2024 Q3 Form 10-Q Financial Statement
#000182912624007497 Filed on November 14, 2024
Income Statement
Concept | 2024 Q3 |
---|---|
Revenue | |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $1.406M |
YoY Change | 291.65% |
Operating Profit | |
YoY Change | |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | -$830.9K |
YoY Change | -645.88% |
Pretax Income | |
YoY Change | |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$2.237M |
YoY Change | 981.94% |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | |
YoY Change | |
Cash & Equivalents | $211.5K |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | $70.68K |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $282.1K |
YoY Change | 44.7% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $82.13M |
YoY Change | -69.2% |
TOTAL ASSETS | |
Total Short-Term Assets | $282.1K |
Total Long-Term Assets | $82.13M |
Total Assets | $82.41M |
YoY Change | -69.12% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | |
YoY Change | |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $14.36M |
YoY Change | 205.61% |
LONG-TERM LIABILITIES | |
Long-Term Debt | |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $14.36M |
Total Long-Term Liabilities | |
Total Liabilities | $31.58M |
YoY Change | 24.71% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$31.48M |
YoY Change | 25.3% |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$31.30M |
YoY Change | |
Total Liabilities & Shareholders Equity | $82.41M |
YoY Change | -69.12% |
Cashflow Statement
Concept | 2024 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$2.237M |
YoY Change | 981.94% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | |
Cash From Investing Activities | |
Cash From Financing Activities | |
Net Change In Cash | |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
6129261 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1016980 | usd | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Entity File Number
EntityFileNumber
|
001-41022 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7 Bryant Park | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
CY2023Q3 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
30000 | usd |
rrac |
Warrant Offering Income
WarrantOfferingIncome
|
usd | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1594226 | ||
us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
90000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
926980 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
10481777 | usd | |
rrac |
Change In Fair Value Of Convertible Promissory Notes Related Parties
ChangeInFairValueOfConvertiblePromissoryNotesRelatedParties
|
-72097 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-5177713 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5376161 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
4359181 | usd | |
rrac |
Weighted Average Number Of Class Ordinary Shares Outstanding Basic And Diluted
WeightedAverageNumberOfClassOrdinarySharesOutstandingBasicAndDiluted
|
29005501 | shares | |
rrac |
Weighted Average Number Of Class B Ordinary Shares Outstanding Basic And Diluted
WeightedAverageNumberOfClassBOrdinarySharesOutstandingBasicAndDiluted
|
7500000 | shares | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001860879 | ||
CY2024Q3 | rrac |
Deferred Underwriting Commission
DeferredUnderwritingCommission
|
usd | |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd | |
CY2024Q3 | rrac |
Warrant Offering Income
WarrantOfferingIncome
|
usd | |
CY2023Q3 | rrac |
Warrant Offering Income
WarrantOfferingIncome
|
usd | |
CY2023Q1 | rrac |
Remeasurement Of Class Ordinary Shares
RemeasurementOfClassOrdinaryShares
|
usd | |
CY2023Q2 | rrac |
Remeasurement Of Class Ordinary Shares
RemeasurementOfClassOrdinaryShares
|
usd | |
CY2023Q3 | rrac |
Remeasurement Of Class Ordinary Shares
RemeasurementOfClassOrdinaryShares
|
usd | |
rrac |
Warrant Offering Income
WarrantOfferingIncome
|
usd | ||
rrac |
Repayment Of Advances From Related Parties
RepaymentOfAdvancesFromRelatedParties
|
usd | ||
rrac |
Payment Of Offering Costs
PaymentOfOfferingCosts
|
usd | ||
rrac |
Proceeds Received In Excess Of Fair Value Of Promissory Note
ProceedsReceivedInExcessOfFairValueOfPromissoryNote
|
usd | ||
rrac |
Underwriting Fee Waiver
UnderwritingFeeWaiver
|
usd | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Rigel Resource Acquisition Corp | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
E9 | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
1045 Avenue of the Americas | ||
dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
Floor 25 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10018 | ||
dei |
City Area Code
CityAreaCode
|
(646) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
453-2672 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
211463 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70748 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
70680 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
55414 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
282143 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
126162 | usd |
CY2024Q3 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
82128874 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
270667736 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
82411017 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
270793898 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4341520 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
706279 | usd |
CY2024Q3 | rrac |
Accrued Offering Costs
AccruedOfferingCosts
|
378324 | usd |
CY2023Q4 | rrac |
Accrued Offering Costs
AccruedOfferingCosts
|
378324 | usd |
CY2024Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
9635959 | usd |
CY2023Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
5556896 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14355803 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6641499 | usd |
CY2024Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
17222405 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
8491527 | usd |
CY2023Q4 | rrac |
Deferred Underwriting Commission
DeferredUnderwritingCommission
|
10500000 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
31578208 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
25633026 | usd |
CY2024Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
82128875 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
270667736 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
185931 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-31482747 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25507614 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-31296066 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-25506864 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
82411017 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
270793898 | usd |
CY2024Q3 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
30000 | usd |
us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
90000 | usd | |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1375798 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
328944 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6039261 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1405798 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
358944 | usd |
CY2024Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
1922882 | usd |
CY2023Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
3443700 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
7855408 | usd | |
rrac |
Warrant Offering Income
WarrantOfferingIncome
|
680400 | usd | |
CY2024Q3 | rrac |
Change In Fair Value Of Convertible Promissory Notes Related Parties
ChangeInFairValueOfConvertiblePromissoryNotesRelatedParties
|
26652 | usd |
CY2023Q3 | rrac |
Change In Fair Value Of Convertible Promissory Notes Related Parties
ChangeInFairValueOfConvertiblePromissoryNotesRelatedParties
|
-98889 | usd |
rrac |
Change In Fair Value Of Convertible Promissory Notes Related Parties
ChangeInFairValueOfConvertiblePromissoryNotesRelatedParties
|
66170 | usd | |
CY2024Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-2727131 | usd |
CY2023Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-3390376 | usd |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-8730878 | usd | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-830901 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
152213 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-261240 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-2236699 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-206731 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-6390501 | usd | |
CY2024Q3 | rrac |
Weighted Average Number Of Class Ordinary Shares Outstanding Basic And Diluted
WeightedAverageNumberOfClassOrdinarySharesOutstandingBasicAndDiluted
|
14712221 | shares |
CY2023Q3 | rrac |
Weighted Average Number Of Class Ordinary Shares Outstanding Basic And Diluted
WeightedAverageNumberOfClassOrdinarySharesOutstandingBasicAndDiluted
|
27016502 | shares |
rrac |
Weighted Average Number Of Class Ordinary Shares Outstanding Basic And Diluted
WeightedAverageNumberOfClassOrdinarySharesOutstandingBasicAndDiluted
|
21260111 | shares | |
CY2024Q3 | rrac |
Basic And Diluted Net Income Loss Per Share Of Class Ordinary Shares
BasicAndDilutedNetIncomeLossPerShareOfClassOrdinaryShares
|
-0.10 | |
CY2023Q3 | rrac |
Basic And Diluted Net Income Loss Per Share Of Class Ordinary Shares
BasicAndDilutedNetIncomeLossPerShareOfClassOrdinaryShares
|
-0.01 | |
rrac |
Basic And Diluted Net Income Loss Per Share Of Class Ordinary Shares
BasicAndDilutedNetIncomeLossPerShareOfClassOrdinaryShares
|
-0.22 | ||
rrac |
Basic And Diluted Net Income Loss Per Share Of Class Ordinary Shares
BasicAndDilutedNetIncomeLossPerShareOfClassOrdinaryShares
|
0.12 | ||
CY2024Q3 | rrac |
Weighted Average Number Of Class B Ordinary Shares Outstanding Basic And Diluted
WeightedAverageNumberOfClassBOrdinarySharesOutstandingBasicAndDiluted
|
7500000 | shares |
CY2023Q3 | rrac |
Weighted Average Number Of Class B Ordinary Shares Outstanding Basic And Diluted
WeightedAverageNumberOfClassBOrdinarySharesOutstandingBasicAndDiluted
|
7500000 | shares |
rrac |
Weighted Average Number Of Class B Ordinary Shares Outstanding Basic And Diluted
WeightedAverageNumberOfClassBOrdinarySharesOutstandingBasicAndDiluted
|
7500000 | shares | |
CY2024Q3 | rrac |
Basic And Diluted Net Income Loss Per Share Of Class B Ordinary Shares
BasicAndDilutedNetIncomeLossPerShareOfClassBOrdinaryShares
|
-0.10 | |
CY2023Q3 | rrac |
Basic And Diluted Net Income Loss Per Share Of Class B Ordinary Shares
BasicAndDilutedNetIncomeLossPerShareOfClassBOrdinaryShares
|
-0.01 | |
rrac |
Basic And Diluted Net Income Loss Per Share Of Class B Ordinary Shares
BasicAndDilutedNetIncomeLossPerShareOfClassBOrdinaryShares
|
-0.22 | ||
rrac |
Basic And Diluted Net Income Loss Per Share Of Class B Ordinary Shares
BasicAndDilutedNetIncomeLossPerShareOfClassBOrdinaryShares
|
0.12 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-25506864 | usd |
CY2024Q1 | rrac |
Fair Value In Excess Of Notes Payable Issued
FairValueInExcessOfNotesPayableIssued
|
415368 | usd |
CY2024Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
4022086 | usd |
CY2024Q1 | rrac |
Waiver Of Deferred Underwriting Commission
WaiverOfDeferredUnderwritingCommission
|
9819600 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2906562 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-22200544 | usd |
CY2024Q2 | rrac |
Fair Value In Excess Of Notes Payable Issued
FairValueInExcessOfNotesPayableIssued
|
415238 | usd |
CY2024Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
4010440 | usd |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1247240 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27042986 | usd |
CY2024Q3 | rrac |
Fair Value In Excess Of Notes Payable Issued
FairValueInExcessOfNotesPayableIssued
|
293296 | usd |
CY2024Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
2309677 | usd |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2236699 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-31296066 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15989848 | usd |
CY2023Q1 | rrac |
Related Party Note Proceeds In Excess Of Fair Value
RelatedPartyNoteProceedsInExcessOfFairValue
|
53009 | usd |
CY2023Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
3319794 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1285224 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-17971409 | usd |
CY2023Q2 | rrac |
Related Party Note Proceeds In Excess Of Fair Value
RelatedPartyNoteProceedsInExcessOfFairValue
|
639640 | usd |
CY2023Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
6718283 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
3280688 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-20769364 | usd |
CY2023Q3 | rrac |
Related Party Note Proceeds In Excess Of Fair Value
RelatedPartyNoteProceedsInExcessOfFairValue
|
242125 | usd |
CY2023Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
4392087 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-206731 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-25126057 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6390501 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4359181 | usd | |
rrac |
Investment Income Earned On Cash And Investments Held In Trust Account
InvestmentIncomeEarnedOnCashAndInvestmentsHeldInTrustAccount
|
7855408 | usd | |
rrac |
Investment Income Earned On Cash And Investments Held In Trust Account
InvestmentIncomeEarnedOnCashAndInvestmentsHeldInTrustAccount
|
10481777 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-8730878 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-5177713 | usd | |
rrac |
Change In Fair Value Of Convertible Promissory Note Related Parties
ChangeInFairValueOfConvertiblePromissoryNoteRelatedParties
|
-66170 | usd | |
rrac |
Change In Fair Value Of Convertible Promissory Note Related Parties
ChangeInFairValueOfConvertiblePromissoryNoteRelatedParties
|
72097 | usd | |
rrac |
Warrant Offering Income
WarrantOfferingIncome
|
680400 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
15266 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-412006 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
3635242 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
285463 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2509285 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-319511 | usd | |
rrac |
Cash Deposited Into Trust Account
CashDepositedIntoTrustAccount
|
2486795 | usd | |
rrac |
Cash Deposited Into Trust Account
CashDepositedIntoTrustAccount
|
3948367 | usd | |
rrac |
Cash Withdrawn From Trust Account For Redemptions
CashWithdrawnFromTrustAccountForRedemptions
|
198881065 | usd | |
rrac |
Cash Withdrawn From Trust Account For Redemptions
CashWithdrawnFromTrustAccountForRedemptions
|
58279780 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
196394270 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
54331413 | usd | |
rrac |
Repayment Of Advances From Related Parties
RepaymentOfAdvancesFromRelatedParties
|
99722 | usd | |
rrac |
Payments Made In Relation To Redemptions Of Class Ordinary Shares
PaymentsMadeInRelationToRedemptionsOfClassOrdinaryShares
|
198881065 | usd | |
rrac |
Payments Made In Relation To Redemptions Of Class Ordinary Shares
PaymentsMadeInRelationToRedemptionsOfClassOrdinaryShares
|
58279780 | usd | |
rrac |
Proceeds From Convertible Promissory Notes Related Parties
ProceedsFromConvertiblePromissoryNotesRelatedParties
|
5136795 | usd | |
rrac |
Proceeds From Convertible Promissory Notes Related Parties
ProceedsFromConvertiblePromissoryNotesRelatedParties
|
4398367 | usd | |
rrac |
Payment Of Offering Costs
PaymentOfOfferingCosts
|
15000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-193744270 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-53996135 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
140715 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
15767 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
70748 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
109595 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
211463 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
125362 | usd |
rrac |
Current Period Accretion To Redemption Value
CurrentPeriodAccretionToRedemptionValue
|
10342203 | usd | |
rrac |
Current Period Accretion To Redemption Value
CurrentPeriodAccretionToRedemptionValue
|
14430164 | usd | |
rrac |
Proceeds Received In Excess Of Fair Value Of Promissory Note
ProceedsReceivedInExcessOfFairValueOfPromissoryNote
|
1123902 | usd | |
rrac |
Underwriting Fee Waiver
UnderwritingFeeWaiver
|
-9819600 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_801_eus-gaap--NatureOfOperations_zW9jQFL8zOF2" style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table border="0" cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify; width: 0.75in"><b>NOTE 1.</b></td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify"><b><span id="xdx_82C_zxBfTwHB97y9">DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND GOING CONCERN</span></b></td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Rigel Resource Acquisition Corp (the “Company”) was incorporated in the Cayman Islands on April 6, 2021. The Company was incorporated for the purpose of effecting a merger, share exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”). The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company formed RRAC NewCo which was incorporated in the Cayman Islands with Limited Liability as an Exempted Company, with effect from February 8, 2024. RRAC NewCo changed its name to Aurous Resources on May 27, 2024 as certified by the Registrar of the Companies. The Company owns no material assets and does not operate any business. Aurous Resources is a wholly owned subsidiary of the Company and was formed for the purpose of becoming the ultimate parent company of Blyvoor Gold Resources Proprietary Limited, a South African private limited liability company (“Aurous Gold”) and Blyvoor Gold Operations Proprietary Limited, a South African private limited liability company (“Gauta Tailings”) following the transactions contemplated in the Business Combination Agreement dated March 11, 2024 entered into by and among Rigel, Aurous Gold, Gauta Tailings, Aurous Resources, and RRAC Merger Sub, a Cayman Islands exempted company and wholly owned subsidiary of Aurous Resources (“Merger Sub”). Merger Sub was incorporated on February 28, 2024 to facilitate the consummation of the Business Combination Agreement. There are no other activities in the subsidiary of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In connection with the Business Combination Agreement, and as per the terms and subject to the conditions therein, among other things, (i) Rigel will merge with and into the Merger Sub (the ‘Merger’), with Merger Sub being the surviving company, and (ii) Aurous Resources will acquire all of the issued and outstanding equity interests of Aurous Gold and Gauta Tailings (the ‘Share Exchange’). Following the Merger and the Share Exchange, each of Aurous Gold, Gauta Tailings and Merger Sub will be a wholly owned subsidiary of Aurous Resources, and Aurous Resources will become a publicly traded company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">All activity for the period from April 6, 2021 (inception) through September 30, 2024 relates to the Company’s formation, the initial public offering (“Initial Public Offering”), which is described below, and the search for a target company. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 9, 2021, the Company consummated the Initial Public Offering of <span id="xdx_90B_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_c20211101__20211109__us-gaap--StatementClassOfStockAxis__custom--OrdinarySharesMember__us-gaap--SubsidiarySaleOfStockAxis__us-gaap--IPOMember_pdd" title="Stock issued during period shares issued in initial public offering">27,500,000 </span>units (“Units” and, with respect to the ordinary shares included in the Units which were offered, the “Public Shares”), generating gross proceeds of $<span id="xdx_905_eus-gaap--ProceedsFromIssuanceInitialPublicOffering_c20211101__20211109__us-gaap--StatementClassOfStockAxis__custom--OrdinarySharesMember__us-gaap--SubsidiarySaleOfStockAxis__us-gaap--IPOMember_pp0p0" title="Gross proceeds from issuance of initial public offering">275,000,000</span>, which is described in Note 3.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Simultaneously with the closing of the Initial Public Offering, the Company consummated the private sale (the “Private Placement”) of an aggregate of <span id="xdx_907_ecustom--ClassOfWarrantsAndRightsIssuedDuringThePeriod_c20211101__20211109__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivatePlacementWarrantsMember_pdd" title="Class of warrants and rights issued during the period">14,000,000</span> warrants (the “Private Placement Warrants”) <span id="xdx_909_ecustom--ClassOfWarrantsAndRightsIssuedDuringThePeriod_c20211101__20211109__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivatePlacementWarrantsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SposorMember_pdd" title="Class of warrants and rights issued during the period">11,300,000 </span>to Rigel Resource Acquisition Holding LLC (the “Sponsor”), <span id="xdx_909_ecustom--ClassOfWarrantsAndRightsIssuedDuringThePeriod_c20211101__20211109__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivatePlacementWarrantsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--NathanaelAbebeMember_pdd" title="Class of warrants and rights issued during the period">100,000 </span>to Nathanael Abebe, <span id="xdx_903_ecustom--ClassOfWarrantsAndRightsIssuedDuringThePeriod_c20211101__20211109__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivatePlacementWarrantsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ChristineCoignardMember_pdd" title="Class of warrants and rights issued during the period">35,000 </span>to Christine Coignard, <span id="xdx_90B_ecustom--ClassOfWarrantsAndRightsIssuedDuringThePeriod_c20211101__20211109__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivatePlacementWarrantsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--KelvinDushniskyMember_pdd" title="Class of warrants and rights issued during the period">25,000 </span>to Kelvin Dushnisky, <span id="xdx_906_ecustom--ClassOfWarrantsAndRightsIssuedDuringThePeriod_c20211101__20211109__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivatePlacementWarrantsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--LPeterOHaganMember_pdd" title="Class of warrants and rights issued during the period">200,000 </span>to L. Peter O’Hagan and <span id="xdx_907_ecustom--ClassOfWarrantsAndRightsIssuedDuringThePeriod_c20211101__20211109__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivatePlacementWarrantsMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--OrionMineFinanceGPMember_pdd" title="Class of warrants and rights issued during the period">2,340,000</span> to Orion Mine Finance GP III LP (“Orion GP”) at a purchase price of $<span id="xdx_90B_ecustom--ClassOfWarrantsAndRightsIssuedPricePerWarrant_c20211101__20211109__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivatePlacementWarrantsMember_pdd" title="Class of warrants and rights issued, price per warrant">1.00 </span>per Private Placement Warrant, generating gross proceeds to the Company in the amount of $<span id="xdx_90F_eus-gaap--ProceedsFromIssuanceOfPrivatePlacement_c20211101__20211109__us-gaap--ClassOfWarrantOrRightAxis__custom--PrivatePlacementWarrantsMember_pp0p0" title="Gross proceeds from private placement issue">14,000,000</span>, which is described in Note 4.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 9, 2021, the underwriter purchased an additional <span id="xdx_90A_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_c20211101__20211109__us-gaap--SubsidiarySaleOfStockAxis__us-gaap--OverAllotmentOptionMember_pdd" title="Stock issued during period shares issued in initial public offering">2,500,000 </span>Units pursuant to a partial exercise of the over-allotment option. The Units were sold at an offering price of $10.00 per Unit, generating additional gross proceeds to the Company of $<span id="xdx_90F_eus-gaap--ProceedsFromIssuanceInitialPublicOffering_c20211101__20211109__us-gaap--SubsidiarySaleOfStockAxis__us-gaap--OverAllotmentOptionMember_pp0p0" title="Gross proceeds from issuance of initial public offering">25,000,000</span>. Since the underwriter did not exercise the remainder of the over-allotment option, the Sponsor forfeited <span id="xdx_900_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20211101__20211109__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SponsorMember_pdd" title="Shares subject to forfeiture">406,250 </span>Founder Shares upon the expiration of the over-allotment option in December 2021. The Sponsor transferred <span id="xdx_904_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations_c20211101__20211109_pdd" title="Shares subject to forfeiture">1,170,000 </span>Founder Shares to Orion GP (an affiliate of the Sponsor) at the time of the initial closing, in connection with the purchase of private placement warrants by Orion GP.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of November 9, 2021, transaction costs amounted to $<span id="xdx_902_ecustom--TransactionCostsInConnectionWithInitialPublicOffering_c20211101__20211109__us-gaap--SubsidiarySaleOfStockAxis__us-gaap--IPOMember_pp0p0" title="Transaction costs">17,585,547 </span>consisting of $<span id="xdx_904_ecustom--UnderwritingFees_c20211101__20211109__us-gaap--SubsidiarySaleOfStockAxis__us-gaap--IPOMember_pp0p0" title="Underwriting fees">6,000,000 </span>of underwriting fees in cash, $<span id="xdx_902_ecustom--DeferredUnderwritingFees_c20211109__us-gaap--SubsidiarySaleOfStockAxis__us-gaap--IPOMember_pp0p0" title="Deferred underwriting fees">10,500,000</span> of deferred underwriting fees payable (which are held in a trust account with Continental Stock Transfer & Trust Company acting as trustee (the “Trust Account”)) and $<span id="xdx_906_ecustom--CostsRelatedToInitialPublicOffering_c20211101__20211109__us-gaap--SubsidiarySaleOfStockAxis__us-gaap--IPOMember_pp0p0" title="Costs related to Initial Public Offering">1,085,547 </span>of costs related to the Initial Public Offering. Cash of $<span id="xdx_905_eus-gaap--CashEquivalentsAtCarryingValue_iI_pp0p0_c20240930_zFQoF05BfBc" title="Cash">70,748 </span>was held outside of the Trust Account on December 31, 2023 and was available for working capital purposes.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Following the closing of the Initial Public Offering on November 9, 2021, an amount of $<span id="xdx_909_eus-gaap--SaleOfStockConsiderationReceivedOnTransaction_c20211101__20211109__us-gaap--SubsidiarySaleOfStockAxis__us-gaap--IPOMember_pp0p0" title="Sale of stock">306,000,000</span> ($<span id="xdx_909_eus-gaap--SharesIssuedPricePerShare_c20211109__us-gaap--SubsidiarySaleOfStockAxis__us-gaap--IPOMember_pdd" title="Share Price">10.20 </span>per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement was placed in Trust Account which may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account, as described below. On May 8, 2023, the Sponsor deposited an aggregate of $3,000,000 into the Company’s trust account for the Company’s public shareholders, representing $0.10 per public share, which enabled the Company to extend the period of time it has to consummate its initial Business Combination by three months, from May 9, 2023 to August 9, 2023. On August 10, 2023, the Company instructed Continental Stock Transfer & Trust Company, the trustee with respect to the Trust Account, to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account and thereafter to hold all funds in the Trust Account in an interest bearing demand deposit account at a bank until the earlier of the consummation of the Company’s initial Business Combination or the liquidation of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In connection with the Company’s extraordinary general meeting held on August 7, 2023 (the “2023 Special Meeting”), the Company’s shareholders approved a special resolution to amend the Company’s amended and restated memorandum and articles of association (the “Charter”) to extend the date by which the Company must either consummate an initial Business Combination or (i) cease its operations, except for the purpose of winding up if it fails to complete an initial Business Combination and (ii) redeem all of the Class A ordinary shares (the “Public Shares”) included as part of the units sold in the Company’s initial public offering, from August 9, 2023 to August 9, 2024 (the “2023 Extension Amendment”). In connection with the 2023 Extension Amendment, <span id="xdx_900_ecustom--RedemptionOfClassOrdinarySharesDescription_c20240101__20240930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--RedemptionofClassAOrdinarySharesMember_z6k720WTSG4g" title="Redemption of Class A Ordinary Shares description">the holders of 5,429,967 Class A Ordinary Shares properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.73 per share, for an aggregate redemption amount of $58,279,780, leaving approximately $263,710,000 in the Company’s trust account.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 28, 2023, the Company amended and restated: (i) that the First Extension Loan and (ii) the Second Extension Loan (together with the First Extension Loan, the “Amended and Restated Extension Loans”) to add Orion GP, an affiliate of the Sponsor, as a payee (together with the Sponsor, the “Payees”). The Amended and Restated Extension Loans will be repayable by the Company to the Payees on a pro rata basis based on the amount of the principal balance each Payee has advanced under the Amended and Restated Extension Loans. The Amended and Restated Extension Loans do not otherwise materially modify the terms of the First Extension Loan and the Second Extension Loan and are effective as of May 8, 2023 and August 9, 2023, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In connection with the Company’s extraordinary general meeting held on August 9, 2024 (the “2024 Special Meeting”), the Company’s shareholders approved a special resolution to amend the Company’s Charter to extend the date by which the Company must either (1) consummate an initial Business Combination or (2) (i) cease its operations, except for the purpose of winding up if it fails to complete an initial Business Combination, and (ii) redeem all of the Public Shares, from August 9, 2024 to May 9, 2025 (the “2024 Extension Amendment”). In connection with the 2024 Extension Amendment, the holders of 17,440,475 Class A Ordinary Shares properly exercised their right to redeem their shares for cash at a redemption price of approximately $11.40 per share, for an aggregate redemption amount of $<span id="xdx_908_ecustom--RedemptionAmount_iI_c20240930_zfIYHDb30DZe" title="Redemption amount">198,881,064</span>, leaving approximately $<span id="xdx_903_ecustom--TrustAccount_iI_c20240930_zIR9WiYDMy22" title="Trust account">81,301,345</span> in the Company’s trust account. See Note 10 for more information.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to the Convertible Promissory Note dated as of August 9, 2023 (the “Second Extension Loan”), the Sponsor has agreed that it will contribute to the Company as a loan (each loan being referred to herein as a “Second Extension Loan Contribution”) the lesser of <span id="xdx_901_ecustom--ConvertiblePromissoryNoteDescription_c20240101__20240930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--SecondExtensionLoanMember_zWwwVvjYt1P4" title="Convertible promissory note description">(A) $0.03 for each Public Share that was not redeemed in connection with the 2023 Special Meeting and (B) $350,000, for each month (or a pro rata portion thereof if less than a month) until the earlier of (i) the date of the extraordinary general meeting held in connection with the shareholder vote to approve an initial Business Combination and (ii) August 9, 2024. The maximum aggregate amount of all Second Extension Loan Contributions will not exceed $4,200,000, and the Second Extension Loan Contributions will be deposited into the Company’s trust account. Up to $1,500,000 of the Second Extension Loan Contributions can be settled in whole warrants to purchase Class A Ordinary Shares of the Company at a conversion price equal to $1.00 per warrant. The Second Extension Loan Contributions will not bear any interest and will be repayable by the Company to the Sponsor upon the earlier of the date by which the Company must complete an initial Business Combination and the consummation of the Company’s initial Business Combination. The maturity date of the Second Extension Loan may be accelerated upon the occurrence of an Event of Default (as defined therein). Any outstanding principal under the Second Extension Loan may be prepaid at any time by the Company, at its election and without penalty. On August 9, 2023, August 31, 2023, September 29, 2023, October 31, 2023, November 30, 2023, December 29, 2023, January 31, 2024, February 29, 2024, March 29, 2024, April 30, 2024, May 30, 2024, June 26, 2024 and July 31, 2024 the Sponsor made contributions of approximately $248,387, $350,000, $350,000, $350,000, $350,000, $350,000, $350,000, $350,000, $350,000, $350,000, $350,000, $350,000 and $101,613 respectively, to the Trust Account under the Second Extension Loan. See Note 5 for more information.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Pursuant to the Convertible Promissory Note dated as of August 12, 2024 (the “Third Extension Loan”), the Sponsor and Orion GP have agreed that they will contribute to the Company as a loan (each loan being referred to herein as a “Third Extension Loan Contribution”) of $0.02 for each Public Share that was not redeemed in connection with the 2024 Special Meeting for each month (or a pro rata portion thereof if less than a month) until the earlier of <span id="xdx_900_ecustom--ConvertiblePromissoryNoteDescription_c20240101__20240930__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ThirdExtensionLoanMember_zWJLs9mFf4Sa" title="Convertible promissory note description">(i) the date of the extraordinary general meeting held in connection with the shareholder vote to approve an initial Business Combination and (ii) May 9, 2025. The Third Extension Loan Contributions will be deposited into the Company’s trust account. Loans under the Third Extension Loan can be settled in whole warrants to purchase Class A Ordinary Shares of the Company at a conversion price equal to $1.00 per warrant. The Third Extension Loan will not bear any interest and will be repayable by the Company upon the earlier of the date by which the Company must complete an initial Business Combination and the consummation of the Company’s initial Business Combination. The maturity date of the Third Extension Loan may be accelerated upon the occurrence of an Event of Default (as defined therein). Any outstanding principal under the Third Extension Loan may be prepaid at any time by the Company, at its election and without penalty. On August 13, 2024, September 9, 2024, October 8, 2024 and November 8, 2024 the Sponsor and Orion GP made aggregate contributions of approximately $142,591, $142,591, $142,591 and $142,591, respectively, to the Trust Account under the Third Extension Loan.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete one or more initial Business Combinations with one or more operating businesses or assets with a fair market value equal to at least 80% of the value of the net assets held in the Trust Account (as defined above) (excluding the deferred underwriting commissions). The Company will only complete a Business Combination if the post transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares either (i) in connection with a general meeting called to approve the Business Combination or (ii) by means of a tender offer in connection with the Business Combination. The decision as to whether the Company will seek shareholder approval for a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially $10.20 per Public Share, and such amount will be increased in the case of extensions of the Company’s time to consummate our initial Business Combination, as described herein, plus any pro rata interest then in the Trust Account). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants. The Public Shares subject to redemption will be recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering in accordance with the Accounting Standards Codification (“ASC”) Topic 480 “<i>Distinguishing Liabilities from Equity</i>.”</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">If the Company seeks shareholder approval of the Business Combination, the Company will proceed with a Business Combination only if the Company receives an ordinary resolution under Cayman Islands law approving a Business Combination, which requires the affirmative vote of a majority of the shareholders who attend and vote at a general meeting of the Company, or such other vote as required by law or stock exchange rule. If a shareholder vote is not required and the Company does not decide to hold a shareholder vote for business or other legal reasons, the Company will, pursuant to its Amended and Restated Memorandum and Articles of Association, conduct the redemptions pursuant to the tender offer rules of the Securities and Exchange Commission (the “SEC”), and file tender offer documents containing substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the Initial Public Offering in favor of approving a Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares, without voting, and if they do vote, irrespective of whether they vote for or against a proposed Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares without voting, and if they do vote, irrespective of whether they vote for or against the proposed transaction.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Notwithstanding the foregoing, if the Company seeks shareholder approval of the Business Combination and the Company does not conduct redemptions pursuant to the tender offer rules, a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares without the Company’s prior written consent.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The holders of the Founder Shares have agreed (a) to waive their redemption rights with respect to any Founder Shares and Public Shares held by them in connection with the completion of a Business Combination and (b) not to propose an amendment to the Amended and Restated Memorandum and Articles of Association (i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Company’s initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to any other provision relating to shareholders’ rights or pre-initial Business Combination activity, unless the Company provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">If the Company has not completed a Business Combination by May 9, 2025 (the “Combination Period”), the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish the rights of the Public Shareholders as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining Public Shareholders and its Board of Directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The holders of the Founder Shares have agreed to waive the rights to liquidating distributions from the Trust Account with respect to the Founder Shares they will receive if the Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor or any of its respective affiliates acquire Public Shares, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. The underwriter has agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period, and in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.20, or higher in case extensions of the time period to complete the Company’s initial Business Combination have been effectuated).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In order to protect the amounts held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (1) $10.20 per Public Share following the closing of the Initial Public Offering, $10.30 per public share after 18 months from the closing of the Initial Public Offering, or $10.40 per public share after 21 months from the closing of the Initial Public Offering, as applicable; and (2) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.20 per Public Share, due to reductions in the value of trust assets. This liability will not apply to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and as to any claims under the Company’s indemnity of the underwriter of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). In the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (other than the Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Going Concern Considerations</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of September 30, 2024, the Company had cash of $<span id="xdx_903_eus-gaap--CashAndCashEquivalentsAtCarryingValue_c20240930_pp0p0" title="Cash">211,463</span> and working capital deficit of $<span id="xdx_901_ecustom--WorkingCapitalDeficit_iI_c20240930_z9v97feWsFPk" title="Working capital deficit">14,073,660</span>.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has incurred and expects to continue to incur significant costs in pursuit of its acquisition plans. In addition, the Company currently has less than 12 months from the date these financial statements were issued to complete a Business Combination transaction. If the Company is unsuccessful in consummating an initial Business Combination by May 9, 2025, per the mandatory liquidation requirement, the Company must cease all operations, redeem the Public Shares and thereafter liquidate and dissolve. In connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, <i>“Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,”</i> the Company does not have adequate liquidity to sustain operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of time within one year after the date that the financial statements are issued. There is no assurance that the Company’s plans to raise capital or to consummate a Business Combination will be successful or successful within the Combination Period. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Risks and Uncertainties</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Management is currently evaluating the impact of the invasion by Russia of Ukraine and any further escalation of hostilities related thereto, terrorist attacks, natural disasters or significant outbreaks of infectious diseases on the industry and has concluded that while it is reasonably possible that such events could have a negative effect on the Company’s financial position, results of its operations and/or search for and consummation of a business combination with a target company, the specific impacts are not readily determinable as of the date of these financial statements. These financial statements do not include any adjustments that might result from the outcome of these uncertainties.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
|
1170000 | shares |
CY2024Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
70748 | usd |
CY2024Q3 | rrac |
Redemption Amount
RedemptionAmount
|
198881064 | usd |
CY2024Q3 | rrac |
Trust Account
TrustAccount
|
81301345 | usd |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
211463 | usd |
CY2024Q3 | rrac |
Working Capital Deficit
WorkingCapitalDeficit
|
14073660 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_zUKazRi3nT83" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span id="xdx_862_zui6W90EjfQ8">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of the financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. The Company’s significant estimates and assumptions include the fair value of the related parties convertible notes and the change in fair value of the derivative liabilities. Some of these judgments can be subjective and complex, and, consequently, actual results may differ from these estimates. Although the Company believes that its estimates and assumptions are reasonable, they are based upon information available at the time the estimates and assumptions were made. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
CY2024Q3 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
82100000 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
270700000 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
82100000 | usd | |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
270700000 | usd |
rrac |
Warrant Exercisable
WarrantExercisable
|
15000000 | shares | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_846_eus-gaap--ConcentrationRiskCreditRisk_znlFUdCdowuf" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span id="xdx_862_zuwdwQRdndP4">Concentration of Credit Risk</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial instruments that potentially subject the Company to concentration of credit risk consist of cash accounts in a financial institution which, at times, may exceed the Federal depository insurance coverage of $<span id="xdx_901_eus-gaap--CashFDICInsuredAmount_iI_pp0p0_c20240930_zohXAKDZH4Bj" title="Federal Depository Insurance Corporation">250,000</span>. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
CY2024Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2024Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2024Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | usd |
us-gaap |
Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
|
<p id="xdx_847_eus-gaap--DerivativesReportingOfDerivativeActivity_zHDfjP74NDO1" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span id="xdx_867_zWu3GkB9xJ0j">Derivative Financial Instruments</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “<i>Derivatives and Hedging</i>.” The Company’s derivative instruments are recorded at fair value as of the closing date of the Initial Public Offering (November 9, 2021) and re-valued at each reporting date, with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified on the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The Company has determined the public warrants, the Private Placement Warrants and the Forward Purchase Agreement are derivative instruments. As the public warrants, the Private Placement Warrants and the Forward Purchase Agreement meet the definition of a derivative, the public warrants, the Private Placement Warrants and Forward Purchase Agreement are measured at fair value at issuance and at each reporting date in accordance with ASC 820, <i>Fair Value Measurement</i>, with changes in fair value recognized in the statements of operations in the period of change.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
10000 | usd | |
CY2024Q1 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
30000 | usd |
CY2023Q1 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
30000 | usd |
us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
90000 | usd | |
us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
90000 | usd | |
CY2023Q4 | rrac |
Working Capital Loans
WorkingCapitalLoans
|
600000 | usd |
CY2024Q2 | rrac |
Promissory Note Agreement
PromissoryNoteAgreement
|
the Company entered into a Promissory Note (the “May 2024 Working Capital Loan”) with the Sponsor. Pursuant to the May 2024 Working Capital Loan, the Sponsor has agreed to loan to the Company up to $1,000,000 to be used for working capital purposes. The loans will not bear any interest, and will be repayable by the Company to the Sponsor upon the earlier of the date by which the Company must complete an initial Business Combination pursuant to its amended Charter (as amended from time to time) and the consummation of the Company’s initial Business Combination. On May 30, 2024, June 25, 2024 and July 31, 2024, the Company borrowed $250,000, $500,000 and $250,000 under the May 2024 Working Capital Loan, respectively. As of September 30, 2024 and December 31, 2023, there was $1,000,000 and $0 outstanding under the May 2024 Working Capital Loan, respectively, and is included in convertible promissory notes - related parties on the accompanying balance sheets. | |
CY2024Q3 | rrac |
Accrued Legal Fees
AccruedLegalFees
|
378300 | usd |
CY2023Q4 | rrac |
Accrued Legal Fees
AccruedLegalFees
|
378300 | usd |
CY2024Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3249100 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
113400 | usd |
CY2024Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
2600000 | usd |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
0 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.10 | |
CY2024Q3 | rrac |
Redemption Price Per Share
RedemptionPricePerShare
|
10.00 | |
rrac |
Class Of Warrants Or Rights Issued During The Period
ClassOfWarrantsOrRightsIssuedDuringThePeriod
|
29000000 | shares | |
CY2024Q3 | us-gaap |
Extended Product Warranty Accrual Current
ExtendedProductWarrantyAccrualCurrent
|
37584000 | usd |
CY2024Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
26858364 | usd |
CY2023Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
14048423 | usd |
CY2023Q4 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
14048423 | usd |
CY2024Q1 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1850000 | usd |
CY2024Q1 | rrac |
Proceed In Excess Of Fair Value
ProceedInExcessOfFairValue
|
-415368 | usd |
CY2024Q1 | rrac |
Change In Fair Value
ChangeInFairValue
|
4308994 | usd |
CY2024Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
19792049 | usd |
CY2024Q2 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1900000 | usd |
CY2024Q2 | rrac |
Proceed In Excess Of Fair Value
ProceedInExcessOfFairValue
|
-415238 | usd |
CY2024Q2 | rrac |
Change In Fair Value
ChangeInFairValue
|
1734271 | usd |
CY2024Q2 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
23011082 | usd |
CY2024Q3 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1386795 | usd |
CY2024Q3 | rrac |
Proceed In Excess Of Fair Value
ProceedInExcessOfFairValue
|
-293296 | usd |
CY2024Q3 | rrac |
Change In Fair Value
ChangeInFairValue
|
2753783 | usd |
CY2024Q3 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
26858364 | usd |