2011 Form 10-K Financial Statement

#000119312512143643 Filed on March 30, 2012

View on sec.gov

Income Statement

Concept 2011
Revenue $3.110M
YoY Change -70.3%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $3.190M
YoY Change -29.89%
% of Gross Profit
Research & Development $2.190M
YoY Change -41.44%
% of Gross Profit
Depreciation & Amortization $110.0K
YoY Change 0.0%
% of Gross Profit
Operating Expenses $5.380M
YoY Change -35.1%
Operating Profit
YoY Change
Interest Expense $10.00K
YoY Change -101.85%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$2.250M
YoY Change -238.04%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$2.250M
YoY Change -238.04%
Net Earnings / Revenue -72.35%
Basic Earnings Per Share
Diluted Earnings Per Share -$9.000M
COMMON SHARES
Basic Shares Outstanding 79.99M
Diluted Shares Outstanding

Balance Sheet

Concept 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.610M
YoY Change -46.86%
Cash & Equivalents $1.610M
Short-Term Investments $0.00
Other Short-Term Assets $140.0K
YoY Change -44.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $1.740M
YoY Change -46.95%
LONG-TERM ASSETS
Property, Plant & Equipment $70.00K
YoY Change -72.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.00K
YoY Change -75.0%
Total Long-Term Assets $80.00K
YoY Change -72.41%
TOTAL ASSETS
Total Short-Term Assets $1.740M
Total Long-Term Assets $80.00K
Total Assets $1.820M
YoY Change -49.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $470.0K
YoY Change 20.51%
Accrued Expenses $240.0K
YoY Change -14.29%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.140M
YoY Change -1.72%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $0.00
YoY Change -100.0%
Total Long-Term Liabilities $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.140M
Total Long-Term Liabilities $0.00
Total Liabilities $1.140M
YoY Change -1.72%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $680.0K
YoY Change
Total Liabilities & Shareholders Equity $1.820M
YoY Change -49.02%

Cashflow Statement

Concept 2011
OPERATING ACTIVITIES
Net Income -$2.250M
YoY Change -238.04%
Depreciation, Depletion And Amortization $110.0K
YoY Change 0.0%
Cash From Operating Activities -$1.940M
YoY Change -244.78%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $2.030M
YoY Change -204.1%
Cash From Investing Activities $2.030M
YoY Change -201.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 480.0K
YoY Change -67.35%
NET CHANGE
Cash From Operating Activities -1.940M
Cash From Investing Activities 2.030M
Cash From Financing Activities 480.0K
Net Change In Cash 570.0K
YoY Change -29.63%
FREE CASH FLOW
Cash From Operating Activities -$1.940M
Capital Expenditures $0.00
Free Cash Flow -$1.940M
YoY Change -239.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
79988864

Files In Submission

Name View Source Status
0001193125-12-143643-index-headers.html Edgar Link pending
0001193125-12-143643-index.html Edgar Link pending
0001193125-12-143643.txt Edgar Link pending
0001193125-12-143643-xbrl.zip Edgar Link pending
corx-20111231.xml Edgar Link completed
corx-20111231.xsd Edgar Link pending
corx-20111231_cal.xml Edgar Link unprocessable
corx-20111231_def.xml Edgar Link unprocessable
corx-20111231_lab.xml Edgar Link unprocessable
corx-20111231_pre.xml Edgar Link unprocessable
d275401d10k.htm Edgar Link pending
d275401dex10127.htm Edgar Link pending
d275401dex21.htm Edgar Link pending
d275401dex231.htm Edgar Link pending
d275401dex311.htm Edgar Link pending
d275401dex312.htm Edgar Link pending
d275401dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending