|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$42.76M
24.91%
YoY
|
$34.24M
-1.85%
YoY
|
$34.88M
-5.52%
YoY
|
$36.92M
12.03%
YoY
|
$32.95M
17.08%
YoY
|
| Depreciation, Depletion And Amortization |
$2.700M
8.0%
YoY
|
$2.500M
13.64%
YoY
|
$2.200M
4.76%
YoY
|
$2.100M
10.53%
YoY
|
$1.900M
0.0%
YoY
|
| Cash From Operating Activities |
$44.79M
16.99%
YoY
|
$38.28M
-4.55%
YoY
|
$40.11M
-12.55%
YoY
|
$45.87M
-26.33%
YoY
|
$62.26M
386.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.579M
-47.13%
YoY
|
$4.878M
-0.77%
YoY
|
$4.916M
-41.78%
YoY
|
$8.444M
146.4%
YoY
|
$3.427M
-51.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$241.5M
344.81%
YoY
|
-$54.28M
1319.16%
YoY
|
-$3.825M
-99.11%
YoY
|
-$430.3M
52.98%
YoY
|
-$281.3M
-9.05%
YoY
|
| Cash From Investing Activities |
-$244.0M
312.49%
YoY
|
-$59.16M
576.82%
YoY
|
-$8.741M
-98.01%
YoY
|
-$438.7M
54.1%
YoY
|
-$284.7M
-9.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.06M
-32.21%
YoY
|
$16.31M
226.25%
YoY
|
$4.999M
2193.12%
YoY
|
$218.0K
-97.23%
YoY
|
$7.878M
6357.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$143.7M
-1022.45%
YoY
|
-$15.57M
259.18%
YoY
|
-$4.336M
-96.18%
YoY
|
-$113.6M
-120.29%
YoY
|
$560.1M
-9.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$44.79M
16.99%
YoY
|
$38.28M
-4.55%
YoY
|
$40.11M
-12.55%
YoY
|
$45.87M
-26.33%
YoY
|
$62.26M
386.51%
YoY
|
| Cash From Investing Activities |
-$244.0M
312.49%
YoY
|
-$59.16M
576.82%
YoY
|
-$8.741M
-98.01%
YoY
|
-$438.7M
54.1%
YoY
|
-$284.7M
-9.98%
YoY
|
| Cash From Financing Activities |
$143.7M
-1022.45%
YoY
|
-$15.57M
259.18%
YoY
|
-$4.336M
-96.18%
YoY
|
-$113.6M
-120.29%
YoY
|
$560.1M
-9.28%
YoY
|
| Net Change In Cash |
-$55.58M
52.49%
YoY
|
-$36.45M
-234.83%
YoY
|
$27.03M
-105.34%
YoY
|
-$506.5M
-249.99%
YoY
|
$337.7M
7.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.79M
16.99%
YoY
|
$38.28M
-4.55%
YoY
|
$40.11M
-12.55%
YoY
|
$45.87M
-26.33%
YoY
|
$62.26M
386.51%
YoY
|
| Capital Expenditures |
$2.579M
-47.13%
YoY
|
$4.878M
-0.77%
YoY
|
$4.916M
-41.78%
YoY
|
$8.444M
146.4%
YoY
|
$3.427M
-51.29%
YoY
|
| Free Cash Flow |
$42.21M
26.36%
YoY
|
$33.41M
-5.08%
YoY
|
$35.20M
-5.95%
YoY
|
$37.42M
-36.4%
YoY
|
$58.84M
920.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.97M
15.64%
YoY
|
$11.42M
22.66%
YoY
|
$10.80M
23.38%
YoY
|
$10.20M
27.66%
YoY
|
$10.35M
26.43%
YoY
|
$9.306M
12.23%
YoY
|
$8.754M
9.14%
YoY
|
$7.987M
-10.94%
YoY
|
$8.188M
-14.69%
YoY
|
$8.292M
-18.63%
YoY
|
$8.021M
-21.25%
YoY
|
$8.968M
-1.96%
YoY
|
$9.598M
29.84%
YoY
|
$10.19M
19.75%
YoY
|
$10.19M
25.17%
YoY
|
$9.147M
11.02%
YoY
|
$7.392M
-8.34%
YoY
|
$8.510M
17.2%
YoY
|
$8.138M
11.71%
YoY
|
| Depreciation, Depletion And Amortization |
$693.0K
4.21%
YoY
|
$899.0K
0.9%
YoY
|
$918.0K
8.25%
YoY
|
$878.0K
17.22%
YoY
|
$665.0K
10.83%
YoY
|
$891.0K
24.44%
YoY
|
$848.0K
24.71%
YoY
|
$749.0K
19.84%
YoY
|
$600.0K
9.89%
YoY
|
$716.0K
4.22%
YoY
|
$680.0K
6.58%
YoY
|
$625.0K
1.13%
YoY
|
$546.0K
8.76%
YoY
|
$687.0K
2.54%
YoY
|
$638.0K
-0.31%
YoY
|
$618.0K
-3.44%
YoY
|
$502.0K
8.19%
YoY
|
$670.0K
3.08%
YoY
|
$640.0K
6.67%
YoY
|
| Cash From Operating Activities |
$16.92M
21.63%
YoY
|
$10.59M
160.3%
YoY
|
$16.49M
-5.14%
YoY
|
$3.796M
57.31%
YoY
|
$13.91M
-3.5%
YoY
|
$4.068M
-49.72%
YoY
|
$17.38M
23.29%
YoY
|
$2.413M
-47.41%
YoY
|
$14.42M
8.17%
YoY
|
$8.091M
-23.12%
YoY
|
$14.10M
-17.77%
YoY
|
$4.588M
-51.02%
YoY
|
$13.33M
51.01%
YoY
|
$10.52M
-13.67%
YoY
|
$17.15M
16.42%
YoY
|
$9.368M
-16.95%
YoY
|
$8.827M
-63.3%
YoY
|
$12.19M
193.03%
YoY
|
$14.73M
-913.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.948M
655.04%
YoY
|
$1.390M
-43.47%
YoY
|
$664.0K
68.1%
YoY
|
$267.0K
-72.56%
YoY
|
$258.0K
-75.45%
YoY
|
$2.459M
103.9%
YoY
|
$395.0K
-72.95%
YoY
|
$973.0K
-4.89%
YoY
|
$1.051M
-14.48%
YoY
|
$1.206M
-43.19%
YoY
|
$1.460M
-224.04%
YoY
|
$1.023M
-149.49%
YoY
|
$1.229M
-60.06%
YoY
|
$2.123M
-240.6%
YoY
|
-$1.177M
135.4%
YoY
|
-$2.067M
122.26%
YoY
|
$3.077M
527.96%
YoY
|
-$1.510M
-48.46%
YoY
|
-$500.0K
-85.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.276M
-102.54%
YoY
|
-$80.51M
300.16%
YoY
|
-$87.11M
258.93%
YoY
|
-$23.61M
-289.56%
YoY
|
-$50.23M
124.72%
YoY
|
-$20.12M
-67.65%
YoY
|
-$24.27M
-145.35%
YoY
|
$12.46M
-633.49%
YoY
|
-$22.35M
-410.64%
YoY
|
-$62.20M
88.35%
YoY
|
$53.51M
-413.03%
YoY
|
-$2.335M
-98.05%
YoY
|
$7.196M
-102.77%
YoY
|
-$33.02M
-78.93%
YoY
|
-$17.09M
-79.84%
YoY
|
-$120.0M
-8318.08%
YoY
|
-$260.2M
532.21%
YoY
|
-$156.8M
-638.66%
YoY
|
-$84.81M
-4.93%
YoY
|
| Cash From Investing Activities |
-$672.0K
-98.67%
YoY
|
-$81.90M
262.74%
YoY
|
-$87.77M
255.87%
YoY
|
-$23.88M
-307.95%
YoY
|
-$50.49M
115.73%
YoY
|
-$22.58M
-64.38%
YoY
|
-$24.66M
-147.39%
YoY
|
$11.48M
-441.99%
YoY
|
-$23.41M
-492.24%
YoY
|
-$63.39M
80.38%
YoY
|
$52.04M
-384.82%
YoY
|
-$3.358M
-97.25%
YoY
|
$5.967M
-102.27%
YoY
|
-$35.14M
-77.79%
YoY
|
-$18.27M
-78.58%
YoY
|
-$122.1M
-23128.49%
YoY
|
-$263.2M
532.13%
YoY
|
-$158.3M
-704.74%
YoY
|
-$85.31M
-7.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
2790.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$346.0K
58.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$218.0K
-78.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.12M
-196.78%
YoY
|
$123.6M
125.47%
YoY
|
$21.89M
-18.48%
YoY
|
-$21.63M
-29.39%
YoY
|
$19.76M
-129.65%
YoY
|
$54.84M
42.31%
YoY
|
$26.85M
-20.97%
YoY
|
-$30.63M
265.63%
YoY
|
-$66.64M
-2.68%
YoY
|
$38.53M
1887.31%
YoY
|
$33.98M
-162.69%
YoY
|
-$8.377M
-89.27%
YoY
|
-$68.47M
-510.99%
YoY
|
$1.939M
-99.03%
YoY
|
-$54.20M
-140.55%
YoY
|
-$78.04M
-248.22%
YoY
|
$16.66M
-90.39%
YoY
|
$200.4M
37.26%
YoY
|
$133.7M
7.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.92M
21.63%
YoY
|
$10.59M
160.3%
YoY
|
$16.49M
-5.14%
YoY
|
$3.796M
57.31%
YoY
|
$13.91M
-3.5%
YoY
|
$4.068M
-49.72%
YoY
|
$17.38M
23.29%
YoY
|
$2.413M
-47.41%
YoY
|
$14.42M
8.17%
YoY
|
$8.091M
-23.12%
YoY
|
$14.10M
-17.77%
YoY
|
$4.588M
-51.02%
YoY
|
$13.33M
51.01%
YoY
|
$10.52M
-13.67%
YoY
|
$17.15M
16.42%
YoY
|
$9.368M
-16.95%
YoY
|
$8.827M
-63.3%
YoY
|
$12.19M
193.03%
YoY
|
$14.73M
-913.81%
YoY
|
| Cash From Investing Activities |
-$672.0K
-98.67%
YoY
|
-$81.90M
262.74%
YoY
|
-$87.77M
255.87%
YoY
|
-$23.88M
-307.95%
YoY
|
-$50.49M
115.73%
YoY
|
-$22.58M
-64.38%
YoY
|
-$24.66M
-147.39%
YoY
|
$11.48M
-441.99%
YoY
|
-$23.41M
-492.24%
YoY
|
-$63.39M
80.38%
YoY
|
$52.04M
-384.82%
YoY
|
-$3.358M
-97.25%
YoY
|
$5.967M
-102.27%
YoY
|
-$35.14M
-77.79%
YoY
|
-$18.27M
-78.58%
YoY
|
-$122.1M
-23128.49%
YoY
|
-$263.2M
532.13%
YoY
|
-$158.3M
-704.74%
YoY
|
-$85.31M
-7.98%
YoY
|
| Cash From Financing Activities |
-$19.12M
-196.78%
YoY
|
$123.6M
125.47%
YoY
|
$21.89M
-18.48%
YoY
|
-$21.63M
-29.39%
YoY
|
$19.76M
-129.65%
YoY
|
$54.84M
42.31%
YoY
|
$26.85M
-20.97%
YoY
|
-$30.63M
265.63%
YoY
|
-$66.64M
-2.68%
YoY
|
$38.53M
1887.31%
YoY
|
$33.98M
-162.69%
YoY
|
-$8.377M
-89.27%
YoY
|
-$68.47M
-510.99%
YoY
|
$1.939M
-99.03%
YoY
|
-$54.20M
-140.55%
YoY
|
-$78.04M
-248.22%
YoY
|
$16.66M
-90.39%
YoY
|
$200.4M
37.26%
YoY
|
$133.7M
7.75%
YoY
|
| Net Change In Cash |
-$2.870M
-82.94%
YoY
|
$52.34M
44.07%
YoY
|
-$49.39M
-352.31%
YoY
|
-$41.71M
149.3%
YoY
|
-$16.82M
-77.76%
YoY
|
$36.33M
-316.68%
YoY
|
$19.57M
-80.45%
YoY
|
-$16.73M
134.11%
YoY
|
-$75.62M
53.78%
YoY
|
-$16.77M
-26.08%
YoY
|
$100.1M
-280.96%
YoY
|
-$7.147M
-96.25%
YoY
|
-$49.17M
-79.32%
YoY
|
-$22.68M
-141.77%
YoY
|
-$55.33M
-187.7%
YoY
|
-$190.7M
-395.87%
YoY
|
-$237.7M
-252.6%
YoY
|
$54.30M
-69.2%
YoY
|
$63.09M
113.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.92M
21.63%
YoY
|
$10.59M
160.3%
YoY
|
$16.49M
-5.14%
YoY
|
$3.796M
57.31%
YoY
|
$13.91M
-3.5%
YoY
|
$4.068M
-49.72%
YoY
|
$17.38M
23.29%
YoY
|
$2.413M
-47.41%
YoY
|
$14.42M
8.17%
YoY
|
$8.091M
-23.12%
YoY
|
$14.10M
-17.77%
YoY
|
$4.588M
-51.02%
YoY
|
$13.33M
51.01%
YoY
|
$10.52M
-13.67%
YoY
|
$17.15M
16.42%
YoY
|
$9.368M
-16.95%
YoY
|
$8.827M
-63.3%
YoY
|
$12.19M
193.03%
YoY
|
$14.73M
-913.81%
YoY
|
| Capital Expenditures |
$1.948M
655.04%
YoY
|
$1.390M
-43.47%
YoY
|
$664.0K
68.1%
YoY
|
$267.0K
-72.56%
YoY
|
$258.0K
-75.45%
YoY
|
$2.459M
103.9%
YoY
|
$395.0K
-72.95%
YoY
|
$973.0K
-4.89%
YoY
|
$1.051M
-14.48%
YoY
|
$1.206M
-43.19%
YoY
|
$1.460M
-224.04%
YoY
|
$1.023M
-149.49%
YoY
|
$1.229M
-60.06%
YoY
|
$2.123M
-240.6%
YoY
|
-$1.177M
135.4%
YoY
|
-$2.067M
122.26%
YoY
|
$3.077M
527.96%
YoY
|
-$1.510M
-48.46%
YoY
|
-$500.0K
-85.67%
YoY
|
| Free Cash Flow |
$14.98M
9.66%
YoY
|
$9.199M
471.72%
YoY
|
$15.83M
-6.84%
YoY
|
$3.529M
145.07%
YoY
|
$13.66M
2.15%
YoY
|
$1.609M
-76.63%
YoY
|
$16.99M
34.41%
YoY
|
$1.440M
-59.61%
YoY
|
$13.37M
10.47%
YoY
|
$6.885M
-18.05%
YoY
|
$12.64M
-31.02%
YoY
|
$3.565M
-68.82%
YoY
|
$12.10M
110.45%
YoY
|
$8.401M
-38.68%
YoY
|
$18.33M
20.32%
YoY
|
$11.44M
-6.35%
YoY
|
$5.750M
-75.6%
YoY
|
$13.70M
93.23%
YoY
|
$15.23M
806.55%
YoY
|
Loading...