2012 Q4 Form 10-Q Financial Statement
#000110465912073698 Filed on November 02, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
Revenue | $240.7M | $223.7M | $206.0M |
YoY Change | 16.85% | 3.65% | 5.74% |
Cost Of Revenue | $188.0M | $52.07M | $51.69M |
YoY Change | 263.72% | -69.01% | -67.31% |
Gross Profit | $52.70M | $171.6M | $154.3M |
YoY Change | -65.84% | 259.02% | 320.42% |
Gross Profit Margin | 21.9% | 76.72% | 74.91% |
Selling, General & Admin | $27.50M | $24.47M | $22.93M |
YoY Change | 19.95% | -6.25% | -2.03% |
% of Gross Profit | 52.18% | 14.26% | 14.86% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $13.00M | $13.28M | $13.01M |
YoY Change | -0.05% | 5.43% | -2.94% |
% of Gross Profit | 24.67% | 7.74% | 8.43% |
Operating Expenses | $40.50M | $24.47M | $22.93M |
YoY Change | 76.66% | -36.77% | -37.53% |
Operating Profit | $12.20M | $5.836M | $4.479M |
YoY Change | 172.45% | -35.66% | -60116120371200100.0% |
Interest Expense | -$1.200M | -$1.300M | -$1.600M |
YoY Change | -25.0% | -13.33% | 45.45% |
% of Operating Profit | -9.83% | -22.28% | -35.72% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $8.000M | $4.743M | $1.700M |
YoY Change | 370.59% | -37.59% | -123.61% |
Income Tax | $1.600M | $1.210M | -$369.0K |
% Of Pretax Income | 20.0% | 25.51% | -21.71% |
Net Earnings | $6.500M | $7.700M | $2.100M |
YoY Change | 209.52% | 11.59% | -150.0% |
Net Earnings / Revenue | 2.7% | 3.44% | 1.02% |
Basic Earnings Per Share | $0.46 | $0.25 | $0.20 |
Diluted Earnings Per Share | $0.45 | $0.24 | $0.20 |
COMMON SHARES | |||
Basic Shares Outstanding | 14.25M shares | 14.30M shares | 15.02M shares |
Diluted Shares Outstanding | 14.54M shares | 15.28M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $22.40M | $29.90M | $27.10M |
YoY Change | -17.34% | -29.65% | 141.96% |
Cash & Equivalents | $22.44M | $26.87M | $35.04M |
Short-Term Investments | |||
Other Short-Term Assets | $17.30M | $11.80M | $11.90M |
YoY Change | 45.38% | 10.28% | -35.33% |
Inventory | $18.37M | $17.39M | $18.04M |
Prepaid Expenses | |||
Receivables | $16.39M | $9.479M | $14.79M |
Other Receivables | $0.00 | $700.0K | $500.0K |
Total Short-Term Assets | $74.50M | $68.25M | $80.65M |
YoY Change | -7.62% | -12.95% | 50.39% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $413.3M | $405.4M | $402.4M |
YoY Change | 2.71% | -0.75% | -2.82% |
Goodwill | $62.53M | $62.53M | $61.77M |
YoY Change | 1.22% | 0.0% | |
Intangibles | $37.20M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.642M | $10.11M | $9.231M |
YoY Change | 4.45% | 8.67% | 36.57% |
Total Long-Term Assets | $522.6M | $516.1M | $512.3M |
YoY Change | 2.01% | -0.81% | -2.53% |
TOTAL ASSETS | |||
Total Short-Term Assets | $74.50M | $68.25M | $80.65M |
Total Long-Term Assets | $522.6M | $516.1M | $512.3M |
Total Assets | $597.1M | $584.3M | $593.0M |
YoY Change | 0.7% | -2.4% | 2.37% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $14.24M | $13.76M | $14.80M |
YoY Change | -3.76% | -20.03% | 15.83% |
Accrued Expenses | $22.90M | $25.99M | $19.05M |
YoY Change | 20.25% | -54.8% | 2.44% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $12.90M | $10.10M | |
YoY Change | 40.22% | -48.47% | |
Total Short-Term Liabilities | $102.3M | $107.2M | $106.5M |
YoY Change | -3.95% | 13.99% | 9.31% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $134.2M | $122.0M | $146.9M |
YoY Change | -8.65% | -18.61% | 4.04% |
Other Long-Term Liabilities | $8.918M | $7.823M | $4.968M |
YoY Change | 79.51% | -82.46% | -38.06% |
Total Long-Term Liabilities | $8.918M | $7.823M | $4.968M |
YoY Change | 79.51% | -95.98% | -38.06% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $102.3M | $107.2M | $106.5M |
Total Long-Term Liabilities | $8.918M | $7.823M | $4.968M |
Total Liabilities | $290.2M | $277.3M | $298.3M |
YoY Change | -2.7% | -3.9% | 7.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $228.5M | $222.0M | $200.2M |
YoY Change | 14.15% | 11.46% | |
Common Stock | $186.0M | $184.7M | $178.1M |
YoY Change | 4.41% | 3.82% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $107.6M | $98.94M | $83.29M |
YoY Change | 29.18% | 65.51% | |
Treasury Stock Shares | 3.500M shares | 3.219M shares | 2.697M shares |
Shareholders Equity | $306.9M | $307.1M | $294.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $597.1M | $584.3M | $593.0M |
YoY Change | 0.7% | -2.4% | 2.37% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.500M | $7.700M | $2.100M |
YoY Change | 209.52% | 11.59% | -150.0% |
Depreciation, Depletion And Amortization | $13.00M | $13.28M | $13.01M |
YoY Change | -0.05% | 5.43% | -2.94% |
Cash From Operating Activities | $22.10M | $20.50M | $18.90M |
YoY Change | 16.93% | -15.64% | 13.17% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$20.30M | -$14.20M | -$13.20M |
YoY Change | 53.79% | 19.33% | 53.49% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$4.200M | $1.700M |
YoY Change | -100.0% | 2000.0% | -173.91% |
Cash From Investing Activities | -$20.30M | -$18.30M | -$11.50M |
YoY Change | 76.52% | 52.5% | 6.48% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -6.200M | -10.20M | -22.80M |
YoY Change | -72.81% | -165.38% | 245.45% |
NET CHANGE | |||
Cash From Operating Activities | 22.10M | 20.50M | 18.90M |
Cash From Investing Activities | -20.30M | -18.30M | -11.50M |
Cash From Financing Activities | -6.200M | -10.20M | -22.80M |
Net Change In Cash | -4.400M | -8.000M | -15.40M |
YoY Change | -71.43% | -128.67% | 2100.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $22.10M | $20.50M | $18.90M |
Capital Expenditures | -$20.30M | -$14.20M | -$13.20M |
Free Cash Flow | $42.40M | $34.70M | $32.10M |
YoY Change | 32.09% | -4.14% | 26.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-30 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
rrgb |
Length Of Reporting Period
LengthOfReportingPeriod
|
P112D | ||
rrgb |
Length Of Reporting Period
LengthOfReportingPeriod
|
P280D | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | item | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | item | |
rrgb |
Number Of Restaurants Closed
NumberOfRestaurantsClosed
|
3 | item | |
CY2012Q3 | rrgb |
Number Of Restaurants Closed
NumberOfRestaurantsClosed
|
1 | item |
dei |
Entity Registrant Name
EntityRegistrantName
|
RED ROBIN GOURMET BURGERS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001171759 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14250510 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35036000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14785000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
18040000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9970000 | USD |
CY2011Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1387000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1429000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
80647000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
592976000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
402360000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
61769000 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
38969000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9231000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
68248000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
584317000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14798000 | USD |
CY2011Q4 | rrgb |
Construction Related Liabilities Current
ConstructionRelatedLiabilitiesCurrent
|
3328000 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
35044000 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
24139000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
19045000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
10132000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
106486000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
107151000 | USD |
CY2011Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
40025000 | USD |
CY2011Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
136875000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
9924000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4968000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
298278000 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
277250000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
17000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
83285000 | USD |
rrgb |
Number Of Marketing And National Media Advertising Funds
NumberOfMarketingAndNationalMediaAdvertisingFunds
|
2 | item | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
178111000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-326000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
200181000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
294698000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
592976000 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
307067000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
584317000 | USD |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17472862 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17276404 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14254270 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14579257 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
|
235588000 | USD | |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
207481000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
79508000 | USD | |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2799000 | USD | |
CY2011Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
202988000 | USD |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3256000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
685347000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23522000 | USD | |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3218592 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2697147 | shares |
CY2011Q4 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
202679000 | USD |
CY2011Q4 | rrgb |
Franchise Royalties And Fees And Other Revenues
FranchiseRoyaltiesAndFeesAndOtherRevenues
|
3565000 | USD |
CY2011Q4 | us-gaap |
Revenues
Revenues
|
206244000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
696338000 | USD | |
rrgb |
Franchise Royalties And Fees And Other Revenues
FranchiseRoyaltiesAndFeesAndOtherRevenues
|
12531000 | USD | |
us-gaap |
Revenues
Revenues
|
708869000 | USD | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
213317000 | USD |
us-gaap |
Revenues
Revenues
|
736453000 | USD | |
CY2011Q4 | us-gaap |
Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
|
51688000 | USD |
CY2011Q4 | us-gaap |
Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
|
68143000 | USD |
CY2011Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
29226000 | USD |
CY2011Q4 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
15458000 | USD |
us-gaap |
Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
|
175599000 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
96968000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
50215000 | USD | |
CY2011Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13006000 | USD |
CY2011Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22926000 | USD |
CY2011Q4 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
622000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
42751000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5836000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
703447000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
33006000 | USD | |
CY2011Q4 | rrgb |
Interest Expense Net And Other
InterestExpenseNetAndOther
|
-1556000 | USD |
CY2012Q3 | rrgb |
Allocated Share Based Compensation Expense Direct Labor
AllocatedShareBasedCompensationExpenseDirectLabor
|
66000 | USD |
CY2011Q4 | rrgb |
Allocated Share Based Compensation Expense Direct Labor
AllocatedShareBasedCompensationExpenseDirectLabor
|
133000 | USD |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-369000 | USD |
rrgb |
Interest Expense Net And Other
InterestExpenseNetAndOther
|
-4424000 | USD | |
CY2011Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2069000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1426000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
17672000 | USD | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1700000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
19098000 | USD | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.17 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.15 | ||
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15024000 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15277000 | shares |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
3247000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15154000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15395000 | shares | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4743000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3533000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
28813000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
21839000 | USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.50 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.48 | ||
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14300000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14539000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14517000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14778000 | shares | |
rrgb |
Allocated Share Based Compensation Expense Direct Labor
AllocatedShareBasedCompensationExpenseDirectLabor
|
294000 | USD | |
rrgb |
Allocated Share Based Compensation Expense Direct Labor
AllocatedShareBasedCompensationExpenseDirectLabor
|
508000 | USD | |
CY2012Q3 | rrgb |
Allocated Share Based Compensation Expense Selling General And Administrative Expense
AllocatedShareBasedCompensationExpenseSellingGeneralAndAdministrativeExpense
|
828000 | USD |
CY2011Q4 | rrgb |
Allocated Share Based Compensation Expense Selling General And Administrative Expense
AllocatedShareBasedCompensationExpenseSellingGeneralAndAdministrativeExpense
|
563000 | USD |
rrgb |
Allocated Share Based Compensation Expense Selling General And Administrative Expense
AllocatedShareBasedCompensationExpenseSellingGeneralAndAdministrativeExpense
|
2870000 | USD | |
rrgb |
Allocated Share Based Compensation Expense Selling General And Administrative Expense
AllocatedShareBasedCompensationExpenseSellingGeneralAndAdministrativeExpense
|
1669000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3433000 | USD |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1658000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
21421000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
17458000 | USD | |
us-gaap |
Revenue Recognition Gift Cards Breakage
RevenueRecognitionGiftCardsBreakage
|
1334000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2177000 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1919000 | USD | |
us-gaap |
Restructuring Costs
RestructuringCosts
|
227000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1722000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-11653000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
73116000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
72346000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32650000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1122000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-527000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-31001000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-43026000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
187000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
187704000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
30664000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2819000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3662000 | USD | |
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-699000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-32910000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
790000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
9205000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-37490000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-8170000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4006000 | USD | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26866000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27094000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17889000 | USD |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
293000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
306000 | shares | |
CY2011Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
249000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
226000 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
239000 | shares |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
17000 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
7900000 | USD |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
261000 | shares | |
CY2011Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
253000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
241000 | shares | |
CY2012Q2 | rrgb |
Number Of Franchisees Company Entered Into Agreement To Purchase Assets Of Restaurant
NumberOfFranchiseesCompanyEnteredIntoAgreementToPurchaseAssetsOfRestaurant
|
1 | item |
rrgb |
Revenue Recognition Gift Cards Breakage Estimated Performance Period
RevenueRecognitionGiftCardsBreakageEstimatedPerformancePeriod
|
P24M | ||
CY2012Q3 | us-gaap |
Revenue Recognition Gift Cards Breakage
RevenueRecognitionGiftCardsBreakage
|
399000 | USD |
us-gaap |
Revenue Recognition Gift Cards Breakage
RevenueRecognitionGiftCardsBreakage
|
985000 | USD | |
CY2011Q4 | us-gaap |
Revenue Recognition Gift Cards Breakage
RevenueRecognitionGiftCardsBreakage
|
274000 | USD |
rrgb |
Revenue Recognition Gift Cards Breakage Initial Cumulative Adjustment
RevenueRecognitionGiftCardsBreakageInitialCumulativeAdjustment
|
438000 | USD | |
CY2012Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
6900000 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
24900000 | USD | |
CY2011Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
6500000 | USD |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
23300000 | USD | |
CY2012Q3 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
266314 | shares |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
521445 | shares | |
CY2012Q3 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
29.83 | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
30.02 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
15700000 | USD | |
CY2011Q4 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
681466 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
29.77 | |
CY2011Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
20300000 | USD |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
1100000 | shares | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
27.78 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
30700000 | USD | |
us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
|
32000000 | USD | |
CY2011Q4 | rrgb |
Length Of Reporting Period
LengthOfReportingPeriod
|
P84D | |
CY2011Q3 | rrgb |
Length Of Reporting Period
LengthOfReportingPeriod
|
P84D | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
|
164000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
|
686000 | USD | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
|
673000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
|
262000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
100000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
418000 | USD | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
411000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
214000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-100000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-418000 | USD | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-411000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-214000 | USD | |
CY2011Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2500000 | USD |
CY2012Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2900000 | USD |
CY2011Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1919000 | USD |
CY2011Q4 | rrgb |
Number Of Restaurants Impaired
NumberOfRestaurantsImpaired
|
1 | item |
CY2011Q4 | rrgb |
Executive Transition Charges Recorded In Selling General And Administrative Expense
ExecutiveTransitionChargesRecordedInSellingGeneralAndAdministrativeExpense
|
500000 | USD |
rrgb |
Executive Transition Charges Recorded In Selling General And Administrative Expense
ExecutiveTransitionChargesRecordedInSellingGeneralAndAdministrativeExpense
|
1400000 | USD | |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q3 | rrgb |
Length Of Reporting Period
LengthOfReportingPeriod
|
P84D | |
CY2012Q3 | rrgb |
Length Of Reporting Period
LengthOfReportingPeriod
|
P84D | |
rrgb |
Length Of Reporting Period
LengthOfReportingPeriod
|
P112D | ||
rrgb |
Length Of Reporting Period
LengthOfReportingPeriod
|
P280D | ||
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9479000 | USD |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
17386000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
10707000 | USD |
CY2012Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1065000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2745000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
405429000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
62525000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
38009000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10106000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13755000 | USD |
CY2012Q3 | rrgb |
Construction Related Liabilities Current
ConstructionRelatedLiabilitiesCurrent
|
5230000 | USD |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
33559000 | USD |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
14738000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
25989000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
13880000 | USD |
CY2012Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
44185000 | USD |
CY2012Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
108750000 | USD |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
3142000 | USD | |
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-603000 | USD | |
CY2012Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
9341000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
7823000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
723000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3507000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
42468000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
83920000 | USD | |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2835000 | USD | |
CY2012Q3 | rrgb |
Interest Expense Net And Other
InterestExpenseNetAndOther
|
-1093000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
15654000 | USD | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
3038000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
3138000 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
98940000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
184715000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-744000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
222019000 | USD |
CY2012Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
209754000 | USD |
CY2012Q3 | rrgb |
Franchise Royalties And Fees And Other Revenues
FranchiseRoyaltiesAndFeesAndOtherRevenues
|
3563000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
724328000 | USD | |
rrgb |
Franchise Royalties And Fees And Other Revenues
FranchiseRoyaltiesAndFeesAndOtherRevenues
|
12125000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
|
52066000 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
|
71729000 | USD |
CY2012Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
28374000 | USD |
CY2012Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
16309000 | USD |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13284000 | USD |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
24469000 | USD |
CY2012Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
1250000 | USD |
us-gaap |
Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
|
182945000 | USD | |
us-gaap |
Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
|
243410000 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
94656000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
53213000 | USD | |
rrgb |
Interest Expense Net And Other
InterestExpenseNetAndOther
|
-4193000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1210000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6974000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3164000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2108000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-3525000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
39681000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
382000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
480000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
24375000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4415000 | USD | |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
61769000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
2980000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
756000 | USD | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
65216000 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
64659000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
27207000 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
25690000 | USD |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1200000 | USD |
CY2011Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1100000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3600000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3600000 | USD | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
2834000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
25296000 | USD |
CY2010Q3 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
50000000 | USD |