|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.31M
1294.81%
YoY
|
$2.388M
-113.05%
YoY
|
-$18.31M
-52.62%
YoY
|
-$38.63M
98.22%
YoY
|
-$19.49M
-1902.87%
YoY
|
| Depreciation, Depletion And Amortization |
$39.97M
24.12%
YoY
|
$32.20M
8.21%
YoY
|
$29.76M
107.74%
YoY
|
$14.33M
237.46%
YoY
|
$4.245M
103.89%
YoY
|
| Cash From Operating Activities |
$165.0M
55.08%
YoY
|
$106.4M
-1893.66%
YoY
|
-$5.932M
-90.16%
YoY
|
-$60.30M
25.1%
YoY
|
-$48.20M
-397.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$767.0K
-17.08%
YoY
|
$925.0K
-89.21%
YoY
|
$8.570M
106.16%
YoY
|
$4.157M
8.06%
YoY
|
$3.847M
105.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.029M
-44.74%
YoY
|
-$1.862M
-92.61%
YoY
|
-$25.21M
44.4%
YoY
|
-$17.46M
81.49%
YoY
|
-$9.620M
N/A
|
| Cash From Investing Activities |
-$37.02M
10.95%
YoY
|
-$33.36M
-1.23%
YoY
|
-$33.78M
16.52%
YoY
|
-$28.99M
-21.65%
YoY
|
-$37.00M
492.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.634M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.465M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.36M
1308.9%
YoY
|
-$2.652M
411.97%
YoY
|
-$518.0K
-57.4%
YoY
|
-$1.216M
-100.97%
YoY
|
$125.6M
-47.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$165.0M
55.08%
YoY
|
$106.4M
-1893.66%
YoY
|
-$5.932M
-90.16%
YoY
|
-$60.30M
25.1%
YoY
|
-$48.20M
-397.53%
YoY
|
| Cash From Investing Activities |
-$37.02M
10.95%
YoY
|
-$33.36M
-1.23%
YoY
|
-$33.78M
16.52%
YoY
|
-$28.99M
-21.65%
YoY
|
-$37.00M
492.7%
YoY
|
| Cash From Financing Activities |
-$37.36M
1308.9%
YoY
|
-$2.652M
411.97%
YoY
|
-$518.0K
-57.4%
YoY
|
-$1.216M
-100.97%
YoY
|
$125.6M
-47.91%
YoY
|
| Net Change In Cash |
$107.7M
74.41%
YoY
|
$61.78M
-253.56%
YoY
|
-$40.23M
-57.31%
YoY
|
-$94.25M
-346.31%
YoY
|
$38.26M
-84.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$165.0M
55.08%
YoY
|
$106.4M
-1893.66%
YoY
|
-$5.932M
-90.16%
YoY
|
-$60.30M
25.1%
YoY
|
-$48.20M
-397.53%
YoY
|
| Capital Expenditures |
$767.0K
-17.08%
YoY
|
$925.0K
-89.21%
YoY
|
$8.570M
106.16%
YoY
|
$4.157M
8.06%
YoY
|
$3.847M
105.5%
YoY
|
| Free Cash Flow |
$164.2M
55.71%
YoY
|
$105.5M
-827.31%
YoY
|
-$14.50M
-77.5%
YoY
|
-$64.46M
23.84%
YoY
|
-$52.05M
-463.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.070M
70.52%
YoY
|
$5.246M
159.06%
YoY
|
$6.055M
408.82%
YoY
|
$16.69M
-16788.0%
YoY
|
$5.319M
-831.64%
YoY
|
$2.025M
-217.26%
YoY
|
$1.190M
-128.48%
YoY
|
-$100.0K
-98.05%
YoY
|
-$727.0K
-89.99%
YoY
|
-$1.727M
-80.79%
YoY
|
-$4.179M
-36.81%
YoY
|
-$5.139M
-38.32%
YoY
|
-$7.260M
-50.6%
YoY
|
-$8.989M
-13.61%
YoY
|
-$6.613M
24.77%
YoY
|
-$8.332M
121.18%
YoY
|
-$14.70M
86352.94%
YoY
|
-$10.41M
-111.42%
YoY
|
-$5.300M
-80.0%
YoY
|
-$3.767M
-92.55%
YoY
|
| Depreciation, Depletion And Amortization |
$10.73M
13.02%
YoY
|
$10.46M
15.29%
YoY
|
$10.19M
20.27%
YoY
|
$9.827M
30.07%
YoY
|
$9.491M
33.66%
YoY
|
$9.076M
19.19%
YoY
|
$8.471M
0.83%
YoY
|
$7.555M
-5.42%
YoY
|
$7.101M
23.39%
YoY
|
$7.615M
78.8%
YoY
|
$8.401M
108.0%
YoY
|
$7.988M
142.8%
YoY
|
$5.755M
110.27%
YoY
|
$4.259M
158.12%
YoY
|
$4.039M
301.09%
YoY
|
$3.290M
259.96%
YoY
|
$2.737M
306.08%
YoY
|
$1.650M
132.39%
YoY
|
$1.007M
122.79%
YoY
|
$914.0K
100.0%
YoY
|
| Cash From Operating Activities |
$20.11M
-29.95%
YoY
|
$69.09M
166.79%
YoY
|
$41.42M
40.7%
YoY
|
$25.79M
27.6%
YoY
|
$28.71M
-7.1%
YoY
|
$25.90M
3031.32%
YoY
|
$29.43M
-3.17%
YoY
|
$20.21M
-256.92%
YoY
|
$30.91M
-227.32%
YoY
|
$827.0K
-110.74%
YoY
|
$30.40M
251.81%
YoY
|
-$12.88M
-46.91%
YoY
|
-$24.28M
-34.4%
YoY
|
-$7.698M
-75.57%
YoY
|
$8.641M
-238.17%
YoY
|
-$24.26M
-3105.82%
YoY
|
-$37.01M
229.48%
YoY
|
-$31.51M
-331.34%
YoY
|
-$6.254M
-344.3%
YoY
|
$807.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$252.0K
56.52%
YoY
|
$8.374M
17.15%
YoY
|
$9.756M
23.93%
YoY
|
$10.53M
218.74%
YoY
|
$161.0K
-42.09%
YoY
|
$7.148M
835.6%
YoY
|
$7.872M
1190.49%
YoY
|
$3.303M
-50.63%
YoY
|
$278.0K
-35.2%
YoY
|
$764.0K
-81.5%
YoY
|
$610.0K
-119.9%
YoY
|
$6.690M
-911.89%
YoY
|
$429.0K
-58.95%
YoY
|
$4.129M
-118.83%
YoY
|
-$3.066M
35.3%
YoY
|
-$824.0K
-36.27%
YoY
|
$1.045M
133.78%
YoY
|
-$21.92M
763.11%
YoY
|
-$2.266M
-38.76%
YoY
|
-$1.293M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$225.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.029M
-87.46%
YoY
|
-$225.0K
-96.65%
YoY
|
$0.00
-100.0%
YoY
|
$576.0K
-109.1%
YoY
|
-$8.203M
37.68%
YoY
|
-$6.722M
12.8%
YoY
|
-$6.962M
45.62%
YoY
|
-$6.330M
-10.85%
YoY
|
-$5.958M
4.2%
YoY
|
-$5.959M
325.64%
YoY
|
-$4.781M
15.59%
YoY
|
-$7.100M
107.97%
YoY
|
-$5.718M
528.35%
YoY
|
-$1.400M
20.69%
YoY
|
-$4.136M
N/A
|
-$3.414M
241.4%
YoY
|
-$910.0K
N/A
|
| Cash From Investing Activities |
-$9.211M
21.94%
YoY
|
-$8.149M
14.0%
YoY
|
-$9.756M
33.72%
YoY
|
-$11.56M
0.44%
YoY
|
-$7.554M
1.9%
YoY
|
-$7.148M
-7.48%
YoY
|
-$7.296M
5.28%
YoY
|
-$11.51M
-9.03%
YoY
|
-$7.413M
14.63%
YoY
|
-$7.726M
-13.29%
YoY
|
-$6.930M
-31.83%
YoY
|
-$12.65M
93.34%
YoY
|
-$6.467M
91.79%
YoY
|
-$8.910M
-65.81%
YoY
|
-$10.17M
78.98%
YoY
|
-$6.542M
196.96%
YoY
|
-$3.372M
10.34%
YoY
|
-$26.06M
1592.14%
YoY
|
-$5.680M
20.85%
YoY
|
-$2.203M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.162M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.70M
-16.49%
YoY
|
-$2.961M
50.3%
YoY
|
-$552.0K
143.17%
YoY
|
-$6.673M
2344.32%
YoY
|
-$27.18M
14832.97%
YoY
|
-$1.970M
1277.62%
YoY
|
-$227.0K
74.62%
YoY
|
-$273.0K
22.42%
YoY
|
-$182.0K
658.33%
YoY
|
-$143.0K
-80.62%
YoY
|
-$130.0K
465.22%
YoY
|
-$223.0K
869.57%
YoY
|
-$24.00K
-94.44%
YoY
|
-$738.0K
-44.59%
YoY
|
-$23.00K
-94.43%
YoY
|
-$23.00K
-96.47%
YoY
|
-$432.0K
-100.34%
YoY
|
-$1.332M
-100.57%
YoY
|
-$413.0K
-105.78%
YoY
|
-$651.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.11M
-29.95%
YoY
|
$69.09M
166.79%
YoY
|
$41.42M
40.7%
YoY
|
$25.79M
27.6%
YoY
|
$28.71M
-7.1%
YoY
|
$25.90M
3031.32%
YoY
|
$29.43M
-3.17%
YoY
|
$20.21M
-256.92%
YoY
|
$30.91M
-227.32%
YoY
|
$827.0K
-110.74%
YoY
|
$30.40M
251.81%
YoY
|
-$12.88M
-46.91%
YoY
|
-$24.28M
-34.4%
YoY
|
-$7.698M
-75.57%
YoY
|
$8.641M
-238.17%
YoY
|
-$24.26M
-3105.82%
YoY
|
-$37.01M
229.48%
YoY
|
-$31.51M
-331.34%
YoY
|
-$6.254M
-344.3%
YoY
|
$807.0K
N/A
|
| Cash From Investing Activities |
-$9.211M
21.94%
YoY
|
-$8.149M
14.0%
YoY
|
-$9.756M
33.72%
YoY
|
-$11.56M
0.44%
YoY
|
-$7.554M
1.9%
YoY
|
-$7.148M
-7.48%
YoY
|
-$7.296M
5.28%
YoY
|
-$11.51M
-9.03%
YoY
|
-$7.413M
14.63%
YoY
|
-$7.726M
-13.29%
YoY
|
-$6.930M
-31.83%
YoY
|
-$12.65M
93.34%
YoY
|
-$6.467M
91.79%
YoY
|
-$8.910M
-65.81%
YoY
|
-$10.17M
78.98%
YoY
|
-$6.542M
196.96%
YoY
|
-$3.372M
10.34%
YoY
|
-$26.06M
1592.14%
YoY
|
-$5.680M
20.85%
YoY
|
-$2.203M
N/A
|
| Cash From Financing Activities |
-$22.70M
-16.49%
YoY
|
-$2.961M
50.3%
YoY
|
-$552.0K
143.17%
YoY
|
-$6.673M
2344.32%
YoY
|
-$27.18M
14832.97%
YoY
|
-$1.970M
1277.62%
YoY
|
-$227.0K
74.62%
YoY
|
-$273.0K
22.42%
YoY
|
-$182.0K
658.33%
YoY
|
-$143.0K
-80.62%
YoY
|
-$130.0K
465.22%
YoY
|
-$223.0K
869.57%
YoY
|
-$24.00K
-94.44%
YoY
|
-$738.0K
-44.59%
YoY
|
-$23.00K
-94.43%
YoY
|
-$23.00K
-96.47%
YoY
|
-$432.0K
-100.34%
YoY
|
-$1.332M
-100.57%
YoY
|
-$413.0K
-105.78%
YoY
|
-$651.0K
N/A
|
| Net Change In Cash |
-$8.896M
1092.49%
YoY
|
$57.98M
245.57%
YoY
|
$31.11M
41.97%
YoY
|
$7.557M
-10.37%
YoY
|
-$746.0K
-103.2%
YoY
|
$16.78M
-338.26%
YoY
|
$21.91M
-6.12%
YoY
|
$8.431M
-132.74%
YoY
|
$23.34M
-176.56%
YoY
|
-$7.042M
-59.4%
YoY
|
$23.34M
-1607.75%
YoY
|
-$25.75M
-16.46%
YoY
|
-$30.48M
-22.47%
YoY
|
-$17.35M
-70.55%
YoY
|
-$1.548M
-87.46%
YoY
|
-$30.82M
1405.72%
YoY
|
-$39.32M
-134.77%
YoY
|
-$58.90M
-123.94%
YoY
|
-$12.35M
-346.45%
YoY
|
-$2.047M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.11M
-29.95%
YoY
|
$69.09M
166.79%
YoY
|
$41.42M
40.7%
YoY
|
$25.79M
27.6%
YoY
|
$28.71M
-7.1%
YoY
|
$25.90M
3031.32%
YoY
|
$29.43M
-3.17%
YoY
|
$20.21M
-256.92%
YoY
|
$30.91M
-227.32%
YoY
|
$827.0K
-110.74%
YoY
|
$30.40M
251.81%
YoY
|
-$12.88M
-46.91%
YoY
|
-$24.28M
-34.4%
YoY
|
-$7.698M
-75.57%
YoY
|
$8.641M
-238.17%
YoY
|
-$24.26M
-3105.82%
YoY
|
-$37.01M
229.48%
YoY
|
-$31.51M
-331.34%
YoY
|
-$6.254M
-344.3%
YoY
|
$807.0K
N/A
|
| Capital Expenditures |
$252.0K
56.52%
YoY
|
$8.374M
17.15%
YoY
|
$9.756M
23.93%
YoY
|
$10.53M
218.74%
YoY
|
$161.0K
-42.09%
YoY
|
$7.148M
835.6%
YoY
|
$7.872M
1190.49%
YoY
|
$3.303M
-50.63%
YoY
|
$278.0K
-35.2%
YoY
|
$764.0K
-81.5%
YoY
|
$610.0K
-119.9%
YoY
|
$6.690M
-911.89%
YoY
|
$429.0K
-58.95%
YoY
|
$4.129M
-118.83%
YoY
|
-$3.066M
35.3%
YoY
|
-$824.0K
-36.27%
YoY
|
$1.045M
133.78%
YoY
|
-$21.92M
763.11%
YoY
|
-$2.266M
-38.76%
YoY
|
-$1.293M
N/A
|
| Free Cash Flow |
$19.86M
-30.43%
YoY
|
$60.72M
223.85%
YoY
|
$31.66M
46.83%
YoY
|
$15.26M
-9.75%
YoY
|
$28.55M
-6.79%
YoY
|
$18.75M
29658.73%
YoY
|
$21.56M
-27.62%
YoY
|
$16.91M
-186.4%
YoY
|
$30.63M
-223.98%
YoY
|
$63.00K
-100.53%
YoY
|
$29.79M
154.46%
YoY
|
-$19.57M
-16.49%
YoY
|
-$24.71M
-35.08%
YoY
|
-$11.83M
23.38%
YoY
|
$11.71M
-393.56%
YoY
|
-$23.43M
-1215.86%
YoY
|
-$38.05M
225.82%
YoY
|
-$9.586M
-159.32%
YoY
|
-$3.988M
-163.71%
YoY
|
$2.100M
N/A
|
Loading...