2011 Form 10-K Financial Statement
#000119312512143643 Filed on March 30, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $3.110M |
YoY Change | -70.3% |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $3.190M |
YoY Change | -29.89% |
% of Gross Profit | |
Research & Development | $2.190M |
YoY Change | -41.44% |
% of Gross Profit | |
Depreciation & Amortization | $110.0K |
YoY Change | 0.0% |
% of Gross Profit | |
Operating Expenses | $5.380M |
YoY Change | -35.1% |
Operating Profit | |
YoY Change | |
Interest Expense | $10.00K |
YoY Change | -101.85% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$2.250M |
YoY Change | -238.04% |
Income Tax | $0.00 |
% Of Pretax Income | |
Net Earnings | -$2.250M |
YoY Change | -238.04% |
Net Earnings / Revenue | -72.35% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$9.000M |
COMMON SHARES | |
Basic Shares Outstanding | 79.99M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $1.610M |
YoY Change | -46.86% |
Cash & Equivalents | $1.610M |
Short-Term Investments | $0.00 |
Other Short-Term Assets | $140.0K |
YoY Change | -44.0% |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $1.740M |
YoY Change | -46.95% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $70.00K |
YoY Change | -72.0% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $10.00K |
YoY Change | -75.0% |
Total Long-Term Assets | $80.00K |
YoY Change | -72.41% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.740M |
Total Long-Term Assets | $80.00K |
Total Assets | $1.820M |
YoY Change | -49.02% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $470.0K |
YoY Change | 20.51% |
Accrued Expenses | $240.0K |
YoY Change | -14.29% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $1.140M |
YoY Change | -1.72% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $0.00 |
YoY Change | -100.0% |
Total Long-Term Liabilities | $0.00 |
YoY Change | -100.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.140M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $1.140M |
YoY Change | -1.72% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $680.0K |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.820M |
YoY Change | -49.02% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$2.250M |
YoY Change | -238.04% |
Depreciation, Depletion And Amortization | $110.0K |
YoY Change | 0.0% |
Cash From Operating Activities | -$1.940M |
YoY Change | -244.78% |
INVESTING ACTIVITIES | |
Capital Expenditures | $0.00 |
YoY Change | -100.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $2.030M |
YoY Change | -204.1% |
Cash From Investing Activities | $2.030M |
YoY Change | -201.5% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 480.0K |
YoY Change | -67.35% |
NET CHANGE | |
Cash From Operating Activities | -1.940M |
Cash From Investing Activities | 2.030M |
Cash From Financing Activities | 480.0K |
Net Change In Cash | 570.0K |
YoY Change | -29.63% |
FREE CASH FLOW | |
Cash From Operating Activities | -$1.940M |
Capital Expenditures | $0.00 |
Free Cash Flow | -$1.940M |
YoY Change | -239.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
79988864 |