|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$658.0M
147.06%
YoY
|
$266.3M
-69.43%
YoY
|
$871.1M
-26.38%
YoY
|
$1.183B
187.38%
YoY
|
$411.8M
-157.85%
YoY
|
| Depreciation, Depletion And Amortization |
$370.5M
3.38%
YoY
|
$358.4M
2.34%
YoY
|
$350.2M
-0.92%
YoY
|
$353.4M
-3.05%
YoY
|
$364.6M
-22.97%
YoY
|
| Cash From Operating Activities |
$1.171B
24.01%
YoY
|
$944.5M
-3.41%
YoY
|
$977.9M
-47.56%
YoY
|
$1.865B
135.17%
YoY
|
$792.9M
195.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$641.5M
2.06%
YoY
|
$628.6M
3.57%
YoY
|
$606.9M
24.35%
YoY
|
$488.1M
-216.58%
YoY
|
-$418.7M
-3.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$122.0K
-97.43%
YoY
|
$4.747M
-9.15%
YoY
|
$5.225M
-396.88%
YoY
|
-$1.760M
-322.22%
YoY
|
$792.0K
-99.68%
YoY
|
| Cash From Investing Activities |
-$641.4M
2.81%
YoY
|
-$623.8M
3.68%
YoY
|
-$601.7M
22.84%
YoY
|
-$489.8M
17.22%
YoY
|
-$417.9M
127.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$834.2M
265.62%
YoY
|
-$228.2M
38.77%
YoY
|
-$164.4M
-89.65%
YoY
|
-$1.589B
886.39%
YoY
|
-$161.1M
90.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.171B
24.01%
YoY
|
$944.5M
-3.41%
YoY
|
$977.9M
-47.56%
YoY
|
$1.865B
135.17%
YoY
|
$792.9M
195.13%
YoY
|
| Cash From Investing Activities |
-$641.4M
2.81%
YoY
|
-$623.8M
3.68%
YoY
|
-$601.7M
22.84%
YoY
|
-$489.8M
17.22%
YoY
|
-$417.9M
127.01%
YoY
|
| Cash From Financing Activities |
-$834.2M
265.62%
YoY
|
-$228.2M
38.77%
YoY
|
-$164.4M
-89.65%
YoY
|
-$1.589B
886.39%
YoY
|
-$161.1M
90.24%
YoY
|
| Net Change In Cash |
-$304.3M
-428.9%
YoY
|
$92.52M
-56.31%
YoY
|
$211.8M
-198.86%
YoY
|
-$214.2M
-200.12%
YoY
|
$214.0M
-243240.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.171B
24.01%
YoY
|
$944.5M
-3.41%
YoY
|
$977.9M
-47.56%
YoY
|
$1.865B
135.17%
YoY
|
$792.9M
195.13%
YoY
|
| Capital Expenditures |
$641.5M
2.06%
YoY
|
$628.6M
3.57%
YoY
|
$606.9M
24.35%
YoY
|
$488.1M
-216.58%
YoY
|
-$418.7M
-3.82%
YoY
|
| Free Cash Flow |
$529.8M
67.7%
YoY
|
$315.9M
-14.83%
YoY
|
$371.0M
-73.05%
YoY
|
$1.377B
13.62%
YoY
|
$1.212B
72.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$341.6M
252.01%
YoY
|
$178.9M
89.35%
YoY
|
$144.3M
184.88%
YoY
|
$237.6M
727.68%
YoY
|
$97.05M
6.02%
YoY
|
$94.47M
-69.12%
YoY
|
$50.66M
2.48%
YoY
|
$28.70M
-2.87%
YoY
|
$91.54M
-80.99%
YoY
|
$305.9M
-61.51%
YoY
|
$49.43M
-86.75%
YoY
|
$29.55M
-93.47%
YoY
|
$481.4M
-205.39%
YoY
|
$794.8M
-10.83%
YoY
|
$373.1M
-206.52%
YoY
|
$452.9M
-389.42%
YoY
|
-$456.8M
-1782.47%
YoY
|
$891.4M
-3061.35%
YoY
|
-$350.3M
-53.22%
YoY
|
| Depreciation, Depletion And Amortization |
$88.53M
-2.24%
YoY
|
$94.60M
2.28%
YoY
|
$93.79M
2.91%
YoY
|
$91.51M
4.47%
YoY
|
$90.56M
3.93%
YoY
|
$92.48M
1.67%
YoY
|
$91.14M
4.02%
YoY
|
$87.60M
3.04%
YoY
|
$87.14M
0.66%
YoY
|
$90.97M
0.13%
YoY
|
$87.62M
-3.15%
YoY
|
$85.02M
-1.71%
YoY
|
$86.56M
1.12%
YoY
|
$90.85M
-1.71%
YoY
|
$90.47M
-2.84%
YoY
|
$86.50M
-4.54%
YoY
|
$85.60M
-3.14%
YoY
|
$92.43M
2.02%
YoY
|
$93.12M
-5.08%
YoY
|
| Cash From Operating Activities |
$619.1M
87.57%
YoY
|
$257.5M
18.18%
YoY
|
$247.5M
0.66%
YoY
|
$336.2M
125.97%
YoY
|
$330.1M
-0.56%
YoY
|
$217.9M
-3.63%
YoY
|
$245.9M
63.67%
YoY
|
$148.8M
17.53%
YoY
|
$331.9M
-30.11%
YoY
|
$226.1M
-63.1%
YoY
|
$150.3M
-71.16%
YoY
|
$126.6M
-61.01%
YoY
|
$475.0M
16.87%
YoY
|
$612.7M
92.87%
YoY
|
$521.0M
171.54%
YoY
|
$324.7M
86.47%
YoY
|
$406.4M
272.0%
YoY
|
$317.7M
254.13%
YoY
|
$191.9M
-889.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$167.7M
5.95%
YoY
|
$154.6M
2.93%
YoY
|
$169.4M
8.46%
YoY
|
$159.2M
-4.45%
YoY
|
$158.3M
1.75%
YoY
|
$150.2M
-5.02%
YoY
|
$156.2M
2.71%
YoY
|
$166.6M
5.15%
YoY
|
$155.6M
12.52%
YoY
|
$158.1M
41.47%
YoY
|
$152.1M
-204.7%
YoY
|
$158.5M
-223.49%
YoY
|
$138.3M
-234.6%
YoY
|
$111.8M
-230.04%
YoY
|
-$145.3M
31.77%
YoY
|
-$128.3M
15.71%
YoY
|
-$102.7M
-7.94%
YoY
|
-$85.94M
-6.99%
YoY
|
-$110.2M
52.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$682.0K
-83.66%
YoY
|
-$4.589M
328.88%
YoY
|
-$497.0K
83.39%
YoY
|
$9.381M
114.23%
YoY
|
-$4.173M
-344.18%
YoY
|
-$1.070M
-476.76%
YoY
|
-$271.0K
84.35%
YoY
|
$4.379M
-14.09%
YoY
|
$1.709M
-19088.89%
YoY
|
$284.0K
-108.37%
YoY
|
-$147.0K
-86.29%
YoY
|
$5.097M
2.43%
YoY
|
-$9.000K
-99.6%
YoY
|
-$3.392M
12.21%
YoY
|
-$1.072M
605.26%
YoY
|
$4.976M
4.38%
YoY
|
-$2.272M
184.0%
YoY
|
-$3.023M
202.3%
YoY
|
-$152.0K
-100.06%
YoY
|
| Cash From Investing Activities |
-$168.4M
3.65%
YoY
|
-$159.2M
5.24%
YoY
|
-$169.9M
8.59%
YoY
|
-$149.8M
-7.65%
YoY
|
-$162.5M
5.59%
YoY
|
-$151.2M
-4.17%
YoY
|
-$156.5M
2.79%
YoY
|
-$162.2M
5.79%
YoY
|
-$153.9M
11.28%
YoY
|
-$157.8M
37.05%
YoY
|
-$152.2M
4.03%
YoY
|
-$153.4M
24.34%
YoY
|
-$138.3M
31.69%
YoY
|
-$115.1M
29.43%
YoY
|
-$146.3M
32.56%
YoY
|
-$123.3M
16.22%
YoY
|
-$105.0M
-6.57%
YoY
|
-$88.96M
-4.75%
YoY
|
-$110.4M
-163.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$450.7M
253.46%
YoY
|
-$98.32M
148.15%
YoY
|
-$77.59M
23.06%
YoY
|
-$530.8M
575.4%
YoY
|
-$127.5M
171.84%
YoY
|
-$39.62M
107.38%
YoY
|
-$63.05M
-2430.79%
YoY
|
-$78.59M
102.65%
YoY
|
-$46.90M
-57.06%
YoY
|
-$19.11M
-97.08%
YoY
|
$2.705M
-101.24%
YoY
|
-$38.78M
-87.65%
YoY
|
-$109.2M
-72.89%
YoY
|
-$654.4M
4336.31%
YoY
|
-$217.9M
167.47%
YoY
|
-$313.9M
361.65%
YoY
|
-$402.9M
-12935.07%
YoY
|
-$14.75M
-509.78%
YoY
|
-$81.45M
-45.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$619.1M
87.57%
YoY
|
$257.5M
18.18%
YoY
|
$247.5M
0.66%
YoY
|
$336.2M
125.97%
YoY
|
$330.1M
-0.56%
YoY
|
$217.9M
-3.63%
YoY
|
$245.9M
63.67%
YoY
|
$148.8M
17.53%
YoY
|
$331.9M
-30.11%
YoY
|
$226.1M
-63.1%
YoY
|
$150.3M
-71.16%
YoY
|
$126.6M
-61.01%
YoY
|
$475.0M
16.87%
YoY
|
$612.7M
92.87%
YoY
|
$521.0M
171.54%
YoY
|
$324.7M
86.47%
YoY
|
$406.4M
272.0%
YoY
|
$317.7M
254.13%
YoY
|
$191.9M
-889.52%
YoY
|
| Cash From Investing Activities |
-$168.4M
3.65%
YoY
|
-$159.2M
5.24%
YoY
|
-$169.9M
8.59%
YoY
|
-$149.8M
-7.65%
YoY
|
-$162.5M
5.59%
YoY
|
-$151.2M
-4.17%
YoY
|
-$156.5M
2.79%
YoY
|
-$162.2M
5.79%
YoY
|
-$153.9M
11.28%
YoY
|
-$157.8M
37.05%
YoY
|
-$152.2M
4.03%
YoY
|
-$153.4M
24.34%
YoY
|
-$138.3M
31.69%
YoY
|
-$115.1M
29.43%
YoY
|
-$146.3M
32.56%
YoY
|
-$123.3M
16.22%
YoY
|
-$105.0M
-6.57%
YoY
|
-$88.96M
-4.75%
YoY
|
-$110.4M
-163.55%
YoY
|
| Cash From Financing Activities |
-$450.7M
253.46%
YoY
|
-$98.32M
148.15%
YoY
|
-$77.59M
23.06%
YoY
|
-$530.8M
575.4%
YoY
|
-$127.5M
171.84%
YoY
|
-$39.62M
107.38%
YoY
|
-$63.05M
-2430.79%
YoY
|
-$78.59M
102.65%
YoY
|
-$46.90M
-57.06%
YoY
|
-$19.11M
-97.08%
YoY
|
$2.705M
-101.24%
YoY
|
-$38.78M
-87.65%
YoY
|
-$109.2M
-72.89%
YoY
|
-$654.4M
4336.31%
YoY
|
-$217.9M
167.47%
YoY
|
-$313.9M
361.65%
YoY
|
-$402.9M
-12935.07%
YoY
|
-$14.75M
-509.78%
YoY
|
-$81.45M
-45.48%
YoY
|
| Net Change In Cash |
$43.00K
-99.89%
YoY
|
$29.00K
-99.89%
YoY
|
$41.00K
-99.84%
YoY
|
-$344.4M
274.15%
YoY
|
$40.08M
-69.43%
YoY
|
$27.04M
-45.01%
YoY
|
$26.40M
3536.09%
YoY
|
-$92.06M
40.42%
YoY
|
$131.1M
-42.34%
YoY
|
$49.17M
-131.33%
YoY
|
$726.0K
-99.54%
YoY
|
-$65.56M
-41.77%
YoY
|
$227.4M
-324.08%
YoY
|
-$156.9M
-173.35%
YoY
|
$156.8M
1119814.29%
YoY
|
-$112.6M
-1876350.0%
YoY
|
-$101.5M
1127577.78%
YoY
|
$213.9M
-214044.0%
YoY
|
$14.00K
-125269879466766.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$619.1M
87.57%
YoY
|
$257.5M
18.18%
YoY
|
$247.5M
0.66%
YoY
|
$336.2M
125.97%
YoY
|
$330.1M
-0.56%
YoY
|
$217.9M
-3.63%
YoY
|
$245.9M
63.67%
YoY
|
$148.8M
17.53%
YoY
|
$331.9M
-30.11%
YoY
|
$226.1M
-63.1%
YoY
|
$150.3M
-71.16%
YoY
|
$126.6M
-61.01%
YoY
|
$475.0M
16.87%
YoY
|
$612.7M
92.87%
YoY
|
$521.0M
171.54%
YoY
|
$324.7M
86.47%
YoY
|
$406.4M
272.0%
YoY
|
$317.7M
254.13%
YoY
|
$191.9M
-889.52%
YoY
|
| Capital Expenditures |
$167.7M
5.95%
YoY
|
$154.6M
2.93%
YoY
|
$169.4M
8.46%
YoY
|
$159.2M
-4.45%
YoY
|
$158.3M
1.75%
YoY
|
$150.2M
-5.02%
YoY
|
$156.2M
2.71%
YoY
|
$166.6M
5.15%
YoY
|
$155.6M
12.52%
YoY
|
$158.1M
41.47%
YoY
|
$152.1M
-204.7%
YoY
|
$158.5M
-223.49%
YoY
|
$138.3M
-234.6%
YoY
|
$111.8M
-230.04%
YoY
|
-$145.3M
31.77%
YoY
|
-$128.3M
15.71%
YoY
|
-$102.7M
-7.94%
YoY
|
-$85.94M
-6.99%
YoY
|
-$110.2M
52.05%
YoY
|
| Free Cash Flow |
$451.4M
162.81%
YoY
|
$102.9M
51.98%
YoY
|
$78.13M
-12.92%
YoY
|
$177.0M
-1091.65%
YoY
|
$171.8M
-2.59%
YoY
|
$67.73M
-0.39%
YoY
|
$89.72M
-4997.22%
YoY
|
-$17.85M
-44.01%
YoY
|
$176.3M
-47.62%
YoY
|
$68.00M
-86.43%
YoY
|
-$1.832M
-100.27%
YoY
|
-$31.87M
-107.04%
YoY
|
$336.7M
-33.88%
YoY
|
$500.9M
24.11%
YoY
|
$666.2M
120.54%
YoY
|
$453.0M
58.94%
YoY
|
$509.2M
130.54%
YoY
|
$403.6M
121.64%
YoY
|
$302.1M
526.75%
YoY
|
Loading...