|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.12M
0.5%
YoY
|
-$46.89M
-10.63%
YoY
|
-$52.47M
-13.71%
YoY
|
-$60.81M
-17.3%
YoY
|
-$73.52M
98.3%
YoY
|
| Depreciation, Depletion And Amortization |
$3.252M
-3.27%
YoY
|
$3.362M
8.28%
YoY
|
$3.105M
9.45%
YoY
|
$2.837M
89.13%
YoY
|
$1.500M
0.0%
YoY
|
| Cash From Operating Activities |
-$31.06M
-29.65%
YoY
|
-$44.15M
-2.06%
YoY
|
-$45.08M
-23.0%
YoY
|
-$58.55M
6.52%
YoY
|
-$54.96M
77.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$850.0K
-37.73%
YoY
|
$1.365M
-26.02%
YoY
|
$1.845M
-72.63%
YoY
|
$6.740M
109.51%
YoY
|
$3.217M
366.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.18M
-60.08%
YoY
|
$38.02M
-13.58%
YoY
|
$44.00M
-150.73%
YoY
|
-$86.73M
761.09%
YoY
|
-$10.07M
-32.76%
YoY
|
| Cash From Investing Activities |
$14.33M
-60.91%
YoY
|
$36.66M
-13.04%
YoY
|
$42.15M
-145.1%
YoY
|
-$93.47M
603.36%
YoY
|
-$13.29M
-15.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$445.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$26.16M
45.33%
YoY
|
| Cash From Financing Activities |
$19.77M
9639.41%
YoY
|
$203.0K
36.24%
YoY
|
$149.0K
-78.5%
YoY
|
$693.0K
-99.68%
YoY
|
$216.7M
237.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.06M
-29.65%
YoY
|
-$44.15M
-2.06%
YoY
|
-$45.08M
-23.0%
YoY
|
-$58.55M
6.52%
YoY
|
-$54.96M
77.33%
YoY
|
| Cash From Investing Activities |
$14.33M
-60.91%
YoY
|
$36.66M
-13.04%
YoY
|
$42.15M
-145.1%
YoY
|
-$93.47M
603.36%
YoY
|
-$13.29M
-15.19%
YoY
|
| Cash From Financing Activities |
$19.77M
9639.41%
YoY
|
$203.0K
36.24%
YoY
|
$149.0K
-78.5%
YoY
|
$693.0K
-99.68%
YoY
|
$216.7M
237.43%
YoY
|
| Net Change In Cash |
-$16.73M
129.44%
YoY
|
-$7.293M
162.43%
YoY
|
-$2.779M
-98.16%
YoY
|
-$151.3M
-201.91%
YoY
|
$148.5M
745.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.06M
-29.65%
YoY
|
-$44.15M
-2.06%
YoY
|
-$45.08M
-23.0%
YoY
|
-$58.55M
6.52%
YoY
|
-$54.96M
77.33%
YoY
|
| Capital Expenditures |
$850.0K
-37.73%
YoY
|
$1.365M
-26.02%
YoY
|
$1.845M
-72.63%
YoY
|
$6.740M
109.51%
YoY
|
$3.217M
366.23%
YoY
|
| Free Cash Flow |
-$31.91M
-29.89%
YoY
|
-$45.52M
-3.0%
YoY
|
-$46.93M
-28.12%
YoY
|
-$65.29M
12.21%
YoY
|
-$58.18M
83.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.28M
26.74%
YoY
|
-$12.50M
29.29%
YoY
|
-$11.51M
1.61%
YoY
|
-$11.86M
-5.72%
YoY
|
-$11.26M
-15.46%
YoY
|
-$9.666M
-13.48%
YoY
|
-$11.32M
-15.45%
YoY
|
-$12.58M
-10.26%
YoY
|
-$13.32M
-4.07%
YoY
|
-$11.17M
-32.07%
YoY
|
-$13.39M
-18.04%
YoY
|
-$14.02M
7.07%
YoY
|
-$13.89M
-6.99%
YoY
|
-$16.45M
12.61%
YoY
|
-$16.34M
-34.61%
YoY
|
-$13.09M
10.64%
YoY
|
-$14.93M
-32.45%
YoY
|
-$14.61M
28.8%
YoY
|
-$24.99M
195.18%
YoY
|
-$11.83M
27.67%
YoY
|
| Depreciation, Depletion And Amortization |
$706.0K
-16.65%
YoY
|
$790.0K
-9.09%
YoY
|
$804.0K
-6.4%
YoY
|
$811.0K
-2.05%
YoY
|
$847.0K
5.09%
YoY
|
$869.0K
9.45%
YoY
|
$859.0K
10.13%
YoY
|
$828.0K
7.39%
YoY
|
$806.0K
6.19%
YoY
|
$794.0K
-7.67%
YoY
|
$780.0K
6.27%
YoY
|
$771.0K
12.88%
YoY
|
$759.0K
35.54%
YoY
|
$860.0K
91.11%
YoY
|
$734.0K
83.5%
YoY
|
$683.0K
127.67%
YoY
|
$560.0K
86.67%
YoY
|
$450.0K
41.07%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
-25.0%
YoY
|
| Cash From Operating Activities |
-$15.06M
66.11%
YoY
|
-$3.246M
-67.24%
YoY
|
-$9.051M
5.24%
YoY
|
-$9.700M
-4.14%
YoY
|
-$9.065M
-41.61%
YoY
|
-$9.909M
4.34%
YoY
|
-$8.600M
-11.34%
YoY
|
-$10.12M
10.11%
YoY
|
-$15.53M
-6.96%
YoY
|
-$9.497M
-18.52%
YoY
|
-$9.700M
-35.78%
YoY
|
-$9.190M
-38.68%
YoY
|
-$16.69M
-0.68%
YoY
|
-$11.65M
-9.56%
YoY
|
-$15.11M
-21.77%
YoY
|
-$14.99M
30.25%
YoY
|
-$16.80M
49.18%
YoY
|
-$12.89M
149.22%
YoY
|
-$19.31M
119.0%
YoY
|
-$11.51M
32.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$394.0K
23.51%
YoY
|
$92.00K
-6.12%
YoY
|
$73.00K
-67.26%
YoY
|
$366.0K
-20.26%
YoY
|
$319.0K
-45.47%
YoY
|
$98.00K
-76.56%
YoY
|
$223.0K
-51.52%
YoY
|
$459.0K
113.49%
YoY
|
$585.0K
-22.92%
YoY
|
$418.0K
-48.46%
YoY
|
$460.0K
-128.99%
YoY
|
$215.0K
-110.81%
YoY
|
$759.0K
-67.74%
YoY
|
$811.0K
-141.25%
YoY
|
-$1.587M
245.75%
YoY
|
-$1.989M
267.65%
YoY
|
$2.353M
837.45%
YoY
|
-$1.966M
1485.48%
YoY
|
-$459.0K
163.79%
YoY
|
-$541.0K
72.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.990M
-18.27%
YoY
|
$3.979M
-19.79%
YoY
|
-$9.510M
50.59%
YoY
|
$9.710M
-61.58%
YoY
|
$11.00M
-21.99%
YoY
|
$4.961M
-52.42%
YoY
|
-$6.315M
-220.98%
YoY
|
$25.28M
84.71%
YoY
|
$14.10M
-3.88%
YoY
|
$10.43M
-23.4%
YoY
|
$5.220M
-171.05%
YoY
|
$13.68M
225.65%
YoY
|
$14.67M
-115.09%
YoY
|
$13.61M
-154.24%
YoY
|
-$7.347M
N/A
|
$4.202M
-16.29%
YoY
|
-$97.20M
-1071.95%
YoY
|
-$25.09M
-350.92%
YoY
|
$0.00
N/A
|
$5.020M
-120.1%
YoY
|
| Cash From Investing Activities |
$8.596M
-19.52%
YoY
|
$3.887M
-20.07%
YoY
|
-$9.583M
46.57%
YoY
|
$9.344M
-62.35%
YoY
|
$10.68M
-20.97%
YoY
|
$4.863M
-51.41%
YoY
|
-$6.538M
-237.06%
YoY
|
$24.82M
84.25%
YoY
|
$13.52M
-2.84%
YoY
|
$10.01M
-21.81%
YoY
|
$4.770M
-153.39%
YoY
|
$13.47M
508.63%
YoY
|
$13.91M
-113.97%
YoY
|
$12.80M
-147.31%
YoY
|
-$8.934M
1846.41%
YoY
|
$2.213M
-50.59%
YoY
|
-$99.55M
-1121.11%
YoY
|
-$27.06M
-373.98%
YoY
|
-$459.0K
163.79%
YoY
|
$4.479M
-117.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$256.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$247.0K
-34.83%
YoY
|
$443.0K
-7483.33%
YoY
|
$19.25M
31452.46%
YoY
|
-$298.0K
2880.0%
YoY
|
$379.0K
139.87%
YoY
|
-$6.000K
-50.0%
YoY
|
$61.00K
22.0%
YoY
|
-$10.00K
11.11%
YoY
|
$158.0K
29.51%
YoY
|
-$12.00K
-113.79%
YoY
|
$50.00K
-66.89%
YoY
|
-$9.000K
12.5%
YoY
|
$122.0K
-73.65%
YoY
|
$87.00K
-106.93%
YoY
|
$151.0K
-99.89%
YoY
|
-$8.000K
-99.42%
YoY
|
$463.0K
-99.42%
YoY
|
-$1.256M
-2663.27%
YoY
|
$139.3M
2786080.0%
YoY
|
-$1.377M
-102.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.06M
66.11%
YoY
|
-$3.246M
-67.24%
YoY
|
-$9.051M
5.24%
YoY
|
-$9.700M
-4.14%
YoY
|
-$9.065M
-41.61%
YoY
|
-$9.909M
4.34%
YoY
|
-$8.600M
-11.34%
YoY
|
-$10.12M
10.11%
YoY
|
-$15.53M
-6.96%
YoY
|
-$9.497M
-18.52%
YoY
|
-$9.700M
-35.78%
YoY
|
-$9.190M
-38.68%
YoY
|
-$16.69M
-0.68%
YoY
|
-$11.65M
-9.56%
YoY
|
-$15.11M
-21.77%
YoY
|
-$14.99M
30.25%
YoY
|
-$16.80M
49.18%
YoY
|
-$12.89M
149.22%
YoY
|
-$19.31M
119.0%
YoY
|
-$11.51M
32.36%
YoY
|
| Cash From Investing Activities |
$8.596M
-19.52%
YoY
|
$3.887M
-20.07%
YoY
|
-$9.583M
46.57%
YoY
|
$9.344M
-62.35%
YoY
|
$10.68M
-20.97%
YoY
|
$4.863M
-51.41%
YoY
|
-$6.538M
-237.06%
YoY
|
$24.82M
84.25%
YoY
|
$13.52M
-2.84%
YoY
|
$10.01M
-21.81%
YoY
|
$4.770M
-153.39%
YoY
|
$13.47M
508.63%
YoY
|
$13.91M
-113.97%
YoY
|
$12.80M
-147.31%
YoY
|
-$8.934M
1846.41%
YoY
|
$2.213M
-50.59%
YoY
|
-$99.55M
-1121.11%
YoY
|
-$27.06M
-373.98%
YoY
|
-$459.0K
163.79%
YoY
|
$4.479M
-117.71%
YoY
|
| Cash From Financing Activities |
$247.0K
-34.83%
YoY
|
$443.0K
-7483.33%
YoY
|
$19.25M
31452.46%
YoY
|
-$298.0K
2880.0%
YoY
|
$379.0K
139.87%
YoY
|
-$6.000K
-50.0%
YoY
|
$61.00K
22.0%
YoY
|
-$10.00K
11.11%
YoY
|
$158.0K
29.51%
YoY
|
-$12.00K
-113.79%
YoY
|
$50.00K
-66.89%
YoY
|
-$9.000K
12.5%
YoY
|
$122.0K
-73.65%
YoY
|
$87.00K
-106.93%
YoY
|
$151.0K
-99.89%
YoY
|
-$8.000K
-99.42%
YoY
|
$463.0K
-99.42%
YoY
|
-$1.256M
-2663.27%
YoY
|
$139.3M
2786080.0%
YoY
|
-$1.377M
-102.52%
YoY
|
| Net Change In Cash |
-$6.215M
-411.53%
YoY
|
$1.084M
-121.46%
YoY
|
$613.0K
-104.07%
YoY
|
-$654.0K
-104.45%
YoY
|
$1.995M
-207.72%
YoY
|
-$5.052M
-1112.42%
YoY
|
-$15.08M
208.95%
YoY
|
$14.69M
243.98%
YoY
|
-$1.852M
-30.22%
YoY
|
$499.0K
-59.5%
YoY
|
-$4.880M
-79.57%
YoY
|
$4.270M
-133.41%
YoY
|
-$2.654M
-97.71%
YoY
|
$1.232M
-102.99%
YoY
|
-$23.89M
-119.98%
YoY
|
-$12.78M
52.08%
YoY
|
-$115.9M
-247.52%
YoY
|
-$41.20M
-966.66%
YoY
|
$119.5M
-1430.3%
YoY
|
-$8.404M
-140.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.06M
66.11%
YoY
|
-$3.246M
-67.24%
YoY
|
-$9.051M
5.24%
YoY
|
-$9.700M
-4.14%
YoY
|
-$9.065M
-41.61%
YoY
|
-$9.909M
4.34%
YoY
|
-$8.600M
-11.34%
YoY
|
-$10.12M
10.11%
YoY
|
-$15.53M
-6.96%
YoY
|
-$9.497M
-18.52%
YoY
|
-$9.700M
-35.78%
YoY
|
-$9.190M
-38.68%
YoY
|
-$16.69M
-0.68%
YoY
|
-$11.65M
-9.56%
YoY
|
-$15.11M
-21.77%
YoY
|
-$14.99M
30.25%
YoY
|
-$16.80M
49.18%
YoY
|
-$12.89M
149.22%
YoY
|
-$19.31M
119.0%
YoY
|
-$11.51M
32.36%
YoY
|
| Capital Expenditures |
$394.0K
23.51%
YoY
|
$92.00K
-6.12%
YoY
|
$73.00K
-67.26%
YoY
|
$366.0K
-20.26%
YoY
|
$319.0K
-45.47%
YoY
|
$98.00K
-76.56%
YoY
|
$223.0K
-51.52%
YoY
|
$459.0K
113.49%
YoY
|
$585.0K
-22.92%
YoY
|
$418.0K
-48.46%
YoY
|
$460.0K
-128.99%
YoY
|
$215.0K
-110.81%
YoY
|
$759.0K
-67.74%
YoY
|
$811.0K
-141.25%
YoY
|
-$1.587M
245.75%
YoY
|
-$1.989M
267.65%
YoY
|
$2.353M
837.45%
YoY
|
-$1.966M
1485.48%
YoY
|
-$459.0K
163.79%
YoY
|
-$541.0K
72.84%
YoY
|
| Free Cash Flow |
-$15.45M
64.66%
YoY
|
-$3.338M
-66.64%
YoY
|
-$9.124M
3.41%
YoY
|
-$10.07M
-4.84%
YoY
|
-$9.384M
-41.75%
YoY
|
-$10.01M
0.93%
YoY
|
-$8.823M
-13.16%
YoY
|
-$10.58M
12.47%
YoY
|
-$16.11M
-7.65%
YoY
|
-$9.915M
-20.46%
YoY
|
-$10.16M
-24.84%
YoY
|
-$9.405M
-27.64%
YoY
|
-$17.45M
-8.92%
YoY
|
-$12.47M
14.15%
YoY
|
-$13.52M
-28.29%
YoY
|
-$13.00M
18.53%
YoY
|
-$19.15M
66.37%
YoY
|
-$10.92M
116.39%
YoY
|
-$18.85M
118.1%
YoY
|
-$10.97M
30.85%
YoY
|
Loading...