|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$16.59B
-9.92%
YoY
|
$18.42B
6.59%
YoY
|
$17.28B
10.44%
YoY
|
$15.65B
17.44%
YoY
|
$13.32B
10.72%
YoY
|
| Cost Of Revenue |
$9.630B
2.99%
YoY
|
$9.350B
4.56%
YoY
|
$8.942B
8.98%
YoY
|
$8.205B
21.78%
YoY
|
$6.738B
10.45%
YoY
|
| Gross Profit |
$6.961B
-23.24%
YoY
|
$9.068B
8.77%
YoY
|
$8.337B
12.05%
YoY
|
$7.440B
13.0%
YoY
|
$6.584B
11.01%
YoY
|
| Selling, General & Admin |
$1.710B
2.15%
YoY
|
$1.674B
4.06%
YoY
|
$1.609B
10.62%
YoY
|
$1.454B
21.62%
YoY
|
$1.196B
13.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.814B
8.17%
YoY
|
$1.677B
11.7%
YoY
|
$1.501B
11.08%
YoY
|
$1.352B
14.01%
YoY
|
$1.186B
10.19%
YoY
|
| Operating Expenses |
$1.710B
2.15%
YoY
|
$1.674B
4.06%
YoY
|
$1.609B
10.62%
YoY
|
$1.454B
21.62%
YoY
|
$1.196B
13.56%
YoY
|
| Operating Profit |
$3.302B
3.32%
YoY
|
$3.196B
14.96%
YoY
|
$2.780B
16.24%
YoY
|
$2.392B
15.2%
YoY
|
$2.076B
21.48%
YoY
|
| Interest Expense |
-$729.0M
-7.13%
YoY
|
-$785.0M
-254.47%
YoY
|
$508.2M
28.46%
YoY
|
$395.6M
25.75%
YoY
|
$314.6M
-11.53%
YoY
|
| Other Income/Expense, Net |
$21.00M
-8.7%
YoY
|
$23.00M
206.67%
YoY
|
$7.500M
-426.09%
YoY
|
-$2.300M
360.0%
YoY
|
-$500.0K
-112.2%
YoY
|
| Pretax Income |
$2.594B
6.66%
YoY
|
$2.432B
10.97%
YoY
|
$2.192B
19.66%
YoY
|
$1.832B
16.28%
YoY
|
$1.575B
37.84%
YoY
|
| Income Tax |
$455.0M
17.27%
YoY
|
$388.0M
-15.67%
YoY
|
$460.1M
33.79%
YoY
|
$343.9M
21.61%
YoY
|
$282.8M
63.37%
YoY
|
| Net Earnings |
$2.139B
4.69%
YoY
|
$2.043B
18.04%
YoY
|
$1.731B
16.36%
YoY
|
$1.488B
15.28%
YoY
|
$1.290B
33.41%
YoY
|
| Basic Earnings Per Share |
$6.86
5.54%
YoY
|
$6.50
18.83%
YoY
|
$5.47
16.38%
YoY
|
$4.70
16.05%
YoY
|
$4.05
33.66%
YoY
|
| Diluted Earnings Per Share |
$6.85
5.55%
YoY
|
$6.49
18.65%
YoY
|
$5.47
16.63%
YoY
|
$4.69
16.09%
YoY
|
$4.04
33.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
311.9M shares
-0.79%
YoY
|
314.4M shares
-0.56%
YoY
|
316.2M shares
-0.11%
YoY
|
316.5M shares
-0.72%
YoY
|
318.8M shares
-0.15%
YoY
|
| Diluted Shares Outstanding |
312.2M shares
-0.83%
YoY
|
314.8M shares
-0.59%
YoY
|
316.7M shares
-0.13%
YoY
|
317.1M shares
-0.73%
YoY
|
319.4M shares
-0.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.113B
2.59%
YoY
|
$4.135B
2.2%
YoY
|
$4.827B
3.14%
YoY
|
$4.882B
4.69%
YoY
|
$4.009B
-9.69%
YoY
|
$4.046B
5.6%
YoY
|
$4.680B
6.03%
YoY
|
$4.663B
25.16%
YoY
|
$4.439B
7.04%
YoY
|
$3.832B
8.55%
YoY
|
$4.414B
6.28%
YoY
|
$3.726B
-5.85%
YoY
|
$4.147B
19.64%
YoY
|
$3.530B
19.54%
YoY
|
$4.153B
19.99%
YoY
|
$3.957B
18.71%
YoY
|
$3.466B
13.39%
YoY
|
$2.953B
14.75%
YoY
|
$3.461B
13.36%
YoY
|
| Cost Of Revenue |
$2.366B
2.25%
YoY
|
$2.404B
3.74%
YoY
|
$2.463B
4.06%
YoY
|
$2.449B
2.79%
YoY
|
$2.314B
1.35%
YoY
|
$2.317B
2.35%
YoY
|
$2.367B
3.62%
YoY
|
$2.383B
7.11%
YoY
|
$2.283B
5.24%
YoY
|
$2.264B
3.8%
YoY
|
$2.284B
4.19%
YoY
|
$2.224B
7.75%
YoY
|
$2.170B
23.11%
YoY
|
$2.181B
20.53%
YoY
|
$2.192B
25.71%
YoY
|
$2.064B
25.1%
YoY
|
$1.762B
14.9%
YoY
|
$1.810B
16.97%
YoY
|
$1.744B
13.59%
YoY
|
| Gross Profit |
$1.747B
3.07%
YoY
|
$1.731B
0.13%
YoY
|
$2.364B
2.19%
YoY
|
$2.433B
6.68%
YoY
|
$1.695B
-21.38%
YoY
|
$1.729B
10.29%
YoY
|
$2.313B
8.61%
YoY
|
$2.281B
51.89%
YoY
|
$2.156B
9.02%
YoY
|
$1.567B
16.24%
YoY
|
$2.130B
8.62%
YoY
|
$1.502B
-20.68%
YoY
|
$1.978B
16.06%
YoY
|
$1.348B
17.96%
YoY
|
$1.961B
14.18%
YoY
|
$1.893B
12.45%
YoY
|
$1.704B
11.86%
YoY
|
$1.143B
11.41%
YoY
|
$1.717B
13.14%
YoY
|
| Selling, General & Admin |
$425.0M
-0.47%
YoY
|
$436.0M
-2.33%
YoY
|
$422.0M
3.94%
YoY
|
$425.0M
4.27%
YoY
|
$427.0M
3.14%
YoY
|
$446.4M
5.73%
YoY
|
$406.0M
0.97%
YoY
|
$407.6M
5.76%
YoY
|
$414.0M
9.18%
YoY
|
$422.2M
10.12%
YoY
|
$402.1M
10.83%
YoY
|
$385.4M
-1.56%
YoY
|
$379.2M
23.2%
YoY
|
$383.4M
21.52%
YoY
|
$362.8M
21.34%
YoY
|
$391.5M
23.97%
YoY
|
$307.8M
15.98%
YoY
|
$315.5M
34.6%
YoY
|
$299.0M
16.75%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$461.0M
-0.22%
YoY
|
$457.0M
-16.88%
YoY
|
$459.0M
8.77%
YoY
|
$463.0M
12.11%
YoY
|
$462.0M
15.73%
YoY
|
$549.8M
28.85%
YoY
|
$422.0M
10.38%
YoY
|
$413.0M
7.89%
YoY
|
$399.2M
11.29%
YoY
|
$426.7M
14.55%
YoY
|
$382.3M
8.02%
YoY
|
$382.8M
13.39%
YoY
|
$358.7M
15.56%
YoY
|
$372.5M
16.48%
YoY
|
$353.9M
17.46%
YoY
|
$337.6M
11.42%
YoY
|
$310.4M
10.03%
YoY
|
$319.8M
11.04%
YoY
|
$301.3M
11.3%
YoY
|
| Operating Expenses |
$425.0M
-52.19%
YoY
|
$924.0M
0.86%
YoY
|
$422.0M
3.94%
YoY
|
$425.0M
4.27%
YoY
|
$889.0M
114.73%
YoY
|
$916.1M
7.35%
YoY
|
$406.0M
0.97%
YoY
|
$407.6M
-46.94%
YoY
|
$414.0M
9.18%
YoY
|
$853.4M
13.47%
YoY
|
$402.1M
10.83%
YoY
|
$768.2M
96.22%
YoY
|
$379.2M
23.2%
YoY
|
$752.1M
18.39%
YoY
|
$362.8M
21.34%
YoY
|
$391.5M
23.97%
YoY
|
$307.8M
15.98%
YoY
|
$635.3M
21.94%
YoY
|
$299.0M
16.75%
YoY
|
| Operating Profit |
$830.0M
2.98%
YoY
|
$807.0M
-0.69%
YoY
|
$836.0M
-1.17%
YoY
|
$861.0M
5.8%
YoY
|
$806.0M
9.99%
YoY
|
$812.6M
13.81%
YoY
|
$845.9M
16.23%
YoY
|
$813.8M
10.98%
YoY
|
$732.8M
13.77%
YoY
|
$714.0M
19.74%
YoY
|
$727.8M
9.56%
YoY
|
$733.3M
24.37%
YoY
|
$644.1M
14.89%
YoY
|
$596.3M
17.43%
YoY
|
$664.3M
17.74%
YoY
|
$589.6M
13.84%
YoY
|
$560.6M
13.85%
YoY
|
$507.8M
17.36%
YoY
|
$564.2M
25.97%
YoY
|
| Interest Expense |
-$201.0M
34.0%
YoY
|
-$235.0M
-13.16%
YoY
|
-$198.0M
-4.49%
YoY
|
-$145.0M
-9.66%
YoY
|
-$150.0M
-207.68%
YoY
|
-$270.6M
21.67%
YoY
|
-$207.3M
-262.46%
YoY
|
-$160.5M
26.98%
YoY
|
$139.3M
9.94%
YoY
|
-$222.4M
6.97%
YoY
|
$127.6M
21.29%
YoY
|
-$126.4M
-234.47%
YoY
|
$126.7M
51.74%
YoY
|
-$207.9M
-7.06%
YoY
|
$105.2M
34.7%
YoY
|
$94.00M
19.9%
YoY
|
$83.50M
6.51%
YoY
|
-$223.7M
36.07%
YoY
|
$78.10M
-12.15%
YoY
|
| Other Income/Expense, Net |
$27.00M
145.45%
YoY
|
-$1.000M
100.0%
YoY
|
$7.000M
-32.04%
YoY
|
$4.000M
471.43%
YoY
|
$11.00M
-12.7%
YoY
|
-$500.0K
-111.63%
YoY
|
$10.30M
692.31%
YoY
|
$700.0K
-216.67%
YoY
|
$12.60M
404.0%
YoY
|
$4.300M
4.88%
YoY
|
$1.300M
-533.33%
YoY
|
-$600.0K
-86.96%
YoY
|
$2.500M
-256.25%
YoY
|
$4.100M
-472.73%
YoY
|
-$300.0K
-66.67%
YoY
|
-$4.600M
1433.33%
YoY
|
-$1.600M
-188.89%
YoY
|
-$1.100M
-375.0%
YoY
|
-$900.0K
-147.37%
YoY
|
| Pretax Income |
$656.0M
-1.35%
YoY
|
$564.0M
5.88%
YoY
|
$645.0M
-0.23%
YoY
|
$720.0M
10.09%
YoY
|
$665.0M
11.04%
YoY
|
$532.7M
10.31%
YoY
|
$646.5M
6.63%
YoY
|
$654.0M
12.72%
YoY
|
$598.9M
14.71%
YoY
|
$482.9M
29.33%
YoY
|
$606.3M
19.4%
YoY
|
$580.2M
21.36%
YoY
|
$522.1M
10.57%
YoY
|
$373.4M
34.85%
YoY
|
$507.8M
7.88%
YoY
|
$478.1M
11.86%
YoY
|
$472.2M
18.02%
YoY
|
$276.9M
37.56%
YoY
|
$470.7M
47.69%
YoY
|
| Income Tax |
$131.0M
-22.94%
YoY
|
$20.00M
-0.99%
YoY
|
$95.00M
17.87%
YoY
|
$170.0M
19.63%
YoY
|
$170.0M
17.08%
YoY
|
$20.20M
-53.24%
YoY
|
$80.60M
-36.03%
YoY
|
$142.1M
-6.88%
YoY
|
$145.2M
5.07%
YoY
|
$43.20M
63.64%
YoY
|
$126.0M
38.61%
YoY
|
$152.6M
43.56%
YoY
|
$138.2M
14.88%
YoY
|
$26.40M
-172.93%
YoY
|
$90.90M
-24.19%
YoY
|
$106.3M
11.43%
YoY
|
$120.3M
16.01%
YoY
|
-$36.20M
3.43%
YoY
|
$119.9M
104.96%
YoY
|
| Net Earnings |
$525.0M
6.06%
YoY
|
$544.0M
6.25%
YoY
|
$549.7M
-2.83%
YoY
|
$549.9M
7.5%
YoY
|
$495.0M
9.08%
YoY
|
$512.0M
16.47%
YoY
|
$565.7M
17.81%
YoY
|
$511.5M
19.69%
YoY
|
$453.8M
18.22%
YoY
|
$439.6M
26.76%
YoY
|
$480.2M
15.18%
YoY
|
$427.4M
14.93%
YoY
|
$383.9M
9.05%
YoY
|
$346.8M
10.76%
YoY
|
$416.9M
19.0%
YoY
|
$371.9M
12.33%
YoY
|
$352.0M
18.96%
YoY
|
$313.1M
32.95%
YoY
|
$350.3M
34.75%
YoY
|
| Basic Earnings Per Share |
$1.70
7.59%
YoY
|
N/A
|
$1.76
-2.22%
YoY
|
$1.76
8.64%
YoY
|
$1.58
9.72%
YoY
|
N/A
|
$1.80
18.42%
YoY
|
$1.62
20.0%
YoY
|
$1.44
19.01%
YoY
|
N/A
|
$1.52
15.15%
YoY
|
$1.35
14.41%
YoY
|
$1.21
9.01%
YoY
|
N/A
|
$1.32
20.0%
YoY
|
$1.18
13.46%
YoY
|
$1.11
19.35%
YoY
|
N/A
|
$1.10
35.8%
YoY
|
| Diluted Earnings Per Share |
$1.70
7.59%
YoY
|
$1.75
7.36%
YoY
|
$1.76
-2.22%
YoY
|
$1.75
8.02%
YoY
|
$1.58
9.72%
YoY
|
$1.63
17.18%
YoY
|
$1.80
18.42%
YoY
|
$1.62
20.27%
YoY
|
$1.44
19.01%
YoY
|
$1.39
27.28%
YoY
|
$1.52
15.15%
YoY
|
$1.35
15.13%
YoY
|
$1.21
9.01%
YoY
|
$1.09
-100.0%
YoY
|
$1.32
20.0%
YoY
|
$1.17
13.59%
YoY
|
$1.11
19.35%
YoY
|
$983.0K
132843889.99%
YoY
|
$1.10
35.8%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
308.8M shares
-1.11%
YoY
|
309.6M shares
-1.15%
YoY
|
312.2M shares
-0.59%
YoY
|
312.5M shares
-0.77%
YoY
|
312.3M shares
-0.74%
YoY
|
313.2M shares
-0.47%
YoY
|
314.1M shares
-0.71%
YoY
|
314.9M shares
-0.43%
YoY
|
314.6M shares
-0.45%
YoY
|
314.6M shares
-0.43%
YoY
|
316.3M shares
0.12%
YoY
|
316.3M shares
-0.06%
YoY
|
316.0M shares
-0.18%
YoY
|
316.0M shares
-0.34%
YoY
|
315.9M shares
-0.85%
YoY
|
316.5M shares
-0.96%
YoY
|
316.6M shares
-0.89%
YoY
|
317.1M shares
-0.51%
YoY
|
318.6M shares
-0.18%
YoY
|
| Diluted Shares Outstanding |
309.3M shares
-1.27%
YoY
|
N/A
|
312.0M shares
-0.75%
YoY
|
313.4M shares
-0.58%
YoY
|
313.3M shares
-0.77%
YoY
|
N/A
|
314.4M shares
-0.69%
YoY
|
315.2M shares
-0.66%
YoY
|
315.7M shares
-0.46%
YoY
|
N/A
|
316.6M shares
-0.15%
YoY
|
317.3M shares
0.11%
YoY
|
317.1M shares
-0.02%
YoY
|
N/A
|
317.0M shares
-0.73%
YoY
|
317.0M shares
-0.96%
YoY
|
317.2M shares
-0.82%
YoY
|
N/A
|
319.4M shares
-0.11%
YoY
|
Loading...