.655M
36.19%
YoY
|
$2.709M
35.99%
YoY
|
$2.166M
N/A
|
$2.040M
-1.9%
YoY
|
$1.949M
N/A
|
$1.992M
N/A
|
$2.080M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$576.3K
-2.31%
YoY
|
$576.3K
-2.31%
YoY
|
$584.9K
-0.85%
YoY
|
$589.9K
0.0%
YoY
|
$589.9K
0.0%
YoY
|
$589.9K
0.0%
YoY
|
$589.9K
0.0%
YoY
|
$589.9K
0.0%
YoY
|
$589.9K
0.0%
YoY
|
$589.9K
0.0%
YoY
|
$589.9K
N/A
|
$589.9K
-1.5%
YoY
|
$589.9K
N/A
|
$589.9K
N/A
|
$598.9K
N/A
|
| Total Long-Term Assets |
$6.621M
11.98%
YoY
|
$4.980M
-13.66%
YoY
|
$5.383M
-11.88%
YoY
|
$5.485M
68.99%
YoY
|
$5.912M
68.02%
YoY
|
$5.768M
60.52%
YoY
|
$6.109M
98.95%
YoY
|
$3.246M
9.45%
YoY
|
$3.519M
21.63%
YoY
|
$3.593M
21.61%
YoY
|
$3.071M
N/A
|
$2.965M
-4.4%
YoY
|
$2.893M
N/A
|
$2.955M
N/A
|
$3.102M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.766M
-2.3%
YoY
|
$9.464M
18.46%
YoY
|
$9.718M
6.19%
YoY
|
$10.16M
5.02%
YoY
|
$8.972M
-10.01%
YoY
|
$7.989M
-2.04%
YoY
|
$9.151M
5.41%
YoY
|
$9.670M
9.7%
YoY
|
$9.970M
-0.87%
YoY
|
$8.155M
-2.93%
YoY
|
$8.682M
N/A
|
$8.815M
14.7%
YoY
|
$10.06M
N/A
|
$8.401M
N/A
|
$7.685M
N/A
|
| Total Long-Term Assets |
$6.621M
|
$4.980M
|
$5.383M
|
$5.485M
|
$5.912M
|
$5.768M
|
$6.109M
|
$3.246M
|
$3.519M
|
$3.593M
|
$3.071M
|
$2.965M
|
$2.893M
|
$2.955M
|
$3.102M
|
| Total Assets |
$15.39M
3.38%
YoY
|
$14.44M
4.99%
YoY
|
$15.10M
-1.04%
YoY
|
$15.64M
21.1%
YoY
|
$14.88M
10.34%
YoY
|
$13.76M
17.1%
YoY
|
$15.26M
29.85%
YoY
|
$12.92M
9.64%
YoY
|
$13.49M
4.16%
YoY
|
$11.75M
3.46%
YoY
|
$11.75M
N/A
|
$11.78M
9.21%
YoY
|
$12.95M
N/A
|
$11.36M
N/A
|
$10.79M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.262M
-15.69%
YoY
|
$5.066M
-17.17%
YoY
|
$6.511M
N/A
|
$6.967M
27.08%
YoY
|
$6.241M
N/A
|
$6.116M
N/A
|
N/A
|
$5.482M
-0.85%
YoY
|
N/A
|
N/A
|
N/A
|
$5.529M
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$653.7K
205.76%
YoY
|
$432.3K
106.22%
YoY
|
$215.2K
4.7%
YoY
|
$215.7K
3.55%
YoY
|
$213.8K
3.55%
YoY
|
$209.6K
3.55%
YoY
|
$205.6K
N/A
|
$208.3K
3.55%
YoY
|
$206.5K
N/A
|
$202.5K
N/A
|
$201.2K
N/A
|
| Deferred Revenue |
$13.98M
23.43%
YoY
|
$13.28M
40.33%
YoY
|
$12.03M
10.27%
YoY
|
$11.46M
17.37%
YoY
|
$11.33M
11.71%
YoY
|
$9.466M
15.57%
YoY
|
$10.91M
59.51%
YoY
|
$9.762M
20.07%
YoY
|
$10.14M
0.56%
YoY
|
$8.191M
-2.01%
YoY
|
$6.841M
N/A
|
$8.130M
3.9%
YoY
|
$10.08M
N/A
|
$8.359M
N/A
|
$7.825M
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$20.99M
5.16%
YoY
|
$21.49M
23.5%
YoY
|
$21.69M
16.86%
YoY
|
$20.17M
19.65%
YoY
|
$19.96M
14.38%
YoY
|
$17.40M
14.96%
YoY
|
$18.56M
30.42%
YoY
|
$16.85M
10.44%
YoY
|
$17.45M
1.75%
YoY
|
$15.14M
-1.51%
YoY
|
$14.23M
N/A
|
$15.26M
3.92%
YoY
|
$17.15M
N/A
|
$15.37M
N/A
|
$14.68M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$90.00K
-94.43%
YoY
|
$90.00K
-94.43%
YoY
|
$90.00K
-94.43%
YoY
|
$90.00K
-94.43%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
N/A
|
$1.616M
0.0%
YoY
|
$1.616M
N/A
|
$1.616M
N/A
|
$1.616M
N/A
|
| Total Long-Term Liabilities |
$90.00K
-94.43%
YoY
|
$90.00K
-94.43%
YoY
|
$90.00K
-94.43%
YoY
|
$90.00K
-94.43%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
N/A
|
$1.616M
0.0%
YoY
|
$1.616M
N/A
|
$1.616M
N/A
|
$1.616M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$20.99M
5.16%
YoY
|
$21.49M
23.5%
YoY
|
$21.69M
16.86%
YoY
|
$20.17M
19.65%
YoY
|
$19.96M
14.38%
YoY
|
$17.40M
14.96%
YoY
|
$18.56M
30.42%
YoY
|
$16.85M
10.44%
YoY
|
$17.45M
1.75%
YoY
|
$15.14M
-1.51%
YoY
|
$14.23M
N/A
|
$15.26M
3.92%
YoY
|
$17.15M
N/A
|
$15.37M
N/A
|
$14.68M
N/A
|
| Total Long-Term Liabilities |
$90.00K
-94.43%
YoY
|
$90.00K
-94.43%
YoY
|
$90.00K
-94.43%
YoY
|
$90.00K
-94.43%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
0.0%
YoY
|
$1.616M
N/A
|
$1.616M
0.0%
YoY
|
$1.616M
N/A
|
$1.616M
N/A
|
$1.616M
N/A
|
| Total Liabilities |
$29.37M
2.91%
YoY
|
$27.87M
7.19%
YoY
|
$28.11M
3.44%
YoY
|
$27.97M
16.06%
YoY
|
$28.54M
21.87%
YoY
|
$26.00M
22.66%
YoY
|
$27.18M
34.07%
YoY
|
$24.10M
13.12%
YoY
|
$23.42M
1.51%
YoY
|
$21.20M
-0.48%
YoY
|
$20.27M
N/A
|
$21.31M
3.65%
YoY
|
$23.07M
N/A
|
$21.30M
N/A
|
$20.55M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$95.16M
2.27%
YoY
|
-$94.61M
3.24%
YoY
|
-$94.19M
3.15%
YoY
|
-$93.50M
3.52%
YoY
|
-$93.04M
4.8%
YoY
|
-$91.64M
4.02%
YoY
|
-$91.31M
5.13%
YoY
|
-$90.32M
3.05%
YoY
|
-$88.78M
0.85%
YoY
|
-$88.09M
0.8%
YoY
|
-$86.85M
N/A
|
-$87.65M
1.11%
YoY
|
-$88.03M
N/A
|
-$87.40M
N/A
|
-$86.69M
N/A
|
| Common Stock |
$96.60K
34.42%
YoY
|
$96.60K
34.42%
YoY
|
$96.60K
34.42%
YoY
|
$96.60K
36.9%
YoY
|
$71.86K
6.17%
YoY
|
$71.86K
6.17%
YoY
|
$71.86K
16.14%
YoY
|
$70.56K
14.04%
YoY
|
$67.68K
9.39%
YoY
|
$67.68K
16.36%
YoY
|
$61.88K
N/A
|
$61.88K
10.02%
YoY
|
$61.88K
N/A
|
$58.17K
N/A
|
$56.24K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$13.98M
-63.51%
YoY
|
-$13.43M
-63.61%
YoY
|
-$13.01M
-64.43%
YoY
|
-$12.33M
-65.4%
YoY
|
-$38.32M
12.16%
YoY
|
-$36.91M
10.26%
YoY
|
-$36.58M
13.12%
YoY
|
-$35.63M
7.54%
YoY
|
-$34.16M
1.91%
YoY
|
-$33.48M
0.99%
YoY
|
-$32.34M
-1.47%
YoY
|
-$33.14M
1.74%
YoY
|
-$33.52M
6.93%
YoY
|
-$33.15M
9.83%
YoY
|
-$32.57M
14.84%
YoY
|
| Total Liabilities & Shareholders Equity |
$15.39M
3.38%
YoY
|
$14.44M
4.99%
YoY
|
$15.10M
-1.04%
YoY
|
$15.64M
21.1%
YoY
|
$14.88M
10.34%
YoY
|
$13.76M
17.1%
YoY
|
$15.26M
29.85%
YoY
|
$12.92M
9.64%
YoY
|
$13.49M
4.16%
YoY
|
$11.75M
3.46%
YoY
|
$11.75M
N/A
|
$11.78M
9.21%
YoY
|
$12.95M
N/A
|
$11.36M
N/A
|
$10.79M
N/A
|
Loading...