|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.75M
93.54%
YoY
|
-$8.140M
2301.18%
YoY
|
-$339.0K
-33.14%
YoY
|
-$507.0K
-89.94%
YoY
|
-$5.040M
N/A
|
| Depreciation, Depletion And Amortization |
$2.319M
2762.96%
YoY
|
$81.00K
523.08%
YoY
|
$13.00K
99900.0%
YoY
|
$13.00
85.71%
YoY
|
$7.00
N/A
|
| Cash From Operating Activities |
-$9.043M
78.72%
YoY
|
-$5.060M
73.94%
YoY
|
-$2.909M
9.94%
YoY
|
-$2.646M
-37.45%
YoY
|
-$4.230M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.009M
590.9%
YoY
|
$725.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$42.40M
156.39%
YoY
|
-$16.54M
127100.0%
YoY
|
-$13.00K
-121.67%
YoY
|
$60.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$48.00M
111.15%
YoY
|
-$22.73M
174753.85%
YoY
|
-$13.00K
-70.45%
YoY
|
-$44.00K
-12.0%
YoY
|
-$50.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$219.8M
628.28%
YoY
|
$30.18M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
N/A
|
$26.00K
N/A
|
N/A
|
| Cash From Financing Activities |
$236.1M
463.17%
YoY
|
$41.92M
1284.54%
YoY
|
$3.028M
81.97%
YoY
|
$1.664M
177.33%
YoY
|
$600.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.043M
78.72%
YoY
|
-$5.060M
73.94%
YoY
|
-$2.909M
9.94%
YoY
|
-$2.646M
-37.45%
YoY
|
-$4.230M
N/A
|
| Cash From Investing Activities |
-$48.00M
111.15%
YoY
|
-$22.73M
174753.85%
YoY
|
-$13.00K
-70.45%
YoY
|
-$44.00K
-12.0%
YoY
|
-$50.00K
N/A
|
| Cash From Financing Activities |
$236.1M
463.17%
YoY
|
$41.92M
1284.54%
YoY
|
$3.028M
81.97%
YoY
|
$1.664M
177.33%
YoY
|
$600.0K
N/A
|
| Net Change In Cash |
$179.1M
1166.99%
YoY
|
$14.13M
13233.02%
YoY
|
$106.0K
-110.33%
YoY
|
-$1.026M
-72.12%
YoY
|
-$3.680M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.043M
78.72%
YoY
|
-$5.060M
73.94%
YoY
|
-$2.909M
9.94%
YoY
|
-$2.646M
-37.45%
YoY
|
-$4.230M
N/A
|
| Capital Expenditures |
$5.009M
590.9%
YoY
|
$725.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
| Free Cash Flow |
-$14.05M
142.9%
YoY
|
-$5.785M
98.87%
YoY
|
-$2.909M
9.94%
YoY
|
-$2.646M
-38.18%
YoY
|
-$4.280M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.402M
136.81%
YoY
|
-$3.594M
21.46%
YoY
|
-$4.063M
209.44%
YoY
|
-$4.540M
305.72%
YoY
|
-$3.548M
29.11%
YoY
|
-$2.959M
-234.26%
YoY
|
-$1.313M
98.94%
YoY
|
-$1.119M
64.56%
YoY
|
-$2.748M
129.0%
YoY
|
$2.204M
58.56%
YoY
|
-$660.0K
88.57%
YoY
|
-$680.0K
-33.33%
YoY
|
-$1.200M
122.22%
YoY
|
$1.390M
N/A
|
| Depreciation, Depletion And Amortization |
$353.0K
-31.19%
YoY
|
$684.0K
824.32%
YoY
|
$905.0K
12828.57%
YoY
|
$217.0K
N/A
|
$513.0K
12725.0%
YoY
|
$74.00K
N/A
|
$7.000K
N/A
|
N/A
|
$4.000K
-63.64%
YoY
|
N/A
|
N/A
|
N/A
|
$11.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.605M
-55.4%
YoY
|
$2.154M
-173.29%
YoY
|
-$3.121M
-839.57%
YoY
|
-$4.477M
236.36%
YoY
|
-$3.599M
196.95%
YoY
|
-$2.939M
363.56%
YoY
|
$422.0K
-169.18%
YoY
|
-$1.331M
209.53%
YoY
|
-$1.212M
-2.26%
YoY
|
-$634.0K
54.63%
YoY
|
-$610.0K
5.17%
YoY
|
-$430.0K
-66.67%
YoY
|
-$1.240M
235.14%
YoY
|
-$410.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$71.00K
-8.97%
YoY
|
$991.0K
-84.0%
YoY
|
$4.493M
N/A
|
$38.00K
N/A
|
$78.00K
N/A
|
$6.195M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$30.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.611M
-633.44%
YoY
|
-$5.473M
-67.17%
YoY
|
-$21.91M
-13063.91%
YoY
|
-$14.71M
163366.67%
YoY
|
-$302.0K
1108.0%
YoY
|
-$16.67M
555600.0%
YoY
|
$169.0K
1590.0%
YoY
|
-$9.000K
N/A
|
-$25.00K
25.0%
YoY
|
-$3.000K
-115.0%
YoY
|
$10.00K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-87.5%
YoY
|
$20.00K
N/A
|
| Cash From Investing Activities |
$1.540M
-505.26%
YoY
|
-$6.464M
-71.73%
YoY
|
-$26.40M
-15722.49%
YoY
|
-$14.75M
163788.89%
YoY
|
-$380.0K
1420.0%
YoY
|
-$22.87M
762100.0%
YoY
|
$169.0K
1590.0%
YoY
|
-$9.000K
N/A
|
-$25.00K
25.0%
YoY
|
-$3.000K
-106.0%
YoY
|
$10.00K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-87.5%
YoY
|
$50.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$69.07M
647.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.244M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$720.0K
-52.0%
YoY
|
$0.00
N/A
|
$1.400M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.25M
746.83%
YoY
|
$165.0M
429.5%
YoY
|
$51.29M
12259.04%
YoY
|
$10.53M
426.3%
YoY
|
$9.240M
10.8%
YoY
|
$31.17M
5999.8%
YoY
|
$415.0K
-41.55%
YoY
|
$2.000M
525.0%
YoY
|
$8.339M
459.66%
YoY
|
$511.0K
183.89%
YoY
|
$710.0K
N/A
|
$320.0K
N/A
|
$1.490M
7.97%
YoY
|
$180.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.605M
-55.4%
YoY
|
$2.154M
-173.29%
YoY
|
-$3.121M
-839.57%
YoY
|
-$4.477M
236.36%
YoY
|
-$3.599M
196.95%
YoY
|
-$2.939M
363.56%
YoY
|
$422.0K
-169.18%
YoY
|
-$1.331M
209.53%
YoY
|
-$1.212M
-2.26%
YoY
|
-$634.0K
54.63%
YoY
|
-$610.0K
5.17%
YoY
|
-$430.0K
-66.67%
YoY
|
-$1.240M
235.14%
YoY
|
-$410.0K
N/A
|
| Cash From Investing Activities |
$1.540M
-505.26%
YoY
|
-$6.464M
-71.73%
YoY
|
-$26.40M
-15722.49%
YoY
|
-$14.75M
163788.89%
YoY
|
-$380.0K
1420.0%
YoY
|
-$22.87M
762100.0%
YoY
|
$169.0K
1590.0%
YoY
|
-$9.000K
N/A
|
-$25.00K
25.0%
YoY
|
-$3.000K
-106.0%
YoY
|
$10.00K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-87.5%
YoY
|
$50.00K
N/A
|
| Cash From Financing Activities |
$78.25M
746.83%
YoY
|
$165.0M
429.5%
YoY
|
$51.29M
12259.04%
YoY
|
$10.53M
426.3%
YoY
|
$9.240M
10.8%
YoY
|
$31.17M
5999.8%
YoY
|
$415.0K
-41.55%
YoY
|
$2.000M
525.0%
YoY
|
$8.339M
459.66%
YoY
|
$511.0K
183.89%
YoY
|
$710.0K
N/A
|
$320.0K
N/A
|
$1.490M
7.97%
YoY
|
$180.0K
N/A
|
| Net Change In Cash |
$78.18M
1386.07%
YoY
|
$160.7M
2896.01%
YoY
|
$21.77M
2063.72%
YoY
|
-$8.701M
-1418.33%
YoY
|
$5.261M
-25.92%
YoY
|
$5.365M
-4357.94%
YoY
|
$1.006M
814.55%
YoY
|
$660.0K
-700.0%
YoY
|
$7.102M
2987.83%
YoY
|
-$126.0K
-30.0%
YoY
|
$110.0K
-123.4%
YoY
|
-$110.0K
-91.06%
YoY
|
$230.0K
-72.94%
YoY
|
-$180.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.605M
-55.4%
YoY
|
$2.154M
-173.29%
YoY
|
-$3.121M
-839.57%
YoY
|
-$4.477M
236.36%
YoY
|
-$3.599M
196.95%
YoY
|
-$2.939M
363.56%
YoY
|
$422.0K
-169.18%
YoY
|
-$1.331M
209.53%
YoY
|
-$1.212M
-2.26%
YoY
|
-$634.0K
54.63%
YoY
|
-$610.0K
5.17%
YoY
|
-$430.0K
-66.67%
YoY
|
-$1.240M
235.14%
YoY
|
-$410.0K
N/A
|
| Capital Expenditures |
$71.00K
-8.97%
YoY
|
$991.0K
-84.0%
YoY
|
$4.493M
N/A
|
$38.00K
N/A
|
$78.00K
N/A
|
$6.195M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$30.00K
N/A
|
| Free Cash Flow |
-$1.676M
-54.42%
YoY
|
$1.163M
-112.73%
YoY
|
-$7.614M
N/A
|
-$4.515M
N/A
|
-$3.677M
203.38%
YoY
|
-$9.134M
N/A
|
N/A
|
N/A
|
-$1.212M
-2.26%
YoY
|
N/A
|
-$610.0K
5.17%
YoY
|
-$430.0K
-67.42%
YoY
|
-$1.240M
235.14%
YoY
|
-$380.0K
N/A
|
Loading...