|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$279.5M
42.46%
YoY
|
$196.2M
-441.81%
YoY
|
-$57.40M
-127.35%
YoY
|
$209.9M
10.88%
YoY
|
$189.3M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$154.5M
-6.53%
YoY
|
$165.3M
-66.46%
YoY
|
$492.8M
188.86%
YoY
|
$170.6M
29.83%
YoY
|
$131.4M
0.0%
YoY
|
| Cash From Operating Activities |
$990.8M
62.59%
YoY
|
$609.4M
-14.8%
YoY
|
$715.3M
99.97%
YoY
|
$357.7M
-17.85%
YoY
|
$435.4M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$97.70M
-10.78%
YoY
|
$109.5M
-8.06%
YoY
|
$119.1M
118.53%
YoY
|
$54.50M
14.74%
YoY
|
$47.50M
0.0%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.870B
3780.64%
YoY
|
$125.5M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$26.70M
-93.06%
YoY
|
$384.9M
-107.91%
YoY
|
-$4.864B
3913.12%
YoY
|
-$121.2M
-1254.29%
YoY
|
$10.50M
0.0%
YoY
|
| Cash From Investing Activities |
-$71.00M
-125.78%
YoY
|
$275.4M
-105.53%
YoY
|
-$4.983B
2736.08%
YoY
|
-$175.7M
374.86%
YoY
|
-$37.00M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$50.00M
1415.15%
YoY
|
$3.300M
-87.21%
YoY
|
$25.80M
3.2%
YoY
|
$25.00M
-200.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$451.1M
795.04%
YoY
|
$50.40M
N/A
|
| Cash From Financing Activities |
-$814.1M
-25.71%
YoY
|
-$1.096B
-126.07%
YoY
|
$4.204B
-3674.49%
YoY
|
-$117.6M
-20.33%
YoY
|
-$147.6M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$990.8M
62.59%
YoY
|
$609.4M
-14.8%
YoY
|
$715.3M
99.97%
YoY
|
$357.7M
-17.85%
YoY
|
$435.4M
0.0%
YoY
|
| Cash From Investing Activities |
-$71.00M
-125.78%
YoY
|
$275.4M
-105.53%
YoY
|
-$4.983B
2736.08%
YoY
|
-$175.7M
374.86%
YoY
|
-$37.00M
0.0%
YoY
|
| Cash From Financing Activities |
-$814.1M
-25.71%
YoY
|
-$1.096B
-126.07%
YoY
|
$4.204B
-3674.49%
YoY
|
-$117.6M
-20.33%
YoY
|
-$147.6M
0.0%
YoY
|
| Net Change In Cash |
$128.2M
-153.02%
YoY
|
-$241.8M
277.22%
YoY
|
-$64.10M
-204.23%
YoY
|
$61.50M
-78.03%
YoY
|
$279.9M
11.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$990.8M
62.59%
YoY
|
$609.4M
-14.8%
YoY
|
$715.3M
99.97%
YoY
|
$357.7M
-17.85%
YoY
|
$435.4M
0.0%
YoY
|
| Capital Expenditures |
$97.70M
-10.78%
YoY
|
$109.5M
-8.06%
YoY
|
$119.1M
118.53%
YoY
|
$54.50M
14.74%
YoY
|
$47.50M
0.0%
YoY
|
| Free Cash Flow |
$893.1M
78.66%
YoY
|
$499.9M
-16.15%
YoY
|
$596.2M
96.64%
YoY
|
$303.2M
-21.84%
YoY
|
$387.9M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$64.30M
12.22%
YoY
|
$63.60M
54.37%
YoY
|
$79.60M
9.49%
YoY
|
$79.20M
26.72%
YoY
|
$57.30M
189.39%
YoY
|
$41.20M
-26.3%
YoY
|
$72.70M
-152.11%
YoY
|
$62.50M
94.7%
YoY
|
$19.80M
-435.59%
YoY
|
$55.90M
-44.93%
YoY
|
-$139.5M
-216.44%
YoY
|
$32.10M
-77.39%
YoY
|
-$5.900M
-104.7%
YoY
|
$101.5M
46.04%
YoY
|
$119.8M
41.94%
YoY
|
$142.0M
106.1%
YoY
|
$125.6M
149.21%
YoY
|
$69.50M
N/A
|
$84.40M
29.85%
YoY
|
| Depreciation, Depletion And Amortization |
$37.30M
-6.98%
YoY
|
$123.6M
-4.33%
YoY
|
$41.90M
-67.11%
YoY
|
$35.50M
-72.05%
YoY
|
$40.10M
-68.72%
YoY
|
$129.2M
-6.65%
YoY
|
$127.4M
-9.58%
YoY
|
$127.0M
-7.3%
YoY
|
$128.2M
67.58%
YoY
|
$138.4M
79.74%
YoY
|
$140.9M
90.15%
YoY
|
$137.0M
74.74%
YoY
|
$76.50M
-1.8%
YoY
|
$77.00M
152.46%
YoY
|
$74.10M
142.95%
YoY
|
$78.40M
146.54%
YoY
|
$77.90M
138.96%
YoY
|
$30.50M
N/A
|
$30.50M
-7.29%
YoY
|
| Cash From Operating Activities |
$14.90M
-85.43%
YoY
|
$167.8M
-21.29%
YoY
|
$197.5M
27.58%
YoY
|
$523.2M
230.51%
YoY
|
$102.3M
23.1%
YoY
|
$213.2M
5.91%
YoY
|
$154.8M
-17.09%
YoY
|
$158.3M
-28.4%
YoY
|
$83.10M
-21.75%
YoY
|
$201.3M
1.56%
YoY
|
$186.7M
40.27%
YoY
|
$221.1M
99.55%
YoY
|
$106.2M
-1900.0%
YoY
|
$198.2M
63.13%
YoY
|
$133.1M
52.81%
YoY
|
$110.8M
123.84%
YoY
|
-$5.900M
-104.7%
YoY
|
$121.5M
N/A
|
$87.10M
-27.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.40M
3.57%
YoY
|
$27.20M
-7.17%
YoY
|
$23.50M
-19.8%
YoY
|
$30.20M
-6.79%
YoY
|
$16.80M
-9.19%
YoY
|
$29.30M
-3.62%
YoY
|
$29.30M
16.27%
YoY
|
$32.40M
-27.68%
YoY
|
$18.50M
-1.07%
YoY
|
$30.40M
4.11%
YoY
|
$25.20M
14.55%
YoY
|
$44.80M
133.33%
YoY
|
$18.70M
39.55%
YoY
|
$29.20M
121.21%
YoY
|
$22.00M
61.76%
YoY
|
$19.20M
79.44%
YoY
|
$13.40M
-175.28%
YoY
|
$13.20M
N/A
|
$13.60M
46.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.853B
13765.43%
YoY
|
N/A
|
N/A
|
N/A
|
$35.00M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$8.300M
-5.68%
YoY
|
$600.0K
N/A
|
$4.500M
-98.8%
YoY
|
$13.30M
1230.0%
YoY
|
$8.800M
N/A
|
$0.00
-100.0%
YoY
|
$375.1M
-2268.21%
YoY
|
$1.000M
-100.02%
YoY
|
$0.00
N/A
|
$200.0K
N/A
|
-$17.30M
-521.95%
YoY
|
-$4.847B
3899.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.100M
-510.0%
YoY
|
-$121.2M
-4761.54%
YoY
|
$2.000M
N/A
|
-$1.000M
-143.48%
YoY
|
| Cash From Investing Activities |
-$17.40M
397.14%
YoY
|
-$18.90M
-7.8%
YoY
|
-$22.90M
-21.84%
YoY
|
-$25.70M
-107.5%
YoY
|
-$3.500M
-80.0%
YoY
|
-$20.50M
-32.57%
YoY
|
-$29.30M
17.2%
YoY
|
$342.7M
-651.85%
YoY
|
-$17.50M
-99.64%
YoY
|
-$30.40M
4.11%
YoY
|
-$25.00M
13.64%
YoY
|
-$62.10M
311.26%
YoY
|
-$4.866B
10252.13%
YoY
|
-$29.20M
160.71%
YoY
|
-$22.00M
50.68%
YoY
|
-$15.10M
29.06%
YoY
|
-$47.00M
209.21%
YoY
|
-$11.20M
N/A
|
-$14.60M
108.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$114.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$115.4M
-40.05%
YoY
|
-$29.60M
-87.4%
YoY
|
-$98.30M
-47.82%
YoY
|
-$493.7M
-2.14%
YoY
|
-$192.5M
14.58%
YoY
|
-$234.9M
55.46%
YoY
|
-$188.4M
-10.46%
YoY
|
-$504.5M
-20.99%
YoY
|
-$168.0M
-103.23%
YoY
|
-$151.1M
-35.09%
YoY
|
-$210.4M
307.75%
YoY
|
-$638.5M
-9923.08%
YoY
|
$5.204B
140537.84%
YoY
|
-$232.8M
-41.61%
YoY
|
-$51.60M
103.15%
YoY
|
$6.500M
-108.47%
YoY
|
$3.700M
-129.84%
YoY
|
-$398.7M
N/A
|
-$25.40M
-62.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.90M
-85.43%
YoY
|
$167.8M
-21.29%
YoY
|
$197.5M
27.58%
YoY
|
$523.2M
230.51%
YoY
|
$102.3M
23.1%
YoY
|
$213.2M
5.91%
YoY
|
$154.8M
-17.09%
YoY
|
$158.3M
-28.4%
YoY
|
$83.10M
-21.75%
YoY
|
$201.3M
1.56%
YoY
|
$186.7M
40.27%
YoY
|
$221.1M
99.55%
YoY
|
$106.2M
-1900.0%
YoY
|
$198.2M
63.13%
YoY
|
$133.1M
52.81%
YoY
|
$110.8M
123.84%
YoY
|
-$5.900M
-104.7%
YoY
|
$121.5M
N/A
|
$87.10M
-27.6%
YoY
|
| Cash From Investing Activities |
-$17.40M
397.14%
YoY
|
-$18.90M
-7.8%
YoY
|
-$22.90M
-21.84%
YoY
|
-$25.70M
-107.5%
YoY
|
-$3.500M
-80.0%
YoY
|
-$20.50M
-32.57%
YoY
|
-$29.30M
17.2%
YoY
|
$342.7M
-651.85%
YoY
|
-$17.50M
-99.64%
YoY
|
-$30.40M
4.11%
YoY
|
-$25.00M
13.64%
YoY
|
-$62.10M
311.26%
YoY
|
-$4.866B
10252.13%
YoY
|
-$29.20M
160.71%
YoY
|
-$22.00M
50.68%
YoY
|
-$15.10M
29.06%
YoY
|
-$47.00M
209.21%
YoY
|
-$11.20M
N/A
|
-$14.60M
108.57%
YoY
|
| Cash From Financing Activities |
-$115.4M
-40.05%
YoY
|
-$29.60M
-87.4%
YoY
|
-$98.30M
-47.82%
YoY
|
-$493.7M
-2.14%
YoY
|
-$192.5M
14.58%
YoY
|
-$234.9M
55.46%
YoY
|
-$188.4M
-10.46%
YoY
|
-$504.5M
-20.99%
YoY
|
-$168.0M
-103.23%
YoY
|
-$151.1M
-35.09%
YoY
|
-$210.4M
307.75%
YoY
|
-$638.5M
-9923.08%
YoY
|
$5.204B
140537.84%
YoY
|
-$232.8M
-41.61%
YoY
|
-$51.60M
103.15%
YoY
|
$6.500M
-108.47%
YoY
|
$3.700M
-129.84%
YoY
|
-$398.7M
N/A
|
-$25.40M
-62.87%
YoY
|
| Net Change In Cash |
-$2.500M
-97.17%
YoY
|
$119.3M
-382.7%
YoY
|
$76.30M
-221.3%
YoY
|
$3.800M
-208.57%
YoY
|
-$88.20M
-21.88%
YoY
|
-$42.20M
-313.13%
YoY
|
-$62.90M
29.16%
YoY
|
-$3.500M
-99.27%
YoY
|
-$112.9M
-124.82%
YoY
|
$19.80M
-131.03%
YoY
|
-$48.70M
-181.85%
YoY
|
-$479.5M
-569.18%
YoY
|
$454.8M
-1045.53%
YoY
|
-$63.80M
-77.88%
YoY
|
$59.50M
26.33%
YoY
|
$102.2M
-327.62%
YoY
|
-$48.10M
-149.13%
YoY
|
-$288.4M
N/A
|
$47.10M
4.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.90M
-85.43%
YoY
|
$167.8M
-21.29%
YoY
|
$197.5M
27.58%
YoY
|
$523.2M
230.51%
YoY
|
$102.3M
23.1%
YoY
|
$213.2M
5.91%
YoY
|
$154.8M
-17.09%
YoY
|
$158.3M
-28.4%
YoY
|
$83.10M
-21.75%
YoY
|
$201.3M
1.56%
YoY
|
$186.7M
40.27%
YoY
|
$221.1M
99.55%
YoY
|
$106.2M
-1900.0%
YoY
|
$198.2M
63.13%
YoY
|
$133.1M
52.81%
YoY
|
$110.8M
123.84%
YoY
|
-$5.900M
-104.7%
YoY
|
$121.5M
N/A
|
$87.10M
-27.6%
YoY
|
| Capital Expenditures |
$17.40M
3.57%
YoY
|
$27.20M
-7.17%
YoY
|
$23.50M
-19.8%
YoY
|
$30.20M
-6.79%
YoY
|
$16.80M
-9.19%
YoY
|
$29.30M
-3.62%
YoY
|
$29.30M
16.27%
YoY
|
$32.40M
-27.68%
YoY
|
$18.50M
-1.07%
YoY
|
$30.40M
4.11%
YoY
|
$25.20M
14.55%
YoY
|
$44.80M
133.33%
YoY
|
$18.70M
39.55%
YoY
|
$29.20M
121.21%
YoY
|
$22.00M
61.76%
YoY
|
$19.20M
79.44%
YoY
|
$13.40M
-175.28%
YoY
|
$13.20M
N/A
|
$13.60M
46.24%
YoY
|
| Free Cash Flow |
-$2.500M
-102.92%
YoY
|
$140.6M
-23.55%
YoY
|
$174.0M
38.65%
YoY
|
$493.0M
291.58%
YoY
|
$85.50M
32.35%
YoY
|
$183.9M
7.61%
YoY
|
$125.5M
-22.29%
YoY
|
$125.9M
-28.59%
YoY
|
$64.60M
-26.17%
YoY
|
$170.9M
1.12%
YoY
|
$161.5M
45.36%
YoY
|
$176.3M
92.47%
YoY
|
$87.50M
-553.37%
YoY
|
$169.0M
56.05%
YoY
|
$111.1M
51.16%
YoY
|
$91.60M
136.08%
YoY
|
-$19.30M
-113.47%
YoY
|
$108.3M
N/A
|
$73.50M
-33.78%
YoY
|
Loading...