|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$770.9M
-10.25%
YoY
|
$859.0M
-24.31%
YoY
|
$1.135B
2549.5%
YoY
|
$42.83M
-93.09%
YoY
|
$619.7M
-36.44%
YoY
|
| Depreciation, Depletion And Amortization |
$3.852M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.670M
-75.34%
YoY
|
$23.00M
-0.45%
YoY
|
| Cash From Operating Activities |
$2.490B
-10.08%
YoY
|
$2.769B
-7.32%
YoY
|
$2.988B
39.36%
YoY
|
$2.144B
6.27%
YoY
|
$2.018B
-0.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.698B
-32.25%
YoY
|
$2.506B
18.44%
YoY
|
$2.116B
21.47%
YoY
|
$1.742B
-179.47%
YoY
|
-$2.192B
0.43%
YoY
|
| Acquisitions |
$74.42M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.946M
-538.74%
YoY
|
-$2.039M
-200.05%
YoY
|
$2.038M
-99.71%
YoY
|
$712.2M
121.72%
YoY
|
$321.2M
-155.66%
YoY
|
| Cash From Investing Activities |
-$1.614B
-39.73%
YoY
|
-$2.678B
29.2%
YoY
|
-$2.073B
101.35%
YoY
|
-$1.029B
-44.96%
YoY
|
-$1.870B
-32.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.227B
434.46%
YoY
|
$229.7M
-24.65%
YoY
|
$304.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$1.186B
-428.39%
YoY
|
$361.1M
-116.81%
YoY
|
-$2.149B
127.42%
YoY
|
-$944.9M
-345.35%
YoY
|
$385.1M
-74.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.490B
-10.08%
YoY
|
$2.769B
-7.32%
YoY
|
$2.988B
39.36%
YoY
|
$2.144B
6.27%
YoY
|
$2.018B
-0.84%
YoY
|
| Cash From Investing Activities |
-$1.614B
-39.73%
YoY
|
-$2.678B
29.2%
YoY
|
-$2.073B
101.35%
YoY
|
-$1.029B
-44.96%
YoY
|
-$1.870B
-32.22%
YoY
|
| Cash From Financing Activities |
-$1.186B
-428.39%
YoY
|
$361.1M
-116.81%
YoY
|
-$2.149B
127.42%
YoY
|
-$944.9M
-345.35%
YoY
|
$385.1M
-74.1%
YoY
|
| Net Change In Cash |
-$310.3M
-168.65%
YoY
|
$452.0M
-136.64%
YoY
|
-$1.234B
-827.0%
YoY
|
$169.7M
-68.12%
YoY
|
$532.4M
-30.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.490B
-10.08%
YoY
|
$2.769B
-7.32%
YoY
|
$2.988B
39.36%
YoY
|
$2.144B
6.27%
YoY
|
$2.018B
-0.84%
YoY
|
| Capital Expenditures |
$1.698B
-32.25%
YoY
|
$2.506B
18.44%
YoY
|
$2.116B
21.47%
YoY
|
$1.742B
-179.47%
YoY
|
-$2.192B
0.43%
YoY
|
| Free Cash Flow |
$792.1M
200.85%
YoY
|
$263.3M
-69.82%
YoY
|
$872.3M
116.8%
YoY
|
$402.3M
-90.44%
YoY
|
$4.209B
-0.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$294.7M
23.64%
YoY
|
$214.2M
2.88%
YoY
|
$288.2M
-47.02%
YoY
|
$30.18M
-70.42%
YoY
|
$238.3M
4888.47%
YoY
|
$208.2M
-57.88%
YoY
|
$544.0M
654.34%
YoY
|
$102.0M
-55.19%
YoY
|
$4.778M
-98.6%
YoY
|
$494.3M
-208.39%
YoY
|
$72.11M
-49.45%
YoY
|
$227.6M
-25.25%
YoY
|
$340.8M
558.32%
YoY
|
-$456.1M
-5870.29%
YoY
|
$142.7M
39.95%
YoY
|
$304.5M
-30.92%
YoY
|
$51.76M
-25.11%
YoY
|
$7.904M
-95.38%
YoY
|
$101.9M
-64.93%
YoY
|
$440.8M
-0.29%
YoY
|
| Depreciation, Depletion And Amortization |
$1.171M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.670M
-0.53%
YoY
|
$5.796M
-0.07%
YoY
|
$5.796M
-0.07%
YoY
|
$5.733M
0.58%
YoY
|
| Cash From Operating Activities |
$718.2M
20.49%
YoY
|
$827.1M
11.4%
YoY
|
$702.6M
-0.14%
YoY
|
$364.0M
-44.7%
YoY
|
$596.1M
-10.32%
YoY
|
$742.5M
-3.89%
YoY
|
$703.6M
22.69%
YoY
|
$658.2M
8.29%
YoY
|
$664.6M
-35.71%
YoY
|
$772.6M
35.56%
YoY
|
$573.5M
6.43%
YoY
|
$607.8M
5.72%
YoY
|
$1.034B
124.62%
YoY
|
$569.9M
16.32%
YoY
|
$538.8M
14.7%
YoY
|
$575.0M
8.13%
YoY
|
$460.3M
-12.51%
YoY
|
$490.0M
-13.37%
YoY
|
$469.8M
-7.69%
YoY
|
$531.7M
8.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$452.4M
42697.16%
YoY
|
$733.7M
47.8%
YoY
|
$961.9M
-19.48%
YoY
|
$1.114M
-99.85%
YoY
|
$1.057M
-98.77%
YoY
|
$496.4M
-50.47%
YoY
|
$1.195B
164.81%
YoY
|
$728.6M
1105.42%
YoY
|
$86.08M
-85.69%
YoY
|
$1.002B
300.5%
YoY
|
$451.1M
-134.27%
YoY
|
$60.45M
-134.54%
YoY
|
$601.7M
-707988.24%
YoY
|
$250.2M
-245.71%
YoY
|
-$1.316B
-1.48%
YoY
|
-$175.0M
-3.12%
YoY
|
-$85.00K
-99.98%
YoY
|
-$171.7M
-78.67%
YoY
|
-$1.336B
66.48%
YoY
|
-$180.6M
-61.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.50M
-105.05%
YoY
|
-$114.1M
1144.45%
YoY
|
$3.559M
90.32%
YoY
|
-$310.9M
88.92%
YoY
|
$505.0M
-89318.02%
YoY
|
-$9.170M
-551.06%
YoY
|
$1.870M
274.0%
YoY
|
-$164.5M
5408.8%
YoY
|
-$566.0K
-101.31%
YoY
|
$2.033M
-99.69%
YoY
|
$500.0K
-100.46%
YoY
|
-$2.987M
-102.06%
YoY
|
$43.18M
283.81%
YoY
|
$665.0M
-275.04%
YoY
|
-$108.8M
-122.19%
YoY
|
$144.8M
-52.79%
YoY
|
$11.25M
-111.69%
YoY
|
-$379.9M
1291.62%
YoY
|
$490.5M
-342.71%
YoY
|
$306.8M
35.76%
YoY
|
| Cash From Investing Activities |
-$477.9M
-194.83%
YoY
|
-$847.8M
67.69%
YoY
|
-$958.3M
-19.65%
YoY
|
-$312.0M
-65.07%
YoY
|
$503.9M
-681.55%
YoY
|
-$505.6M
-49.45%
YoY
|
-$1.193B
164.69%
YoY
|
-$893.2M
1308.06%
YoY
|
-$86.65M
-84.49%
YoY
|
-$1.000B
-341.16%
YoY
|
-$450.6M
-68.38%
YoY
|
-$63.43M
110.2%
YoY
|
-$558.5M
-5102.47%
YoY
|
$414.7M
-175.18%
YoY
|
-$1.425B
68.56%
YoY
|
-$30.18M
-123.92%
YoY
|
$11.17M
-101.86%
YoY
|
-$551.6M
-33.73%
YoY
|
-$845.5M
-15.84%
YoY
|
$126.2M
-150.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.10M
-92.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$708.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$272.7M
-71.03%
YoY
|
-$299.6M
16.14%
YoY
|
$562.7M
-272.88%
YoY
|
-$507.8M
-143.91%
YoY
|
-$941.3M
344.01%
YoY
|
-$258.0M
11.26%
YoY
|
-$325.5M
-76.06%
YoY
|
$1.157B
-433.32%
YoY
|
-$212.0M
0.77%
YoY
|
-$231.9M
-12.69%
YoY
|
-$1.360B
490.87%
YoY
|
-$347.0M
52.02%
YoY
|
-$210.4M
-4.79%
YoY
|
-$265.5M
34.07%
YoY
|
-$230.1M
-122.25%
YoY
|
-$228.3M
1.72%
YoY
|
-$221.0M
-2.52%
YoY
|
-$198.1M
-28.6%
YoY
|
$1.034B
-389.39%
YoY
|
-$224.4M
-114.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$718.2M
20.49%
YoY
|
$827.1M
11.4%
YoY
|
$702.6M
-0.14%
YoY
|
$364.0M
-44.7%
YoY
|
$596.1M
-10.32%
YoY
|
$742.5M
-3.89%
YoY
|
$703.6M
22.69%
YoY
|
$658.2M
8.29%
YoY
|
$664.6M
-35.71%
YoY
|
$772.6M
35.56%
YoY
|
$573.5M
6.43%
YoY
|
$607.8M
5.72%
YoY
|
$1.034B
124.62%
YoY
|
$569.9M
16.32%
YoY
|
$538.8M
14.7%
YoY
|
$575.0M
8.13%
YoY
|
$460.3M
-12.51%
YoY
|
$490.0M
-13.37%
YoY
|
$469.8M
-7.69%
YoY
|
$531.7M
8.74%
YoY
|
| Cash From Investing Activities |
-$477.9M
-194.83%
YoY
|
-$847.8M
67.69%
YoY
|
-$958.3M
-19.65%
YoY
|
-$312.0M
-65.07%
YoY
|
$503.9M
-681.55%
YoY
|
-$505.6M
-49.45%
YoY
|
-$1.193B
164.69%
YoY
|
-$893.2M
1308.06%
YoY
|
-$86.65M
-84.49%
YoY
|
-$1.000B
-341.16%
YoY
|
-$450.6M
-68.38%
YoY
|
-$63.43M
110.2%
YoY
|
-$558.5M
-5102.47%
YoY
|
$414.7M
-175.18%
YoY
|
-$1.425B
68.56%
YoY
|
-$30.18M
-123.92%
YoY
|
$11.17M
-101.86%
YoY
|
-$551.6M
-33.73%
YoY
|
-$845.5M
-15.84%
YoY
|
$126.2M
-150.59%
YoY
|
| Cash From Financing Activities |
-$272.7M
-71.03%
YoY
|
-$299.6M
16.14%
YoY
|
$562.7M
-272.88%
YoY
|
-$507.8M
-143.91%
YoY
|
-$941.3M
344.01%
YoY
|
-$258.0M
11.26%
YoY
|
-$325.5M
-76.06%
YoY
|
$1.157B
-433.32%
YoY
|
-$212.0M
0.77%
YoY
|
-$231.9M
-12.69%
YoY
|
-$1.360B
490.87%
YoY
|
-$347.0M
52.02%
YoY
|
-$210.4M
-4.79%
YoY
|
-$265.5M
34.07%
YoY
|
-$230.1M
-122.25%
YoY
|
-$228.3M
1.72%
YoY
|
-$221.0M
-2.52%
YoY
|
-$198.1M
-28.6%
YoY
|
$1.034B
-389.39%
YoY
|
-$224.4M
-114.21%
YoY
|
| Net Change In Cash |
-$32.30M
-120.35%
YoY
|
-$320.2M
1423.1%
YoY
|
$307.0M
-137.69%
YoY
|
-$455.8M
-149.46%
YoY
|
$158.7M
-56.64%
YoY
|
-$21.03M
-95.42%
YoY
|
-$814.6M
-34.13%
YoY
|
$921.6M
366.92%
YoY
|
$366.0M
38.14%
YoY
|
-$459.4M
-163.89%
YoY
|
-$1.237B
10.77%
YoY
|
$197.4M
-37.64%
YoY
|
$264.9M
5.78%
YoY
|
$719.1M
-376.84%
YoY
|
-$1.116B
-269.53%
YoY
|
$316.5M
-26.99%
YoY
|
$250.5M
-183.53%
YoY
|
-$259.8M
-52.27%
YoY
|
$658.5M
-177.19%
YoY
|
$433.5M
-76.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$718.2M
20.49%
YoY
|
$827.1M
11.4%
YoY
|
$702.6M
-0.14%
YoY
|
$364.0M
-44.7%
YoY
|
$596.1M
-10.32%
YoY
|
$742.5M
-3.89%
YoY
|
$703.6M
22.69%
YoY
|
$658.2M
8.29%
YoY
|
$664.6M
-35.71%
YoY
|
$772.6M
35.56%
YoY
|
$573.5M
6.43%
YoY
|
$607.8M
5.72%
YoY
|
$1.034B
124.62%
YoY
|
$569.9M
16.32%
YoY
|
$538.8M
14.7%
YoY
|
$575.0M
8.13%
YoY
|
$460.3M
-12.51%
YoY
|
$490.0M
-13.37%
YoY
|
$469.8M
-7.69%
YoY
|
$531.7M
8.74%
YoY
|
| Capital Expenditures |
$452.4M
42697.16%
YoY
|
$733.7M
47.8%
YoY
|
$961.9M
-19.48%
YoY
|
$1.114M
-99.85%
YoY
|
$1.057M
-98.77%
YoY
|
$496.4M
-50.47%
YoY
|
$1.195B
164.81%
YoY
|
$728.6M
1105.42%
YoY
|
$86.08M
-85.69%
YoY
|
$1.002B
300.5%
YoY
|
$451.1M
-134.27%
YoY
|
$60.45M
-134.54%
YoY
|
$601.7M
-707988.24%
YoY
|
$250.2M
-245.71%
YoY
|
-$1.316B
-1.48%
YoY
|
-$175.0M
-3.12%
YoY
|
-$85.00K
-99.98%
YoY
|
-$171.7M
-78.67%
YoY
|
-$1.336B
66.48%
YoY
|
-$180.6M
-61.99%
YoY
|
| Free Cash Flow |
$265.9M
-55.32%
YoY
|
$93.46M
-62.02%
YoY
|
-$259.3M
-47.19%
YoY
|
$362.9M
-615.3%
YoY
|
$595.0M
2.85%
YoY
|
$246.1M
-207.18%
YoY
|
-$491.0M
-501.11%
YoY
|
-$70.42M
-112.86%
YoY
|
$578.6M
33.88%
YoY
|
-$229.6M
-171.83%
YoY
|
$122.4M
-93.4%
YoY
|
$547.4M
-27.01%
YoY
|
$432.1M
-6.13%
YoY
|
$319.7M
-51.69%
YoY
|
$1.855B
2.73%
YoY
|
$750.0M
5.28%
YoY
|
$460.4M
-55.27%
YoY
|
$661.7M
-51.73%
YoY
|
$1.806B
37.7%
YoY
|
$712.4M
-26.13%
YoY
|
Loading...