2017 Q4 Form 10-Q Financial Statement
#000117175917000036 Filed on November 07, 2017
Income Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
Revenue | $343.9M | $291.5M |
YoY Change | 18.0% | 1.8% |
Cost Of Revenue | $71.64M | $69.45M |
YoY Change | 3.16% | 1.83% |
Gross Profit | $272.3M | $222.0M |
YoY Change | 22.64% | 1.79% |
Gross Profit Margin | 79.17% | 76.17% |
Selling, General & Admin | $33.71M | $29.05M |
YoY Change | 16.07% | -8.11% |
% of Gross Profit | 12.38% | 13.08% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $21.26M | $21.47M |
YoY Change | -0.98% | 15.31% |
% of Gross Profit | 7.81% | 9.67% |
Operating Expenses | $33.71M | $29.05M |
YoY Change | 16.07% | -8.11% |
Operating Profit | $8.152M | -$14.79M |
YoY Change | -155.14% | -198.47% |
Interest Expense | -$2.000M | -$1.600M |
YoY Change | 25.0% | 45.45% |
% of Operating Profit | -24.53% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $2.024M | -$5.847M |
YoY Change | -134.62% | -155.12% |
Income Tax | -$690.0K | -$4.547M |
% Of Pretax Income | -34.09% | |
Net Earnings | $2.714M | -$1.300M |
YoY Change | -308.77% | -115.7% |
Net Earnings / Revenue | 0.79% | -0.45% |
Basic Earnings Per Share | $0.68 | -$0.68 |
Diluted Earnings Per Share | $0.68 | -$0.68 |
COMMON SHARES | ||
Basic Shares Outstanding | 12.93M shares | 13.21M shares |
Diluted Shares Outstanding | 13.02M shares | 13.21M shares |
Balance Sheet
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $15.00M | $15.50M |
YoY Change | -3.23% | -28.9% |
Cash & Equivalents | $17.71M | $11.73M |
Short-Term Investments | ||
Other Short-Term Assets | $28.40M | $25.70M |
YoY Change | 10.51% | 8.9% |
Inventory | $29.55M | $29.90M |
Prepaid Expenses | ||
Receivables | $26.50M | $24.17M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $104.8M | $92.85M |
YoY Change | 12.88% | -4.03% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $638.2M | $656.4M |
YoY Change | -2.79% | 8.74% |
Goodwill | $96.98M | $95.94M |
YoY Change | 1.09% | 17.06% |
Intangibles | $38.27M | $42.27M |
YoY Change | -9.46% | 6.82% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $32.41M | $31.06M |
YoY Change | 4.36% | 72.31% |
Total Long-Term Assets | $805.8M | $825.7M |
YoY Change | -2.41% | 11.09% |
TOTAL ASSETS | ||
Total Short-Term Assets | $104.8M | $92.85M |
Total Long-Term Assets | $805.8M | $825.7M |
Total Assets | $910.6M | $918.5M |
YoY Change | -0.86% | 9.35% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $35.35M | $26.60M |
YoY Change | 32.87% | 13.72% |
Accrued Expenses | $36.30M | $29.51M |
YoY Change | 23.03% | -0.35% |
Deferred Revenue | $55.92M | |
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $160.3M | $141.0M |
YoY Change | 13.71% | -20.64% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $287.1M | $315.8M |
YoY Change | -9.09% | 83.18% |
Other Long-Term Liabilities | $11.29M | $9.872M |
YoY Change | 14.35% | -11.93% |
Total Long-Term Liabilities | $11.29M | $9.872M |
YoY Change | 14.35% | -11.93% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $160.3M | $141.0M |
Total Long-Term Liabilities | $11.29M | $9.872M |
Total Liabilities | $523.2M | $570.5M |
YoY Change | -8.29% | 22.51% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $382.8M | $352.7M |
YoY Change | 8.51% | 3.44% |
Common Stock | $210.7M | $208.0M |
YoY Change | 1.29% | 0.98% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $202.5M | $207.7M |
YoY Change | -2.52% | 24.13% |
Treasury Stock Shares | 4.897M shares | 5.023M shares |
Shareholders Equity | $387.4M | $348.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $910.6M | $918.5M |
YoY Change | -0.86% | 9.35% |
Cashflow Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.714M | -$1.300M |
YoY Change | -308.77% | -115.7% |
Depreciation, Depletion And Amortization | $21.26M | $21.47M |
YoY Change | -0.98% | 15.31% |
Cash From Operating Activities | $16.90M | $27.60M |
YoY Change | -38.77% | -19.06% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$19.20M | -$40.50M |
YoY Change | -52.59% | -27.94% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $2.200M |
YoY Change | -100.0% | -31.25% |
Cash From Investing Activities | -$19.20M | -$38.30M |
YoY Change | -49.87% | -27.87% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -3.400M | 200.0K |
YoY Change | -1800.0% | -98.91% |
NET CHANGE | ||
Cash From Operating Activities | 16.90M | 27.60M |
Cash From Investing Activities | -19.20M | -38.30M |
Cash From Financing Activities | -3.400M | 200.0K |
Net Change In Cash | -5.700M | -10.50M |
YoY Change | -45.71% | 1400.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $16.90M | $27.60M |
Capital Expenditures | -$19.20M | -$40.50M |
Free Cash Flow | $36.10M | $68.10M |
YoY Change | -46.99% | -24.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-10-01 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001171759 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12936039 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
RED ROBIN GOURMET BURGERS INC | ||
CY2016Q4 | rrgb |
Construction Related Liabilities Current
ConstructionRelatedLiabilitiesCurrent
|
12862000 | USD |
CY2017Q4 | rrgb |
Construction Related Liabilities Current
ConstructionRelatedLiabilitiesCurrent
|
11695000 | USD |
CY2016Q4 | rrgb |
Franchise Royalties And Fees And Other Revenues
FranchiseRoyaltiesAndFeesAndOtherRevenues
|
3449000 | USD |
rrgb |
Franchise Royalties And Fees And Other Revenues
FranchiseRoyaltiesAndFeesAndOtherRevenues
|
12237000 | USD | |
CY2017Q4 | rrgb |
Franchise Royalties And Fees And Other Revenues
FranchiseRoyaltiesAndFeesAndOtherRevenues
|
3148000 | USD |
rrgb |
Franchise Royalties And Fees And Other Revenues
FranchiseRoyaltiesAndFeesAndOtherRevenues
|
11674000 | USD | |
CY2016Q4 | rrgb |
Interest Expense Net And Other
InterestExpenseNetAndOther
|
-1612000 | USD |
rrgb |
Interest Expense Net And Other
InterestExpenseNetAndOther
|
-4736000 | USD | |
CY2017Q4 | rrgb |
Interest Expense Net And Other
InterestExpenseNetAndOther
|
-2032000 | USD |
rrgb |
Interest Expense Net And Other
InterestExpenseNetAndOther
|
-7469000 | USD | |
rrgb |
Pre Openingand Acquisition Costs
PreOpeningandAcquisitionCosts
|
6992000 | USD | |
CY2016Q4 | rrgb |
Number Of Restaurants Impaired
NumberOfRestaurantsImpaired
|
2 | restaurant |
rrgb |
Number Of Restaurants Impaired
NumberOfRestaurantsImpaired
|
8 | restaurant | |
CY2017Q3 | rrgb |
Number Of End Of Lease Restaurants Impaired
NumberOfEndOfLeaseRestaurantsImpaired
|
3 | restaurant |
CY2016Q4 | rrgb |
Number Of Restaurants Closed
NumberOfRestaurantsClosed
|
9 | restaurant |
CY2017Q4 | rrgb |
Pre Openingand Acquisition Costs
PreOpeningandAcquisitionCosts
|
1503000 | USD |
rrgb |
Pre Openingand Acquisition Costs
PreOpeningandAcquisitionCosts
|
4735000 | USD | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
1129000 | USD | |
CY2017Q3 | rrgb |
Number Of Restaurants Impaired
NumberOfRestaurantsImpaired
|
5 | restaurant |
rrgb |
Numberof Restaurants Relocated During Period
NumberofRestaurantsRelocatedDuringPeriod
|
1 | restaurant | |
CY2016Q4 | rrgb |
Pre Openingand Acquisition Costs
PreOpeningandAcquisitionCosts
|
2382000 | USD |
CY2016Q4 | rrgb |
Restaurant Closure Costs
RestaurantClosureCosts
|
5500000 | USD |
CY2016Q4 | rrgb |
Restaurant Closure Costs Future Lease Obligation Costs
RestaurantClosureCostsFutureLeaseObligationCosts
|
1500000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13740000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21119000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
24166000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12253000 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
29505000 | USD |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
41079000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5008000 | USD |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3430000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
208022000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
209520000 | USD |
CY2016Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
355000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
224000 | shares | |
CY2017Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
209000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
324000 | shares | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
800000 | USD | |
CY2016Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
9321000 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
14006000 | USD | |
CY2017Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1584000 | USD | |
CY2016Q4 | us-gaap |
Assets
Assets
|
918545000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
898235000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
92846000 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
85101000 | USD |
CY2016Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
10805000 | USD |
CY2017Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
10286000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22705000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15531000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11732000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14984000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-7174000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3252000 | USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17851000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17851000 | shares |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4971000 | USD | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12828000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12935000 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
18000 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
18000 | USD |
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1441000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
21474000 | USD | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3325000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
22790000 | USD | |
CY2016Q4 | us-gaap |
Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
|
102294000 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
us-gaap |
Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
|
338125000 | USD | |
CY2017Q4 | us-gaap |
Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
|
106205000 | USD |
us-gaap |
Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
|
360146000 | USD | |
CY2016Q4 | us-gaap |
Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
|
69447000 | USD |
us-gaap |
Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
|
232603000 | USD | |
CY2017Q4 | us-gaap |
Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
|
71642000 | USD |
us-gaap |
Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
|
240152000 | USD | |
CY2016Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
301542000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
978627000 | USD | |
CY2017Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
300192000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1007696000 | USD | |
CY2016Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
347838000 | USD |
CY2017Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
287748000 | USD |
CY2016Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
72431000 | USD |
CY2017Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
73780000 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
50199000 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
37905000 | USD |
CY2016Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
21468000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
64578000 | USD | |
CY2017Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
21258000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
70475000 | USD | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.52 | ||
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.65 | ||
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.50 | ||
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.63 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
178000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
745000 | USD | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
34703000 | USD |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
38967000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
44563000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
47633000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
15721000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
7964000 | USD | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1022000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
3271000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
3699000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
4216000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
4263000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
80086000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
79825000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
35523000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
32192000 | USD |
CY2016Q4 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
293858000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
992745000 | USD | |
CY2017Q4 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
301100000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
1026902000 | USD | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
95935000 | USD |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
97064000 | USD |
CY2016Q4 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
3800000 | USD |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
7700000 | USD | |
CY2016Q4 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
3700000 | USD |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5847000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
21619000 | USD | |
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2024000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
23411000 | USD | |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4547000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1142000 | USD | |
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-690000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2199000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4104000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3189000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-8191000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
22155000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-10272000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-11666000 | USD | |
us-gaap |
Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
|
-8713000 | USD | |
us-gaap |
Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
|
-1166000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-14047000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-9663000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-5744000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-1225000 | USD | |
CY2016Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
135000 | shares | |
CY2017Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
96000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
98000 | shares | |
CY2016Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
86833000 | USD |
CY2017Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
87313000 | USD |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
42270000 | USD |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
39680000 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
29899000 | USD |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
29480000 | USD |
CY2016Q4 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
25121000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
82524000 | USD | |
CY2017Q4 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
25868000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
84127000 | USD | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
570492000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
521470000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
918545000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
898235000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
141009000 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
150765000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
347180000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
287061000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
658000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
687000 | USD |
CY2016Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
336375000 | USD |
CY2017Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
276775000 | USD |
CY2016Q4 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
0 | USD |
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
3900000 | USD | |
CY2017Q4 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
0 | USD |
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
70415000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-58138000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-172452000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-60919000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
94685000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
121564000 | USD | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1300000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
20477000 | USD | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2714000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
21212000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment | |
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4235000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26355000 | USD | |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4056000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30880000 | USD | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
31055000 | USD |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
29089000 | USD |
CY2016Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-141000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
997000 | USD | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
611000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1578000 | USD | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-141000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
997000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
664000 | USD | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9864000 | USD |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
611000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1578000 | USD | |
CY2016Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
42463000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
132446000 | USD | |
CY2017Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
44846000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
142238000 | USD | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9872000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1738000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
678000 | USD | |
CY2016Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
9321000 | USD |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
17906000 | USD | |
CY2017Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1584000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
31520000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1058000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
39966000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
136694000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
61033000 | USD | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
27049000 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
28384000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
292500000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
148250000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1426000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2616000 | USD | |
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-190933000 | USD | |
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-208340000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4208000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
114000 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
656439000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
647301000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
352741000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
373953000 | USD |
CY2016Q4 | us-gaap |
Revenues
Revenues
|
297307000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3588000 | USD | |
us-gaap |
Revenues
Revenues
|
1004982000 | USD | |
CY2017Q4 | us-gaap |
Revenues
Revenues
|
304248000 | USD |
us-gaap |
Revenues
Revenues
|
1038576000 | USD | |
CY2016Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
29046000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
103453000 | USD | |
CY2017Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
28870000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
104239000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3584000 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
348053000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
376765000 | USD |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
5023000 | shares |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4916000 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
207720000 | USD |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
203296000 | USD |
CY2016Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2300000 | USD |
CY2017Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2500000 | USD |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13214000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13606000 | shares | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13023000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12986000 | shares | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13214000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13471000 | shares | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12927000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12888000 | shares |