|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.472M
-101.6%
YoY
|
-$91.84M
95.1%
YoY
|
-$47.07M
213.58%
YoY
|
-$15.01M
-135.86%
YoY
|
$41.86M
46.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$52.00K
642.86%
YoY
|
$7.000K
-75.86%
YoY
|
| Cash From Operating Activities |
-$8.305M
-2963.79%
YoY
|
$290.0K
-100.62%
YoY
|
-$46.46M
-4193.74%
YoY
|
$1.135M
-107.41%
YoY
|
-$15.32M
10.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$27.00K
-90.25%
YoY
|
$277.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.998M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.69M
36844.64%
YoY
|
| Cash From Investing Activities |
-$33.25M
-111.18%
YoY
|
$297.3M
72.01%
YoY
|
$172.8M
-22.53%
YoY
|
$223.1M
-544.41%
YoY
|
-$50.20M
-307.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$14.00M
-149.68%
YoY
|
-$28.18M
22444.8%
YoY
|
-$125.0K
-46.81%
YoY
|
-$235.0K
-153.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$57.43M
-120.07%
YoY
|
-$286.1M
135.77%
YoY
|
-$121.4M
-53.46%
YoY
|
-$260.8M
-670.52%
YoY
|
$45.71M
39.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.305M
-2963.79%
YoY
|
$290.0K
-100.62%
YoY
|
-$46.46M
-4193.74%
YoY
|
$1.135M
-107.41%
YoY
|
-$15.32M
10.33%
YoY
|
| Cash From Investing Activities |
-$33.25M
-111.18%
YoY
|
$297.3M
72.01%
YoY
|
$172.8M
-22.53%
YoY
|
$223.1M
-544.41%
YoY
|
-$50.20M
-307.73%
YoY
|
| Cash From Financing Activities |
$57.43M
-120.07%
YoY
|
-$286.1M
135.77%
YoY
|
-$121.4M
-53.46%
YoY
|
-$260.8M
-670.52%
YoY
|
$45.71M
39.82%
YoY
|
| Net Change In Cash |
$15.88M
39.08%
YoY
|
$11.42M
128.86%
YoY
|
$4.989M
-113.64%
YoY
|
-$36.58M
84.67%
YoY
|
-$19.81M
-146.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.305M
-2963.79%
YoY
|
$290.0K
-100.62%
YoY
|
-$46.46M
-4193.74%
YoY
|
$1.135M
-107.41%
YoY
|
-$15.32M
10.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$27.00K
-90.25%
YoY
|
$277.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$46.46M
-4293.5%
YoY
|
$1.108M
-107.1%
YoY
|
-$15.60M
12.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.990M
-41.37%
YoY
|
N/A
|
-$273.0K
-96.6%
YoY
|
$1.898M
-114.9%
YoY
|
-$3.394M
-95.41%
YoY
|
N/A
|
-$8.029M
44.88%
YoY
|
-$12.74M
10.94%
YoY
|
-$73.98M
900.51%
YoY
|
-$22.98M
241.16%
YoY
|
-$5.542M
-41.42%
YoY
|
-$11.49M
139.44%
YoY
|
-$7.394M
-233.59%
YoY
|
-$6.737M
-172.35%
YoY
|
-$9.461M
-184.01%
YoY
|
-$4.797M
-138.91%
YoY
|
$5.535M
-38.18%
YoY
|
$9.312M
-27.14%
YoY
|
$11.26M
55.77%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.96M
8.23%
YoY
|
$17.07M
-10.96%
YoY
|
$17.22M
N/A
|
$52.00K
N/A
|
$18.44M
1844200.0%
YoY
|
$19.17M
319416.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$2.958M
84.3%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.605M
-80.49%
YoY
|
N/A
|
-$5.302M
-47.03%
YoY
|
$16.25M
-337.81%
YoY
|
-$8.226M
-51.05%
YoY
|
-$12.81M
341.72%
YoY
|
-$10.01M
15540.62%
YoY
|
-$6.831M
-151.52%
YoY
|
-$16.81M
83.44%
YoY
|
-$2.900M
2489.29%
YoY
|
-$64.00K
-100.83%
YoY
|
$13.26M
-197.83%
YoY
|
-$9.161M
-2.27%
YoY
|
-$112.0K
-98.57%
YoY
|
$7.712M
84.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$8.015M
-93.26%
YoY
|
$9.228M
102.1%
YoY
|
$8.252M
-67.14%
YoY
|
-$27.00K
-100.03%
YoY
|
$119.0M
15.23%
YoY
|
$4.566M
-13.85%
YoY
|
$25.12M
445.98%
YoY
|
$97.07M
1517.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.461M
-102.66%
YoY
|
N/A
|
$45.21M
-24.64%
YoY
|
$290.4M
1073.28%
YoY
|
$92.69M
45.96%
YoY
|
$24.56M
98.27%
YoY
|
$60.00M
-25.8%
YoY
|
$24.75M
-59.3%
YoY
|
$63.51M
N/A
|
$12.39M
-111.79%
YoY
|
$80.86M
84.08%
YoY
|
$60.82M
-609.59%
YoY
|
$0.00
-100.0%
YoY
|
-$105.1M
-1148.4%
YoY
|
$43.93M
-202.56%
YoY
|
| Cash From Investing Activities |
$134.3M
-936.65%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.05M
-117.31%
YoY
|
N/A
|
$45.21M
-24.64%
YoY
|
$290.4M
1073.28%
YoY
|
$92.69M
45.96%
YoY
|
$24.56M
97.84%
YoY
|
$60.00M
-25.77%
YoY
|
$24.75M
-59.3%
YoY
|
$63.51M
-7.99%
YoY
|
$12.41M
-111.82%
YoY
|
$80.83M
84.02%
YoY
|
$60.82M
-609.59%
YoY
|
$69.02M
201.9%
YoY
|
-$105.1M
-1148.4%
YoY
|
$43.93M
-202.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$223.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.427M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$114.6M
-325.48%
YoY
|
N/A
|
N/A
|
N/A
|
$50.84M
-236.5%
YoY
|
N/A
|
-$27.92M
5.81%
YoY
|
-$334.7M
1139.47%
YoY
|
-$37.25M
-17.5%
YoY
|
-$22.83M
-33.96%
YoY
|
-$26.39M
-56.78%
YoY
|
-$27.00M
-71.13%
YoY
|
-$45.15M
-37.0%
YoY
|
-$34.57M
-135.52%
YoY
|
-$61.06M
36.97%
YoY
|
-$93.51M
290.36%
YoY
|
-$71.66M
-523.01%
YoY
|
$97.31M
-422.01%
YoY
|
-$44.58M
-527.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.958M
84.3%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.605M
-80.49%
YoY
|
N/A
|
-$5.302M
-47.03%
YoY
|
$16.25M
-337.81%
YoY
|
-$8.226M
-51.05%
YoY
|
-$12.81M
341.72%
YoY
|
-$10.01M
15540.62%
YoY
|
-$6.831M
-151.52%
YoY
|
-$16.81M
83.44%
YoY
|
-$2.900M
2489.29%
YoY
|
-$64.00K
-100.83%
YoY
|
$13.26M
-197.83%
YoY
|
-$9.161M
-2.27%
YoY
|
-$112.0K
-98.57%
YoY
|
$7.712M
84.94%
YoY
|
| Cash From Investing Activities |
$134.3M
-936.65%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.05M
-117.31%
YoY
|
N/A
|
$45.21M
-24.64%
YoY
|
$290.4M
1073.28%
YoY
|
$92.69M
45.96%
YoY
|
$24.56M
97.84%
YoY
|
$60.00M
-25.77%
YoY
|
$24.75M
-59.3%
YoY
|
$63.51M
-7.99%
YoY
|
$12.41M
-111.82%
YoY
|
$80.83M
84.02%
YoY
|
$60.82M
-609.59%
YoY
|
$69.02M
201.9%
YoY
|
-$105.1M
-1148.4%
YoY
|
$43.93M
-202.56%
YoY
|
| Cash From Financing Activities |
-$114.6M
-325.48%
YoY
|
N/A
|
N/A
|
N/A
|
$50.84M
-236.5%
YoY
|
N/A
|
-$27.92M
5.81%
YoY
|
-$334.7M
1139.47%
YoY
|
-$37.25M
-17.5%
YoY
|
-$22.83M
-33.96%
YoY
|
-$26.39M
-56.78%
YoY
|
-$27.00M
-71.13%
YoY
|
-$45.15M
-37.0%
YoY
|
-$34.57M
-135.52%
YoY
|
-$61.06M
36.97%
YoY
|
-$93.51M
290.36%
YoY
|
-$71.66M
-523.01%
YoY
|
$97.31M
-422.01%
YoY
|
-$44.58M
-527.84%
YoY
|
| Net Change In Cash |
$131.3M
295.69%
YoY
|
N/A
|
N/A
|
N/A
|
$33.19M
-29.72%
YoY
|
N/A
|
$11.99M
-49.19%
YoY
|
-$28.03M
208.64%
YoY
|
$47.22M
2942.53%
YoY
|
-$11.08M
-55.79%
YoY
|
$23.60M
19.77%
YoY
|
-$9.081M
-53.28%
YoY
|
$1.552M
-113.15%
YoY
|
-$25.05M
219.08%
YoY
|
$19.71M
179.23%
YoY
|
-$19.44M
-60.69%
YoY
|
-$11.80M
-138.77%
YoY
|
-$7.851M
-71.99%
YoY
|
$7.057M
-124.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.958M
84.3%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.605M
-80.49%
YoY
|
N/A
|
-$5.302M
-47.03%
YoY
|
$16.25M
-337.81%
YoY
|
-$8.226M
-51.05%
YoY
|
-$12.81M
341.72%
YoY
|
-$10.01M
15540.62%
YoY
|
-$6.831M
-151.52%
YoY
|
-$16.81M
83.44%
YoY
|
-$2.900M
2489.29%
YoY
|
-$64.00K
-100.83%
YoY
|
$13.26M
-197.83%
YoY
|
-$9.161M
-2.27%
YoY
|
-$112.0K
-98.57%
YoY
|
$7.712M
84.94%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$8.015M
-93.26%
YoY
|
$9.228M
102.1%
YoY
|
$8.252M
-67.14%
YoY
|
-$27.00K
-100.03%
YoY
|
$119.0M
15.23%
YoY
|
$4.566M
-13.85%
YoY
|
$25.12M
445.98%
YoY
|
$97.07M
1517.9%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.01M
26954.05%
YoY
|
-$14.85M
-85.95%
YoY
|
-$26.03M
89.65%
YoY
|
-$11.15M
-55.79%
YoY
|
-$37.00K
-99.96%
YoY
|
-$105.7M
-9.5%
YoY
|
-$13.73M
-6.45%
YoY
|
-$25.23M
102.95%
YoY
|
-$89.36M
4783.17%
YoY
|
Loading...