|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.133M
-5.62%
YoY
|
$7.558M
58.88%
YoY
|
$4.757M
33.4%
YoY
|
$3.566M
-67.05%
YoY
|
$10.82M
414.35%
YoY
|
| Depreciation, Depletion And Amortization |
$366.0K
-24.85%
YoY
|
$487.0K
9.44%
YoY
|
$445.0K
2.06%
YoY
|
$436.0K
8.73%
YoY
|
$401.0K
7.51%
YoY
|
| Cash From Operating Activities |
$4.307M
-28.28%
YoY
|
$6.005M
111.74%
YoY
|
$2.836M
44.03%
YoY
|
$1.969M
-48.07%
YoY
|
$3.792M
14.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$396.0K
4.76%
YoY
|
$378.0K
-31.02%
YoY
|
$548.0K
40.51%
YoY
|
$390.0K
-24.56%
YoY
|
$517.0K
-170.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$33.00K
-78.29%
YoY
|
-$152.0K
-79.09%
YoY
|
-$727.0K
102.51%
YoY
|
-$359.0K
-25.36%
YoY
|
-$481.0K
524.68%
YoY
|
| Cash From Investing Activities |
-$429.0K
-19.06%
YoY
|
-$530.0K
-58.43%
YoY
|
-$1.275M
70.23%
YoY
|
-$749.0K
-24.95%
YoY
|
-$998.0K
23.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.447M
52.56%
YoY
|
$2.915M
8.4%
YoY
|
$2.689M
19.14%
YoY
|
$2.257M
19.35%
YoY
|
$1.891M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.519M
36.69%
YoY
|
-$3.306M
22.63%
YoY
|
-$2.696M
9.24%
YoY
|
-$2.468M
28.14%
YoY
|
-$1.926M
107.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.307M
-28.28%
YoY
|
$6.005M
111.74%
YoY
|
$2.836M
44.03%
YoY
|
$1.969M
-48.07%
YoY
|
$3.792M
14.22%
YoY
|
| Cash From Investing Activities |
-$429.0K
-19.06%
YoY
|
-$530.0K
-58.43%
YoY
|
-$1.275M
70.23%
YoY
|
-$749.0K
-24.95%
YoY
|
-$998.0K
23.51%
YoY
|
| Cash From Financing Activities |
-$4.519M
36.69%
YoY
|
-$3.306M
22.63%
YoY
|
-$2.696M
9.24%
YoY
|
-$2.468M
28.14%
YoY
|
-$1.926M
107.77%
YoY
|
| Net Change In Cash |
-$641.0K
-129.55%
YoY
|
$2.169M
-291.1%
YoY
|
-$1.135M
-9.05%
YoY
|
-$1.248M
-243.78%
YoY
|
$868.0K
-45.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.307M
-28.28%
YoY
|
$6.005M
111.74%
YoY
|
$2.836M
44.03%
YoY
|
$1.969M
-48.07%
YoY
|
$3.792M
14.22%
YoY
|
| Capital Expenditures |
$396.0K
4.76%
YoY
|
$378.0K
-31.02%
YoY
|
$548.0K
40.51%
YoY
|
$390.0K
-24.56%
YoY
|
$517.0K
-170.73%
YoY
|
| Free Cash Flow |
$3.911M
-30.5%
YoY
|
$5.627M
145.94%
YoY
|
$2.288M
44.9%
YoY
|
$1.579M
-51.79%
YoY
|
$3.275M
-19.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.480M
54.32%
YoY
|
$2.343M
5.78%
YoY
|
$3.792M
40.18%
YoY
|
$605.0K
-69.75%
YoY
|
$1.607M
-50.39%
YoY
|
$2.215M
-4127.27%
YoY
|
$2.705M
13.94%
YoY
|
$2.000M
83.49%
YoY
|
$3.239M
61.22%
YoY
|
-$55.00K
-109.06%
YoY
|
$2.374M
125.88%
YoY
|
$1.090M
-3858.62%
YoY
|
$2.009M
1147.83%
YoY
|
$607.0K
-64.04%
YoY
|
$1.051M
-39.81%
YoY
|
-$29.00K
-100.96%
YoY
|
$161.0K
-96.38%
YoY
|
$1.688M
96.28%
YoY
|
$1.746M
-29.94%
YoY
|
$3.023M
-353.61%
YoY
|
| Depreciation, Depletion And Amortization |
$104.0K
-13.33%
YoY
|
$108.0K
-8.47%
YoY
|
$34.00K
-72.8%
YoY
|
$124.0K
0.81%
YoY
|
$120.0K
-2.44%
YoY
|
$118.0K
-4.84%
YoY
|
$125.0K
6.84%
YoY
|
$123.0K
7.89%
YoY
|
$123.0K
8.85%
YoY
|
$124.0K
11.71%
YoY
|
$117.0K
8.33%
YoY
|
$114.0K
-1.72%
YoY
|
$113.0K
6.6%
YoY
|
$111.0K
4.72%
YoY
|
$108.0K
0.93%
YoY
|
$116.0K
11.54%
YoY
|
$106.0K
-1.85%
YoY
|
$106.0K
2.91%
YoY
|
$107.0K
24.42%
YoY
|
$104.0K
7.22%
YoY
|
| Cash From Operating Activities |
$253.0K
-61.02%
YoY
|
$1.189M
416.96%
YoY
|
$2.139M
-6.8%
YoY
|
$1.133M
-43.91%
YoY
|
$649.0K
-73.26%
YoY
|
$230.0K
-60.82%
YoY
|
$2.295M
136.35%
YoY
|
$2.020M
1861.17%
YoY
|
$2.427M
119.24%
YoY
|
$587.0K
-551.54%
YoY
|
$971.0K
-44.7%
YoY
|
$103.0K
-39.77%
YoY
|
$1.107M
24.1%
YoY
|
-$130.0K
-46.28%
YoY
|
$1.756M
52.96%
YoY
|
$171.0K
-68.91%
YoY
|
$892.0K
-37.49%
YoY
|
-$242.0K
-141.02%
YoY
|
$1.148M
-6.29%
YoY
|
$550.0K
80.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$133.0K
26.67%
YoY
|
$37.00K
-67.83%
YoY
|
$51.00K
155.0%
YoY
|
$203.0K
383.33%
YoY
|
$105.0K
-47.76%
YoY
|
$115.0K
-64.83%
YoY
|
$20.00K
66.67%
YoY
|
$42.00K
-131.11%
YoY
|
$201.0K
171.62%
YoY
|
$327.0K
-244.69%
YoY
|
$12.00K
-109.68%
YoY
|
-$135.0K
N/A
|
$74.00K
-285.0%
YoY
|
-$226.0K
148.35%
YoY
|
-$124.0K
90.77%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-57.89%
YoY
|
-$91.00K
-65.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$598.0K
35.91%
YoY
|
-$132.0K
-125.98%
YoY
|
-$203.0K
-412.31%
YoY
|
-$166.0K
22.06%
YoY
|
-$440.0K
60.0%
YoY
|
$508.0K
28.93%
YoY
|
$65.00K
-148.15%
YoY
|
-$136.0K
41.67%
YoY
|
-$275.0K
-34.68%
YoY
|
$394.0K
-490.1%
YoY
|
-$135.0K
23.85%
YoY
|
-$96.00K
23.08%
YoY
|
-$421.0K
-11.74%
YoY
|
-$101.0K
-134.59%
YoY
|
-$109.0K
13.54%
YoY
|
-$78.00K
23.81%
YoY
|
-$477.0K
89.29%
YoY
|
$292.0K
-523.19%
YoY
|
-$96.00K
-1.03%
YoY
|
-$63.00K
-64.41%
YoY
|
| Cash From Investing Activities |
-$598.0K
21.79%
YoY
|
-$132.0K
-143.28%
YoY
|
-$336.0K
740.0%
YoY
|
-$203.0K
-19.12%
YoY
|
-$491.0K
66.44%
YoY
|
$305.0K
-13.35%
YoY
|
-$40.00K
-88.1%
YoY
|
-$251.0K
-40.66%
YoY
|
-$295.0K
-31.87%
YoY
|
$352.0K
-249.15%
YoY
|
-$336.0K
83.61%
YoY
|
-$423.0K
39.14%
YoY
|
-$433.0K
-27.95%
YoY
|
-$236.0K
-180.82%
YoY
|
-$183.0K
34.56%
YoY
|
-$304.0K
97.4%
YoY
|
-$601.0K
89.59%
YoY
|
$292.0K
-187.16%
YoY
|
-$136.0K
-29.17%
YoY
|
-$154.0K
-65.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$7.000K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.000K
-66.67%
YoY
|
-$26.00K
2500.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.00K
9.38%
YoY
|
-$4.474M
0.58%
YoY
|
-$14.00K
N/A
|
-$39.00K
39.29%
YoY
|
-$32.00K
-90.09%
YoY
|
-$4.448M
51.76%
YoY
|
N/A
N/A
|
-$28.00K
1300.0%
YoY
|
-$323.0K
16050.0%
YoY
|
-$2.931M
8.96%
YoY
|
-$24.00K
1100.0%
YoY
|
-$2.000K
-98.87%
YoY
|
-$2.000K
-80.0%
YoY
|
-$2.690M
18.29%
YoY
|
-$2.000K
-71.43%
YoY
|
-$177.0K
2850.0%
YoY
|
-$10.00K
-65.52%
YoY
|
-$2.274M
20.25%
YoY
|
-$7.000K
N/A
|
-$6.000K
-100.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$253.0K
-61.02%
YoY
|
$1.189M
416.96%
YoY
|
$2.139M
-6.8%
YoY
|
$1.133M
-43.91%
YoY
|
$649.0K
-73.26%
YoY
|
$230.0K
-60.82%
YoY
|
$2.295M
136.35%
YoY
|
$2.020M
1861.17%
YoY
|
$2.427M
119.24%
YoY
|
$587.0K
-551.54%
YoY
|
$971.0K
-44.7%
YoY
|
$103.0K
-39.77%
YoY
|
$1.107M
24.1%
YoY
|
-$130.0K
-46.28%
YoY
|
$1.756M
52.96%
YoY
|
$171.0K
-68.91%
YoY
|
$892.0K
-37.49%
YoY
|
-$242.0K
-141.02%
YoY
|
$1.148M
-6.29%
YoY
|
$550.0K
80.33%
YoY
|
| Cash From Investing Activities |
-$598.0K
21.79%
YoY
|
-$132.0K
-143.28%
YoY
|
-$336.0K
740.0%
YoY
|
-$203.0K
-19.12%
YoY
|
-$491.0K
66.44%
YoY
|
$305.0K
-13.35%
YoY
|
-$40.00K
-88.1%
YoY
|
-$251.0K
-40.66%
YoY
|
-$295.0K
-31.87%
YoY
|
$352.0K
-249.15%
YoY
|
-$336.0K
83.61%
YoY
|
-$423.0K
39.14%
YoY
|
-$433.0K
-27.95%
YoY
|
-$236.0K
-180.82%
YoY
|
-$183.0K
34.56%
YoY
|
-$304.0K
97.4%
YoY
|
-$601.0K
89.59%
YoY
|
$292.0K
-187.16%
YoY
|
-$136.0K
-29.17%
YoY
|
-$154.0K
-65.0%
YoY
|
| Cash From Financing Activities |
-$35.00K
9.38%
YoY
|
-$4.474M
0.58%
YoY
|
-$14.00K
N/A
|
-$39.00K
39.29%
YoY
|
-$32.00K
-90.09%
YoY
|
-$4.448M
51.76%
YoY
|
N/A
N/A
|
-$28.00K
1300.0%
YoY
|
-$323.0K
16050.0%
YoY
|
-$2.931M
8.96%
YoY
|
-$24.00K
1100.0%
YoY
|
-$2.000K
-98.87%
YoY
|
-$2.000K
-80.0%
YoY
|
-$2.690M
18.29%
YoY
|
-$2.000K
-71.43%
YoY
|
-$177.0K
2850.0%
YoY
|
-$10.00K
-65.52%
YoY
|
-$2.274M
20.25%
YoY
|
-$7.000K
N/A
|
-$6.000K
-100.63%
YoY
|
| Net Change In Cash |
-$380.0K
-401.59%
YoY
|
-$3.417M
-12.68%
YoY
|
$1.789M
-20.67%
YoY
|
$891.0K
-48.82%
YoY
|
$126.0K
-93.03%
YoY
|
-$3.913M
96.44%
YoY
|
$2.255M
269.07%
YoY
|
$1.741M
-640.68%
YoY
|
$1.809M
169.2%
YoY
|
-$1.992M
-34.82%
YoY
|
$611.0K
-61.11%
YoY
|
-$322.0K
3.87%
YoY
|
$672.0K
139.15%
YoY
|
-$3.056M
37.41%
YoY
|
$1.571M
56.32%
YoY
|
-$310.0K
-179.49%
YoY
|
$281.0K
-74.01%
YoY
|
-$2.224M
35.94%
YoY
|
$1.005M
N/A
|
$390.0K
-51.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$253.0K
-61.02%
YoY
|
$1.189M
416.96%
YoY
|
$2.139M
-6.8%
YoY
|
$1.133M
-43.91%
YoY
|
$649.0K
-73.26%
YoY
|
$230.0K
-60.82%
YoY
|
$2.295M
136.35%
YoY
|
$2.020M
1861.17%
YoY
|
$2.427M
119.24%
YoY
|
$587.0K
-551.54%
YoY
|
$971.0K
-44.7%
YoY
|
$103.0K
-39.77%
YoY
|
$1.107M
24.1%
YoY
|
-$130.0K
-46.28%
YoY
|
$1.756M
52.96%
YoY
|
$171.0K
-68.91%
YoY
|
$892.0K
-37.49%
YoY
|
-$242.0K
-141.02%
YoY
|
$1.148M
-6.29%
YoY
|
$550.0K
80.33%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$133.0K
26.67%
YoY
|
$37.00K
-67.83%
YoY
|
$51.00K
155.0%
YoY
|
$203.0K
383.33%
YoY
|
$105.0K
-47.76%
YoY
|
$115.0K
-64.83%
YoY
|
$20.00K
66.67%
YoY
|
$42.00K
-131.11%
YoY
|
$201.0K
171.62%
YoY
|
$327.0K
-244.69%
YoY
|
$12.00K
-109.68%
YoY
|
-$135.0K
N/A
|
$74.00K
-285.0%
YoY
|
-$226.0K
148.35%
YoY
|
-$124.0K
90.77%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-57.89%
YoY
|
-$91.00K
-65.4%
YoY
|
| Free Cash Flow |
$253.0K
-57.69%
YoY
|
$1.189M
4303.7%
YoY
|
$2.006M
-8.4%
YoY
|
$1.096M
-42.47%
YoY
|
$598.0K
-75.16%
YoY
|
$27.00K
-95.05%
YoY
|
$2.190M
184.42%
YoY
|
$1.905M
-950.45%
YoY
|
$2.407M
119.82%
YoY
|
$545.0K
10800.0%
YoY
|
$770.0K
-54.22%
YoY
|
-$224.0K
-156.42%
YoY
|
$1.095M
7.78%
YoY
|
$5.000K
-102.07%
YoY
|
$1.682M
41.58%
YoY
|
$397.0K
-38.07%
YoY
|
$1.016M
-31.9%
YoY
|
-$242.0K
-128.27%
YoY
|
$1.188M
-10.0%
YoY
|
$641.0K
12.85%
YoY
|
Loading...