|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.28M
-69.97%
YoY
|
-$77.54M
265.28%
YoY
|
-$21.23M
-72.71%
YoY
|
-$77.80M
55.59%
YoY
|
-$50.00M
-81.89%
YoY
|
| Depreciation, Depletion And Amortization |
$51.12M
-11.45%
YoY
|
$57.73M
-12.78%
YoY
|
$66.19M
-13.19%
YoY
|
$76.25M
-8.62%
YoY
|
$83.44M
-4.7%
YoY
|
| Cash From Operating Activities |
$37.01M
425.16%
YoY
|
$7.047M
-709.08%
YoY
|
-$1.157M
-103.26%
YoY
|
$35.53M
-24.87%
YoY
|
$47.29M
133.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.78M
18.25%
YoY
|
$26.03M
-47.34%
YoY
|
$49.44M
29.56%
YoY
|
$38.16M
-190.29%
YoY
|
-$42.26M
91.23%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.529M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$6.166M
-74.61%
YoY
|
$24.29M
-57.88%
YoY
|
$57.67M
571.24%
YoY
|
$8.591M
42855.0%
YoY
|
$20.00K
-97.14%
YoY
|
| Cash From Investing Activities |
-$24.62M
1309.16%
YoY
|
-$1.747M
-121.24%
YoY
|
$8.226M
-127.82%
YoY
|
-$29.57M
-30.0%
YoY
|
-$42.24M
97.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$7.093M
-171.21%
YoY
|
$9.960M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.25M
-977.44%
YoY
|
$2.536M
-107.52%
YoY
|
-$33.71M
-214.15%
YoY
|
$29.53M
1789.51%
YoY
|
$1.563M
-113.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.01M
425.16%
YoY
|
$7.047M
-709.08%
YoY
|
-$1.157M
-103.26%
YoY
|
$35.53M
-24.87%
YoY
|
$47.29M
133.74%
YoY
|
| Cash From Investing Activities |
-$24.62M
1309.16%
YoY
|
-$1.747M
-121.24%
YoY
|
$8.226M
-127.82%
YoY
|
-$29.57M
-30.0%
YoY
|
-$42.24M
97.45%
YoY
|
| Cash From Financing Activities |
-$22.25M
-977.44%
YoY
|
$2.536M
-107.52%
YoY
|
-$33.71M
-214.15%
YoY
|
$29.53M
1789.51%
YoY
|
$1.563M
-113.35%
YoY
|
| Net Change In Cash |
-$9.862M
-225.86%
YoY
|
$7.836M
-129.41%
YoY
|
-$26.64M
-175.14%
YoY
|
$35.46M
434.46%
YoY
|
$6.634M
-147.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.01M
425.16%
YoY
|
$7.047M
-709.08%
YoY
|
-$1.157M
-103.26%
YoY
|
$35.53M
-24.87%
YoY
|
$47.29M
133.74%
YoY
|
| Capital Expenditures |
$30.78M
18.25%
YoY
|
$26.03M
-47.34%
YoY
|
$49.44M
29.56%
YoY
|
$38.16M
-190.29%
YoY
|
-$42.26M
91.23%
YoY
|
| Free Cash Flow |
$6.224M
-132.78%
YoY
|
-$18.99M
-62.47%
YoY
|
-$50.60M
1826.04%
YoY
|
-$2.627M
-102.93%
YoY
|
$89.55M
111.54%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.178M
-274.38%
YoY
|
-$18.42M
-2.42%
YoY
|
$3.993M
-142.08%
YoY
|
$1.249M
-113.2%
YoY
|
-$18.88M
131.3%
YoY
|
-$9.489M
-341.94%
YoY
|
-$9.460M
205.16%
YoY
|
-$8.161M
-35.06%
YoY
|
$3.922M
-121.87%
YoY
|
-$3.100M
-0.16%
YoY
|
-$12.57M
-16.11%
YoY
|
-$17.93M
258.93%
YoY
|
-$3.105M
-64.31%
YoY
|
-$14.98M
142.43%
YoY
|
-$4.996M
-91.12%
YoY
|
| Depreciation, Depletion And Amortization |
$15.26M
-1.11%
YoY
|
$12.02M
-9.83%
YoY
|
$11.58M
-13.6%
YoY
|
$15.43M
-14.98%
YoY
|
$13.33M
-9.15%
YoY
|
$13.40M
-14.94%
YoY
|
$18.15M
-16.82%
YoY
|
$14.67M
-15.52%
YoY
|
$15.76M
-10.67%
YoY
|
$21.83M
-8.75%
YoY
|
$17.37M
-8.01%
YoY
|
$17.64M
-8.21%
YoY
|
$23.92M
-7.65%
YoY
|
$18.88M
-1.52%
YoY
|
$19.22M
-6.54%
YoY
|
| Cash From Operating Activities |
$6.656M
-66.0%
YoY
|
-$3.508M
-71.72%
YoY
|
$9.937M
1840.82%
YoY
|
$19.57M
42.52%
YoY
|
-$12.41M
1450.75%
YoY
|
$512.0K
-42.02%
YoY
|
$13.73M
-20.8%
YoY
|
-$800.0K
-133.88%
YoY
|
$883.0K
-96.18%
YoY
|
$17.34M
30.43%
YoY
|
$2.361M
445.27%
YoY
|
$23.14M
26.58%
YoY
|
$13.30M
-29.65%
YoY
|
$433.0K
-111.39%
YoY
|
$18.28M
-444.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.707M
-43.98%
YoY
|
$6.572M
18.24%
YoY
|
$6.528M
16.41%
YoY
|
$11.97M
45.15%
YoY
|
$5.558M
-50.81%
YoY
|
$5.608M
-42.36%
YoY
|
$8.248M
-48.72%
YoY
|
$11.30M
-201.41%
YoY
|
$9.730M
-257.52%
YoY
|
$16.08M
-265.54%
YoY
|
-$11.14M
22.01%
YoY
|
-$6.177M
13.26%
YoY
|
-$9.716M
79.93%
YoY
|
-$9.133M
168.62%
YoY
|
-$5.454M
94.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$22.00K
-102.17%
YoY
|
$525.0K
-530.33%
YoY
|
$5.593M
-76.09%
YoY
|
$1.016M
-96.66%
YoY
|
-$122.0K
-100.47%
YoY
|
$23.39M
N/A
|
$30.40M
258.91%
YoY
|
$25.72M
25361.39%
YoY
|
$0.00
-100.0%
YoY
|
$8.470M
N/A
|
$101.0K
405.0%
YoY
|
$168.0K
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
| Cash From Investing Activities |
-$6.707M
5.14%
YoY
|
-$6.594M
45.18%
YoY
|
-$6.003M
4.76%
YoY
|
-$6.379M
-142.12%
YoY
|
-$4.542M
-123.78%
YoY
|
-$5.730M
-135.84%
YoY
|
$15.15M
-194.16%
YoY
|
$19.10M
-814.55%
YoY
|
$15.99M
-363.1%
YoY
|
-$16.08M
68.45%
YoY
|
-$2.673M
-70.73%
YoY
|
-$6.076M
11.81%
YoY
|
-$9.548M
76.81%
YoY
|
-$9.133M
238.26%
YoY
|
-$5.434M
101.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$217.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.885M
-64.34%
YoY
|
$7.432M
-53.86%
YoY
|
-$3.679M
67.0%
YoY
|
-$19.31M
-11.81%
YoY
|
$16.11M
-218.43%
YoY
|
-$2.203M
-88.45%
YoY
|
-$21.89M
2052.8%
YoY
|
-$13.60M
2446.82%
YoY
|
-$19.07M
-50281.58%
YoY
|
-$1.017M
-106.6%
YoY
|
-$534.0K
-159.73%
YoY
|
$38.00K
-100.4%
YoY
|
$15.42M
-308.34%
YoY
|
$894.0K
-88.24%
YoY
|
-$9.531M
-82.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.656M
-66.0%
YoY
|
-$3.508M
-71.72%
YoY
|
$9.937M
1840.82%
YoY
|
$19.57M
42.52%
YoY
|
-$12.41M
1450.75%
YoY
|
$512.0K
-42.02%
YoY
|
$13.73M
-20.8%
YoY
|
-$800.0K
-133.88%
YoY
|
$883.0K
-96.18%
YoY
|
$17.34M
30.43%
YoY
|
$2.361M
445.27%
YoY
|
$23.14M
26.58%
YoY
|
$13.30M
-29.65%
YoY
|
$433.0K
-111.39%
YoY
|
$18.28M
-444.98%
YoY
|
| Cash From Investing Activities |
-$6.707M
5.14%
YoY
|
-$6.594M
45.18%
YoY
|
-$6.003M
4.76%
YoY
|
-$6.379M
-142.12%
YoY
|
-$4.542M
-123.78%
YoY
|
-$5.730M
-135.84%
YoY
|
$15.15M
-194.16%
YoY
|
$19.10M
-814.55%
YoY
|
$15.99M
-363.1%
YoY
|
-$16.08M
68.45%
YoY
|
-$2.673M
-70.73%
YoY
|
-$6.076M
11.81%
YoY
|
-$9.548M
76.81%
YoY
|
-$9.133M
238.26%
YoY
|
-$5.434M
101.26%
YoY
|
| Cash From Financing Activities |
-$6.885M
-64.34%
YoY
|
$7.432M
-53.86%
YoY
|
-$3.679M
67.0%
YoY
|
-$19.31M
-11.81%
YoY
|
$16.11M
-218.43%
YoY
|
-$2.203M
-88.45%
YoY
|
-$21.89M
2052.8%
YoY
|
-$13.60M
2446.82%
YoY
|
-$19.07M
-50281.58%
YoY
|
-$1.017M
-106.6%
YoY
|
-$534.0K
-159.73%
YoY
|
$38.00K
-100.4%
YoY
|
$15.42M
-308.34%
YoY
|
$894.0K
-88.24%
YoY
|
-$9.531M
-82.76%
YoY
|
| Net Change In Cash |
-$6.936M
13.46%
YoY
|
-$2.670M
217.48%
YoY
|
$255.0K
-103.44%
YoY
|
-$6.113M
-187.52%
YoY
|
-$841.0K
-117.89%
YoY
|
-$7.421M
237.32%
YoY
|
$6.985M
2798.34%
YoY
|
$4.700M
-655.56%
YoY
|
-$2.200M
-112.86%
YoY
|
$241.0K
-98.74%
YoY
|
-$846.0K
-89.16%
YoY
|
$17.11M
415.37%
YoY
|
$19.17M
214.18%
YoY
|
-$7.806M
-809.64%
YoY
|
$3.319M
-105.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.656M
-66.0%
YoY
|
-$3.508M
-71.72%
YoY
|
$9.937M
1840.82%
YoY
|
$19.57M
42.52%
YoY
|
-$12.41M
1450.75%
YoY
|
$512.0K
-42.02%
YoY
|
$13.73M
-20.8%
YoY
|
-$800.0K
-133.88%
YoY
|
$883.0K
-96.18%
YoY
|
$17.34M
30.43%
YoY
|
$2.361M
445.27%
YoY
|
$23.14M
26.58%
YoY
|
$13.30M
-29.65%
YoY
|
$433.0K
-111.39%
YoY
|
$18.28M
-444.98%
YoY
|
| Capital Expenditures |
$6.707M
-43.98%
YoY
|
$6.572M
18.24%
YoY
|
$6.528M
16.41%
YoY
|
$11.97M
45.15%
YoY
|
$5.558M
-50.81%
YoY
|
$5.608M
-42.36%
YoY
|
$8.248M
-48.72%
YoY
|
$11.30M
-201.41%
YoY
|
$9.730M
-257.52%
YoY
|
$16.08M
-265.54%
YoY
|
-$11.14M
22.01%
YoY
|
-$6.177M
13.26%
YoY
|
-$9.716M
79.93%
YoY
|
-$9.133M
168.62%
YoY
|
-$5.454M
94.79%
YoY
|
| Free Cash Flow |
-$51.00K
-100.67%
YoY
|
-$10.08M
-43.89%
YoY
|
$3.409M
-166.9%
YoY
|
$7.602M
38.57%
YoY
|
-$17.96M
48.46%
YoY
|
-$5.096M
-42.4%
YoY
|
$5.486M
336.09%
YoY
|
-$12.10M
-189.6%
YoY
|
-$8.847M
-130.17%
YoY
|
$1.258M
-94.53%
YoY
|
$13.50M
41.17%
YoY
|
$29.32M
23.52%
YoY
|
$23.01M
-5.3%
YoY
|
$9.566M
-2491.5%
YoY
|
$23.74M
-1049.52%
YoY
|
Loading...