|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$7.800K
23.81%
YoY
|
$6.300K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$27.60K
-42.56%
YoY
|
$48.05K
68.66%
YoY
|
$28.49K
3802.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$27.57K
-42.63%
YoY
|
$48.05K
68.65%
YoY
|
$28.49K
3802.74%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$27.57K
-31.51%
YoY
|
-$40.25K
81.37%
YoY
|
-$22.19K
2939.73%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$27.57K
-31.51%
YoY
|
-$40.25K
81.37%
YoY
|
-$22.19K
2939.73%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
4900.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.633M shares
0.45%
YoY
|
3.617M shares
25.67%
YoY
|
2.878M shares
N/A
|
| Diluted Shares Outstanding |
3.633M shares
0.45%
YoY
|
3.617M shares
25.67%
YoY
|
2.878M shares
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.200K
N/A
|
$3.600K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$60.00K
N/A
|
$28.20K
N/A
|
$16.50K
-15.9%
YoY
|
N/A
|
N/A
|
N/A
|
$19.62K
N/A
|
$4.970K
N/A
|
$8.060K
N/A
|
$25.85K
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$49.30K
199.73%
YoY
|
N/A
|
$60.00K
2038.24%
YoY
|
$28.20K
1150.98%
YoY
|
$16.45K
-16.18%
YoY
|
N/A
|
$2.806K
-65.19%
YoY
|
$2.254K
-91.28%
YoY
|
$19.62K
114.1%
YoY
|
$4.970K
N/A
|
$8.062K
44.61%
YoY
|
$25.85K
303.42%
YoY
|
$9.165K
-16.28%
YoY
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
-$30.31K
980.01%
YoY
|
-$28.20K
1150.98%
YoY
|
-$16.45K
-16.18%
YoY
|
N/A
|
-$2.806K
N/A
|
-$2.254K
N/A
|
-$19.62K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$114.7K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$49.30K
-150.15%
YoY
|
N/A
|
-$30.30K
979.83%
YoY
|
-$28.20K
1151.11%
YoY
|
$98.30K
-600.97%
YoY
|
N/A
|
-$2.806K
-37.11%
YoY
|
-$2.254K
-91.28%
YoY
|
-$19.62K
114.1%
YoY
|
-$770.00
N/A
|
-$4.462K
-19.96%
YoY
|
-$25.85K
303.42%
YoY
|
-$9.165K
-16.28%
YoY
|
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$49.30K
-150.16%
YoY
|
N/A
|
-$30.31K
980.01%
YoY
|
-$28.20K
1150.98%
YoY
|
$98.28K
-600.88%
YoY
|
N/A
|
-$2.806K
-37.11%
YoY
|
-$2.254K
-91.28%
YoY
|
-$19.62K
114.1%
YoY
|
-$770.00
-96.53%
YoY
|
-$4.462K
-19.96%
YoY
|
-$25.85K
303.42%
YoY
|
-$9.165K
-16.28%
YoY
|
-$22.19K
2931.42%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.03
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.03
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.633M shares
0.0%
YoY
|
N/A
|
3.633M shares
0.0%
YoY
|
3.633M shares
0.0%
YoY
|
3.633M shares
0.0%
YoY
|
3.633M shares
0.0%
YoY
|
3.633M shares
0.0%
YoY
|
3.633M shares
0.0%
YoY
|
3.633M shares
1.86%
YoY
|
3.633M shares
1.82%
YoY
|
3.633M shares
22.27%
YoY
|
3.633M shares
45.31%
YoY
|
3.566M shares
42.66%
YoY
|
3.568M shares
42.71%
YoY
|
| Diluted Shares Outstanding |
3.633M shares
0.0%
YoY
|
N/A
|
3.633M shares
0.0%
YoY
|
3.633M shares
0.0%
YoY
|
3.633M shares
0.0%
YoY
|
N/A
|
3.633M shares
0.0%
YoY
|
3.633M shares
0.0%
YoY
|
3.633M shares
1.86%
YoY
|
N/A
|
3.633M shares
22.27%
YoY
|
3.633M shares
45.31%
YoY
|
3.566M shares
42.66%
YoY
|
N/A
|
Loading...
