|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$188.1M
22.08%
YoY
|
$154.1M
-12.47%
YoY
|
$176.0M
-14.34%
YoY
|
$205.5M
-15.05%
YoY
|
$241.9M
-260.81%
YoY
|
| Depreciation, Depletion And Amortization |
$197.4M
5.5%
YoY
|
$187.1M
41.18%
YoY
|
$132.5M
3.25%
YoY
|
$128.4M
-18.65%
YoY
|
$157.8M
-31.81%
YoY
|
| Cash From Operating Activities |
$609.5M
11.17%
YoY
|
$548.3M
10.91%
YoY
|
$494.3M
-8.83%
YoY
|
$542.2M
-11.11%
YoY
|
$610.0M
186.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$320.6M
7.3%
YoY
|
$298.8M
-57.41%
YoY
|
$701.6M
24.99%
YoY
|
$561.3M
-951.24%
YoY
|
-$65.94M
12.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.535M
-5.07%
YoY
|
$1.617M
-77.74%
YoY
|
$7.263M
-241.25%
YoY
|
-$5.142M
3374.32%
YoY
|
-$148.0K
-96.82%
YoY
|
| Cash From Investing Activities |
-$245.8M
-23.62%
YoY
|
-$321.8M
-50.78%
YoY
|
-$653.9M
47.88%
YoY
|
-$442.1M
-175.42%
YoY
|
$586.3M
-942.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$120.8M
2.03%
YoY
|
$118.4M
102.09%
YoY
|
$58.59M
-49.78%
YoY
|
$116.7M
-42.76%
YoY
|
$203.8M
2689.57%
YoY
|
| Common Stock Issuance & Retirement, Net |
$79.03M
1915.07%
YoY
|
$3.922M
N/A
|
$0.00
-100.0%
YoY
|
$141.5M
-71.75%
YoY
|
$500.9M
618287.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$385.6M
93.14%
YoY
|
-$199.7M
-211.05%
YoY
|
$179.8M
-161.99%
YoY
|
-$290.0M
-71.41%
YoY
|
-$1.015B
574.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$609.5M
11.17%
YoY
|
$548.3M
10.91%
YoY
|
$494.3M
-8.83%
YoY
|
$542.2M
-11.11%
YoY
|
$610.0M
186.65%
YoY
|
| Cash From Investing Activities |
-$245.8M
-23.62%
YoY
|
-$321.8M
-50.78%
YoY
|
-$653.9M
47.88%
YoY
|
-$442.1M
-175.42%
YoY
|
$586.3M
-942.85%
YoY
|
| Cash From Financing Activities |
-$385.6M
93.14%
YoY
|
-$199.7M
-211.05%
YoY
|
$179.8M
-161.99%
YoY
|
-$290.0M
-71.41%
YoY
|
-$1.015B
574.46%
YoY
|
| Net Change In Cash |
-$21.91M
-181.77%
YoY
|
$26.80M
32.02%
YoY
|
$20.30M
-110.68%
YoY
|
-$190.0M
-204.64%
YoY
|
$181.6M
-2618.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$609.5M
11.17%
YoY
|
$548.3M
10.91%
YoY
|
$494.3M
-8.83%
YoY
|
$542.2M
-11.11%
YoY
|
$610.0M
186.65%
YoY
|
| Capital Expenditures |
$320.6M
7.3%
YoY
|
$298.8M
-57.41%
YoY
|
$701.6M
24.99%
YoY
|
$561.3M
-951.24%
YoY
|
-$65.94M
12.73%
YoY
|
| Free Cash Flow |
$288.9M
15.81%
YoY
|
$249.4M
-220.33%
YoY
|
-$207.3M
983.97%
YoY
|
-$19.12M
-102.83%
YoY
|
$675.9M
149.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$42.89M
-4.16%
YoY
|
$44.66M
-4.14%
YoY
|
$42.25M
45.95%
YoY
|
$56.40M
58.1%
YoY
|
$44.75M
4.47%
YoY
|
$46.59M
-17.25%
YoY
|
$28.95M
-18.48%
YoY
|
$35.68M
-9.71%
YoY
|
$42.84M
-4.12%
YoY
|
$56.30M
-38.64%
YoY
|
$35.52M
-28.41%
YoY
|
$39.51M
150.91%
YoY
|
$44.68M
-7.59%
YoY
|
$91.76M
-38.28%
YoY
|
$49.61M
-30.37%
YoY
|
$15.75M
-81.84%
YoY
|
$48.35M
-174.63%
YoY
|
$148.7M
400.56%
YoY
|
$71.25M
63.29%
YoY
|
$86.71M
-221.21%
YoY
|
| Depreciation, Depletion And Amortization |
$55.86M
15.57%
YoY
|
$52.11M
8.19%
YoY
|
$48.98M
3.39%
YoY
|
$47.99M
2.75%
YoY
|
$48.33M
7.71%
YoY
|
$48.16M
33.17%
YoY
|
$47.37M
45.6%
YoY
|
$46.70M
42.66%
YoY
|
$44.87M
44.31%
YoY
|
$36.17M
16.46%
YoY
|
$32.54M
5.67%
YoY
|
$32.74M
-1.08%
YoY
|
$31.10M
-6.97%
YoY
|
$31.06M
-6.88%
YoY
|
$30.79M
-9.51%
YoY
|
$33.10M
-8.47%
YoY
|
$33.43M
-38.39%
YoY
|
$33.35M
-42.1%
YoY
|
$34.03M
-40.62%
YoY
|
$36.16M
-37.57%
YoY
|
| Cash From Operating Activities |
$139.8M
10.78%
YoY
|
$156.6M
5.62%
YoY
|
$168.3M
28.43%
YoY
|
$158.4M
11.15%
YoY
|
$126.2M
-0.19%
YoY
|
$148.2M
-6.74%
YoY
|
$131.0M
30.77%
YoY
|
$142.5M
50.58%
YoY
|
$126.5M
-10.01%
YoY
|
$158.9M
27.38%
YoY
|
$100.2M
-28.32%
YoY
|
$94.66M
-21.25%
YoY
|
$140.5M
-10.76%
YoY
|
$124.8M
-6.28%
YoY
|
$139.8M
-14.89%
YoY
|
$120.2M
-37.65%
YoY
|
$157.5M
31.48%
YoY
|
$133.1M
4.67%
YoY
|
$164.2M
15.66%
YoY
|
$192.8M
-284.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$117.2M
71.82%
YoY
|
$78.89M
193.71%
YoY
|
$93.71M
0.37%
YoY
|
$79.82M
-0.88%
YoY
|
$68.23M
-30.44%
YoY
|
$26.86M
-85.64%
YoY
|
$93.37M
-31.04%
YoY
|
$80.53M
-60.06%
YoY
|
$98.08M
-44.78%
YoY
|
$187.0M
-0.89%
YoY
|
$135.4M
-149.91%
YoY
|
$201.6M
-422.95%
YoY
|
$177.6M
-556.05%
YoY
|
$188.7M
-707.46%
YoY
|
-$271.3M
1741.4%
YoY
|
-$62.43M
413.84%
YoY
|
-$38.95M
386.81%
YoY
|
-$31.06M
509.1%
YoY
|
-$14.73M
21.75%
YoY
|
-$12.15M
15.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.017M
688.37%
YoY
|
-$581.0K
-93.49%
YoY
|
-$132.0K
-98.25%
YoY
|
$99.89M
-2296.26%
YoY
|
$129.0K
-84.13%
YoY
|
-$8.931M
-116.64%
YoY
|
-$7.559M
655.9%
YoY
|
-$4.548M
77.8%
YoY
|
$813.0K
-19.58%
YoY
|
$53.67M
-53.9%
YoY
|
-$1.000M
-116.61%
YoY
|
-$2.558M
24.36%
YoY
|
$1.011M
-7321.43%
YoY
|
$116.4M
-82.76%
YoY
|
$6.022M
-177.49%
YoY
|
-$2.057M
-71.64%
YoY
|
-$14.00K
-90.67%
YoY
|
$675.4M
-9105.69%
YoY
|
-$7.771M
55.42%
YoY
|
-$7.252M
-481.68%
YoY
|
| Cash From Investing Activities |
-$118.2M
27.79%
YoY
|
-$79.47M
122.04%
YoY
|
-$93.84M
-7.02%
YoY
|
$20.07M
-123.59%
YoY
|
-$92.53M
-7.47%
YoY
|
-$35.79M
-73.16%
YoY
|
-$100.9M
-26.0%
YoY
|
-$85.08M
-58.33%
YoY
|
-$100.0M
-44.44%
YoY
|
-$133.4M
84.5%
YoY
|
-$136.4M
-48.58%
YoY
|
-$204.2M
216.62%
YoY
|
-$180.0M
348.46%
YoY
|
-$72.28M
-111.22%
YoY
|
-$265.3M
1078.75%
YoY
|
-$64.48M
234.09%
YoY
|
-$40.13M
146.93%
YoY
|
$644.4M
-5213.99%
YoY
|
-$22.50M
30.83%
YoY
|
-$19.30M
127.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$75.31M
372.18%
YoY
|
N/A
|
N/A
|
N/A
|
$15.95M
-78.47%
YoY
|
N/A
|
N/A
|
N/A
|
$74.09M
392.49%
YoY
|
N/A
|
N/A
|
N/A
|
$15.04M
-4.72%
YoY
|
N/A
|
N/A
|
N/A
|
$15.79M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$38.34M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$111.7M
N/A
|
$10.77M
-8.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.03M
-36.7%
YoY
|
-$64.38M
-1.79%
YoY
|
-$89.89M
83.22%
YoY
|
-$183.9M
262.65%
YoY
|
-$47.45M
38.14%
YoY
|
-$65.55M
501.96%
YoY
|
-$49.06M
-184.44%
YoY
|
-$50.72M
-149.37%
YoY
|
-$34.35M
-215.0%
YoY
|
-$10.89M
-70.01%
YoY
|
$58.10M
-295.56%
YoY
|
$102.7M
-161.16%
YoY
|
$29.87M
-153.29%
YoY
|
-$36.30M
-93.58%
YoY
|
-$29.71M
-79.18%
YoY
|
-$168.0M
-16.13%
YoY
|
-$56.05M
-47.44%
YoY
|
-$565.0M
452.88%
YoY
|
-$142.7M
-50.09%
YoY
|
-$200.3M
-71.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$139.8M
10.78%
YoY
|
$156.6M
5.62%
YoY
|
$168.3M
28.43%
YoY
|
$158.4M
11.15%
YoY
|
$126.2M
-0.19%
YoY
|
$148.2M
-6.74%
YoY
|
$131.0M
30.77%
YoY
|
$142.5M
50.58%
YoY
|
$126.5M
-10.01%
YoY
|
$158.9M
27.38%
YoY
|
$100.2M
-28.32%
YoY
|
$94.66M
-21.25%
YoY
|
$140.5M
-10.76%
YoY
|
$124.8M
-6.28%
YoY
|
$139.8M
-14.89%
YoY
|
$120.2M
-37.65%
YoY
|
$157.5M
31.48%
YoY
|
$133.1M
4.67%
YoY
|
$164.2M
15.66%
YoY
|
$192.8M
-284.84%
YoY
|
| Cash From Investing Activities |
-$118.2M
27.79%
YoY
|
-$79.47M
122.04%
YoY
|
-$93.84M
-7.02%
YoY
|
$20.07M
-123.59%
YoY
|
-$92.53M
-7.47%
YoY
|
-$35.79M
-73.16%
YoY
|
-$100.9M
-26.0%
YoY
|
-$85.08M
-58.33%
YoY
|
-$100.0M
-44.44%
YoY
|
-$133.4M
84.5%
YoY
|
-$136.4M
-48.58%
YoY
|
-$204.2M
216.62%
YoY
|
-$180.0M
348.46%
YoY
|
-$72.28M
-111.22%
YoY
|
-$265.3M
1078.75%
YoY
|
-$64.48M
234.09%
YoY
|
-$40.13M
146.93%
YoY
|
$644.4M
-5213.99%
YoY
|
-$22.50M
30.83%
YoY
|
-$19.30M
127.07%
YoY
|
| Cash From Financing Activities |
-$30.03M
-36.7%
YoY
|
-$64.38M
-1.79%
YoY
|
-$89.89M
83.22%
YoY
|
-$183.9M
262.65%
YoY
|
-$47.45M
38.14%
YoY
|
-$65.55M
501.96%
YoY
|
-$49.06M
-184.44%
YoY
|
-$50.72M
-149.37%
YoY
|
-$34.35M
-215.0%
YoY
|
-$10.89M
-70.01%
YoY
|
$58.10M
-295.56%
YoY
|
$102.7M
-161.16%
YoY
|
$29.87M
-153.29%
YoY
|
-$36.30M
-93.58%
YoY
|
-$29.71M
-79.18%
YoY
|
-$168.0M
-16.13%
YoY
|
-$56.05M
-47.44%
YoY
|
-$565.0M
452.88%
YoY
|
-$142.7M
-50.09%
YoY
|
-$200.3M
-71.7%
YoY
|
| Net Change In Cash |
-$8.445M
-38.58%
YoY
|
$12.71M
-72.89%
YoY
|
-$15.44M
-18.53%
YoY
|
-$5.433M
-180.56%
YoY
|
-$13.75M
74.46%
YoY
|
$46.89M
219.02%
YoY
|
-$18.95M
-186.54%
YoY
|
$6.744M
-199.79%
YoY
|
-$7.881M
-17.75%
YoY
|
$14.70M
-9.24%
YoY
|
$21.90M
-114.11%
YoY
|
-$6.758M
-93.98%
YoY
|
-$9.582M
-115.64%
YoY
|
$16.19M
-92.38%
YoY
|
-$155.2M
15495.18%
YoY
|
-$112.3M
318.63%
YoY
|
$61.29M
-2063.63%
YoY
|
$212.5M
1613.42%
YoY
|
-$995.0K
-99.38%
YoY
|
-$26.82M
-96.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$139.8M
10.78%
YoY
|
$156.6M
5.62%
YoY
|
$168.3M
28.43%
YoY
|
$158.4M
11.15%
YoY
|
$126.2M
-0.19%
YoY
|
$148.2M
-6.74%
YoY
|
$131.0M
30.77%
YoY
|
$142.5M
50.58%
YoY
|
$126.5M
-10.01%
YoY
|
$158.9M
27.38%
YoY
|
$100.2M
-28.32%
YoY
|
$94.66M
-21.25%
YoY
|
$140.5M
-10.76%
YoY
|
$124.8M
-6.28%
YoY
|
$139.8M
-14.89%
YoY
|
$120.2M
-37.65%
YoY
|
$157.5M
31.48%
YoY
|
$133.1M
4.67%
YoY
|
$164.2M
15.66%
YoY
|
$192.8M
-284.84%
YoY
|
| Capital Expenditures |
$117.2M
71.82%
YoY
|
$78.89M
193.71%
YoY
|
$93.71M
0.37%
YoY
|
$79.82M
-0.88%
YoY
|
$68.23M
-30.44%
YoY
|
$26.86M
-85.64%
YoY
|
$93.37M
-31.04%
YoY
|
$80.53M
-60.06%
YoY
|
$98.08M
-44.78%
YoY
|
$187.0M
-0.89%
YoY
|
$135.4M
-149.91%
YoY
|
$201.6M
-422.95%
YoY
|
$177.6M
-556.05%
YoY
|
$188.7M
-707.46%
YoY
|
-$271.3M
1741.4%
YoY
|
-$62.43M
413.84%
YoY
|
-$38.95M
386.81%
YoY
|
-$31.06M
509.1%
YoY
|
-$14.73M
21.75%
YoY
|
-$12.15M
15.7%
YoY
|
| Free Cash Flow |
$22.60M
-61.03%
YoY
|
$77.67M
-36.01%
YoY
|
$74.58M
98.01%
YoY
|
$78.62M
26.78%
YoY
|
$58.00M
104.37%
YoY
|
$121.4M
-532.1%
YoY
|
$37.66M
-207.0%
YoY
|
$62.01M
-157.99%
YoY
|
$28.38M
-176.52%
YoY
|
-$28.09M
-56.06%
YoY
|
-$35.20M
-108.56%
YoY
|
-$106.9M
-158.56%
YoY
|
-$37.09M
-118.88%
YoY
|
-$63.93M
-138.93%
YoY
|
$411.1M
129.68%
YoY
|
$182.6M
-10.89%
YoY
|
$196.4M
53.73%
YoY
|
$164.2M
24.11%
YoY
|
$179.0M
16.14%
YoY
|
$204.9M
-318.48%
YoY
|
Loading...