2017 Q4 Form 10-Q Financial Statement
#000156032717000003 Filed on November 08, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $57.70M | $50.52M | $40.34M |
YoY Change | 28.22% | 25.24% | 42.48% |
Cost Of Revenue | $17.20M | $14.37M | $10.04M |
YoY Change | 47.01% | 43.13% | 42.12% |
Gross Profit | $40.50M | $36.15M | $30.30M |
YoY Change | 21.26% | 19.32% | 42.6% |
Gross Profit Margin | 70.19% | 71.56% | 75.12% |
Selling, General & Admin | $39.00M | $35.63M | $28.89M |
YoY Change | 23.03% | 23.32% | 32.51% |
% of Gross Profit | 96.3% | 98.54% | 95.34% |
Research & Development | $13.80M | $13.57M | $11.62M |
YoY Change | 26.61% | 16.82% | 16.8% |
% of Gross Profit | 34.07% | 37.53% | 38.34% |
Depreciation & Amortization | $2.330M | $1.200M | $1.100M |
YoY Change | 66.43% | 9.09% | 0.0% |
% of Gross Profit | 5.75% | 3.32% | 3.63% |
Operating Expenses | $53.90M | $49.20M | $40.51M |
YoY Change | 24.48% | 21.46% | 27.59% |
Operating Profit | -$13.40M | -$13.04M | -$10.20M |
YoY Change | 35.35% | 27.81% | -2.8% |
Interest Expense | $200.0K | $11.00K | $44.00K |
YoY Change | -200.0% | -75.0% | -104.12% |
% of Operating Profit | |||
Other Income/Expense, Net | $235.0K | $36.00K | |
YoY Change | 552.78% | -173.47% | |
Pretax Income | -$13.20M | -$12.61M | -$10.12M |
YoY Change | 29.41% | 24.55% | -12.83% |
Income Tax | $0.00 | -$2.325M | $70.00K |
% Of Pretax Income | |||
Net Earnings | -$13.00M | -$10.28M | -$10.19M |
YoY Change | 32.65% | 0.88% | -13.79% |
Net Earnings / Revenue | -22.53% | -20.36% | -25.27% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$297.5K | -$237.9K | -$245.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 43.88M shares | 43.55M shares | 42.07M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $90.70M | $83.90M | $87.70M |
YoY Change | 26.15% | -4.33% | -29.27% |
Cash & Equivalents | $51.56M | $49.06M | $87.72M |
Short-Term Investments | $39.20M | $34.80M | |
Other Short-Term Assets | $8.900M | $8.700M | $6.700M |
YoY Change | -3.26% | 29.85% | 59.52% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $73.70M | $48.70M | $38.30M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $173.3M | $141.3M | $132.7M |
YoY Change | 33.05% | 6.49% | -17.12% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.589M | $7.995M | $8.009M |
YoY Change | 6.19% | -0.17% | 8.88% |
Goodwill | $83.16M | $83.17M | $75.11M |
YoY Change | 10.72% | 10.73% | 373.97% |
Intangibles | $16.64M | $17.21M | |
YoY Change | 86.0% | ||
Long-Term Investments | $1.100M | $1.100M | |
YoY Change | -94.55% | ||
Other Assets | $1.400M | $600.0K | $800.0K |
YoY Change | 75.0% | -25.0% | 14.29% |
Total Long-Term Assets | $110.9M | $110.1M | $93.33M |
YoY Change | -1.96% | 17.99% | 253.25% |
TOTAL ASSETS | |||
Total Short-Term Assets | $173.3M | $141.3M | $132.7M |
Total Long-Term Assets | $110.9M | $110.1M | $93.33M |
Total Assets | $284.1M | $251.4M | $226.0M |
YoY Change | 16.78% | 11.24% | 21.17% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.240M | $3.567M | $2.675M |
YoY Change | -44.17% | 33.35% | -6.73% |
Accrued Expenses | $29.73M | $23.74M | $22.23M |
YoY Change | 26.51% | 6.8% | 41.34% |
Deferred Revenue | $155.8M | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $189.5M | $161.8M | $130.9M |
YoY Change | 30.13% | 23.6% | 39.32% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.809M | $2.333M | $2.872M |
YoY Change | -48.26% | -18.77% | -33.29% |
Total Long-Term Liabilities | $1.809M | $2.333M | $2.872M |
YoY Change | -48.26% | -18.77% | -33.29% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $189.5M | $161.8M | $130.9M |
Total Long-Term Liabilities | $1.809M | $2.333M | $2.872M |
Total Liabilities | $260.0M | $219.7M | $178.4M |
YoY Change | 29.17% | 23.14% | 33.05% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$434.9M | -$421.9M | -$379.6M |
YoY Change | 11.71% | 11.16% | 18.9% |
Common Stock | $441.0K | $439.0K | $425.0K |
YoY Change | 3.52% | 3.29% | 7.87% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $4.764M | $4.645M | $4.154M |
YoY Change | 8.49% | 11.82% | 17.81% |
Treasury Stock Shares | 486.8K shares | 480.2K shares | 448.6K shares |
Shareholders Equity | $24.15M | $31.77M | $47.65M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $284.1M | $251.4M | $226.0M |
YoY Change | 16.78% | 11.24% | 21.17% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$13.00M | -$10.28M | -$10.19M |
YoY Change | 32.65% | 0.88% | -13.79% |
Depreciation, Depletion And Amortization | $2.330M | $1.200M | $1.100M |
YoY Change | 66.43% | 9.09% | 0.0% |
Cash From Operating Activities | $8.210M | $5.740M | $1.790M |
YoY Change | 16.45% | 220.67% | -21.15% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.730M | -$1.370M | -$1.470M |
YoY Change | 45.38% | -6.8% | -10.37% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.560M | -$10.66M | $0.00 |
YoY Change | -88.3% | ||
Cash From Investing Activities | -$6.280M | -$12.02M | -$1.470M |
YoY Change | -84.37% | 717.69% | -10.37% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 620.0K | 2.100M | 2.650M |
YoY Change | -152.1% | -20.75% | -97.25% |
NET CHANGE | |||
Cash From Operating Activities | 8.210M | 5.740M | 1.790M |
Cash From Investing Activities | -6.280M | -12.02M | -1.470M |
Cash From Financing Activities | 620.0K | 2.100M | 2.650M |
Net Change In Cash | 2.550M | -4.180M | 2.970M |
YoY Change | -107.43% | -240.74% | -96.94% |
FREE CASH FLOW | |||
Cash From Operating Activities | $8.210M | $5.740M | $1.790M |
Capital Expenditures | -$1.730M | -$1.370M | -$1.470M |
Free Cash Flow | $9.940M | $7.110M | $3.260M |
YoY Change | 20.63% | 118.1% | -16.62% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001560327 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
43881140 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
RAPID7, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
RPD | ||
CY2016Q4 | rpd |
Acquired Finite Lived Intangible Assets Accumulated Amortization
AcquiredFiniteLivedIntangibleAssetsAccumulatedAmortization
|
3844000 | USD |
CY2017Q3 | rpd |
Acquired Finite Lived Intangible Assets Accumulated Amortization
AcquiredFiniteLivedIntangibleAssetsAccumulatedAmortization
|
5707000 | USD |
CY2016Q4 | rpd |
Acquired Finite Lived Intangible Assets Gross
AcquiredFiniteLivedIntangibleAssetsGross
|
12790000 | USD |
CY2017Q3 | rpd |
Acquired Finite Lived Intangible Assets Gross
AcquiredFiniteLivedIntangibleAssetsGross
|
22170000 | USD |
CY2016Q4 | rpd |
Acquired Finite Lived Intangible Assets Net
AcquiredFiniteLivedIntangibleAssetsNet
|
8946000 | USD |
CY2017Q3 | rpd |
Acquired Finite Lived Intangible Assets Net
AcquiredFiniteLivedIntangibleAssetsNet
|
16463000 | USD |
CY2016Q3 | rpd |
Cost Of Revenue Product
CostOfRevenueProduct
|
3415000 | USD |
rpd |
Cost Of Revenue Product
CostOfRevenueProduct
|
8700000 | USD | |
CY2017Q3 | rpd |
Cost Of Revenue Product
CostOfRevenueProduct
|
6888000 | USD |
us-gaap |
Depreciation
Depreciation
|
3400000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-130000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
rpd |
Cost Of Revenue Product
CostOfRevenueProduct
|
17155000 | USD | |
rpd |
Proceeds From Issuance Of Employee Stock Purchase Plan
ProceedsFromIssuanceOfEmployeeStockPurchasePlan
|
3724000 | USD | |
rpd |
Proceeds From Issuance Of Employee Stock Purchase Plan
ProceedsFromIssuanceOfEmployeeStockPurchasePlan
|
2914000 | USD | |
CY2016Q3 | rpd |
Product Revenue
ProductRevenue
|
23108000 | USD |
rpd |
Product Revenue
ProductRevenue
|
64709000 | USD | |
CY2017Q3 | rpd |
Product Revenue
ProductRevenue
|
29626000 | USD |
rpd |
Product Revenue
ProductRevenue
|
82736000 | USD | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4012000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3567000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
49154000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
48690000 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
23499000 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
23737000 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
15964000 | USD |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19395000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-23000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
435360000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
457904000 | USD |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4177000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
13337000 | USD | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5288000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
14738000 | USD | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1061000 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1212000 | USD |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
800000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1900000 | USD | |
CY2017Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
900000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1900000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5888763 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7136188 | shares | |
CY2016Q4 | us-gaap |
Assets
Assets
|
243303000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
251440000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
130233000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
141317000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
38941000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
37184000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
8000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
27000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
24000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
38960000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
37207000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
86553000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
87715000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
184000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3307000 | USD | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
53148000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3506000 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
756000 | USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49055000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1162000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4093000 | USD | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
426000 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
439000 | USD |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
43018737 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
44337203 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
42554683 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43857005 | shares |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10194000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-39226000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10261000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-32470000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10038000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
28043000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
14367000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
39710000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Services
CostOfServices
|
4822000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
14103000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Services
CostOfServices
|
5740000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
17088000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
1801000 | USD |
us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
5240000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
1739000 | USD |
us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
5467000 | USD | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
116903000 | USD |
CY2017Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
133117000 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
52160000 | USD |
CY2017Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
55526000 | USD |
CY2016Q3 | us-gaap |
Depreciation
Depreciation
|
1100000 | USD |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
1200000 | USD |
us-gaap |
Depreciation
Depreciation
|
3400000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5330000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5304000 | USD | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.25 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.96 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.24 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.76 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
60000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
319000 | USD | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3844000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5718000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1095000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
970000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
3208000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
3760000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
3813000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
3840000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
16686000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
166000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
410000 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7605000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20842000 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7402000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
21906000 | USD | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
75100000 | USD |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
75110000 | USD |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
83200000 | USD |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
83170000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
8060000 | USD | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
30301000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
84360000 | USD | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
36154000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
103499000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10124000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-38865000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12609000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-34475000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
70000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
361000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2325000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2009000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
480000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
759000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
549000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-322000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5134000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1607000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
803000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
2632000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
18948000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
19580000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
166000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-965000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1076000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-601000 | USD | |
CY2016Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
12790000 | USD |
CY2017Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
22926000 | USD |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8946000 | USD |
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
17208000 | USD |
CY2016Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
44000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
55000 | USD | |
CY2017Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
198000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
585000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
1000 | USD | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
201265000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
219674000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
243303000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
251440000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
145609000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
161815000 | USD |
CY2016Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
20162000 | USD |
CY2017Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
1110000 | USD |
CY2016Q3 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
9694000 | USD |
us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
27037000 | USD | |
CY2017Q3 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
11654000 | USD |
us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
33794000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2348000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
6645000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3307000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-16141000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2061000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
5084000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10194000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-39226000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10284000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-32466000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
40505000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
123464000 | USD | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
49196000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
138908000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10204000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-39104000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13042000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-35409000 | USD | |
CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
764000 | USD |
CY2017Q3 | us-gaap |
Other Assets
OtherAssets
|
640000 | USD |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
0 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
23000 | USD |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
-7000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
0 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
23000 | USD |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-4000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
0 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-3000 | USD | |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1195000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1394000 | USD |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
235000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
349000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3826000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
468000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
14717000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3496000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2333000 | USD |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
168000 | USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
214000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
36000 | USD |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
796000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
0 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
21684000 | USD | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9152000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8747000 | USD |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
0 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
24522000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2518000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4995000 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
24052000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
27390000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8088000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7995000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
504000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
509000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
68000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
0 | USD | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11616000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
36890000 | USD | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
13570000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
36836000 | USD | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-389338000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-421909000 | USD |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
40339000 | USD |
us-gaap |
Revenues
Revenues
|
112403000 | USD | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
50521000 | USD |
us-gaap |
Revenues
Revenues
|
143209000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
7537000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
20657000 | USD | |
CY2017Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
9241000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
26679000 | USD | |
CY2016Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
21284000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
65732000 | USD | |
CY2017Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
28224000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
80166000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13337000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14738000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P4Y | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
|
0.85 | ||
CY2016Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
18779000 | USD |
CY2017Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
34825000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42038000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31766000 | USD |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
464054 | shares |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
480198 | shares |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
16144 | shares | |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4391000 | USD |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4645000 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
41482173 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
41033080 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43279025 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
42693212 | shares |