2024 Q3 Form 10-Q Financial Statement

#000008335024000023 Filed on August 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $3.875M $3.837M
YoY Change 28.8% 41.71%
Cost Of Revenue $1.107M
YoY Change -4.35%
Gross Profit $2.775M
YoY Change 67.04%
Gross Profit Margin 72.33%
Selling, General & Admin $635.4K
YoY Change -9.51%
% of Gross Profit 22.9%
Research & Development $168.9K
YoY Change -15.23%
% of Gross Profit 6.09%
Depreciation & Amortization $846.0K
YoY Change 122.28%
% of Gross Profit 30.49%
Operating Expenses $1.650M
YoY Change 28.73%
Operating Profit $1.579M $1.125M
YoY Change 137.16% 196.54%
Interest Expense $843.8K
YoY Change 4835.6%
% of Operating Profit 75.03%
Other Income/Expense, Net $433.4K $186.7K
YoY Change 368.62% -1.05%
Pretax Income $1.329M
YoY Change 129.92%
Income Tax $250.5K $279.5K
% Of Pretax Income 21.04%
Net Earnings $1.750M $1.049M
YoY Change 183.38% 118.77%
Net Earnings / Revenue 45.16% 27.34%
Basic Earnings Per Share $11.39 $6.83
Diluted Earnings Per Share $6.83
COMMON SHARES
Basic Shares Outstanding 154.6K shares 154.8K shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.937M
YoY Change -46.85%
Cash & Equivalents $3.730M $3.153M
Short-Term Investments $3.784M
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $2.342M $2.828M
Other Receivables $306.5K
Total Short-Term Assets $10.63M $10.07M
YoY Change -26.14% -33.44%
LONG-TERM ASSETS
Property, Plant & Equipment $19.84M $18.78M
YoY Change 10.5% 22.07%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.769M $2.792M
YoY Change -2.09% -1.25%
Other Assets
YoY Change
Total Long-Term Assets $27.83M $26.80M
YoY Change 7.17% 14.51%
TOTAL ASSETS
Total Short-Term Assets $10.63M $10.07M
Total Long-Term Assets $27.83M $26.80M
Total Assets $38.46M $36.87M
YoY Change -4.71% -4.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $47.09K $564.2K
YoY Change -96.76% 82.74%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $145.2K
YoY Change 4.24%
Total Short-Term Liabilities $256.8K $766.0K
YoY Change -87.05% -6.69%
LONG-TERM LIABILITIES
Long-Term Debt $1.085M
YoY Change -11.8%
Other Long-Term Liabilities $2.262M
YoY Change -20.36%
Total Long-Term Liabilities $5.610M $5.285M
YoY Change -7.25% -11.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $256.8K $766.0K
Total Long-Term Liabilities $5.610M $5.285M
Total Liabilities $5.867M $6.051M
YoY Change -26.96% -10.92%
SHAREHOLDERS EQUITY
Retained Earnings $34.22M $32.46M
YoY Change 1.27% -2.14%
Common Stock $157.4K $157.4K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $32.38M $30.63M
YoY Change
Total Liabilities & Shareholders Equity $38.46M $36.87M
YoY Change -4.71% -4.32%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $1.750M $1.049M
YoY Change 183.38% 118.77%
Depreciation, Depletion And Amortization $846.0K
YoY Change 122.28%
Cash From Operating Activities $1.312M
YoY Change 15.05%
INVESTING ACTIVITIES
Capital Expenditures $2.304M
YoY Change 121.95%
Acquisitions
YoY Change
Other Investing Activities -$52.00K
YoY Change -118.65%
Cash From Investing Activities -$2.356M
YoY Change 210.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.617M
YoY Change 2.03%
NET CHANGE
Cash From Operating Activities 1.312M
Cash From Investing Activities -2.356M
Cash From Financing Activities -1.617M
Net Change In Cash -2.660M
YoY Change 121.1%
FREE CASH FLOW
Cash From Operating Activities $1.312M
Capital Expenditures $2.304M
Free Cash Flow -$991.7K
YoY Change -1067.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
349746 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
820965 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6848266 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5642896 usd
us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
867502 usd
us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
137231 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-24263 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
186732 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
379262 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2064549 usd
CY2024Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
33817 usd
CY2024Q2 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
3882122 usd
CY2023Q2 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
2818837 usd
us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
7509241 usd
CY2024Q2 us-gaap Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
845983 usd
CY2023Q2 us-gaap Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
380595 usd
us-gaap Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
1355152 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
635388 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
702171 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1309524 usd
CY2024Q2 us-gaap Costs And Expenses
CostsAndExpenses
2757448 usd
CY2023Q2 us-gaap Costs And Expenses
CostsAndExpenses
2439575 usd
us-gaap Costs And Expenses
CostsAndExpenses
5444692 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1124674 usd
CY2023Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
26977 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
57358 usd
CY2024Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
16625 usd
CY2023Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
17096 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
33413 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
186732 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
188709 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
406343 usd
CY2024Q2 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
1328598 usd
CY2023Q2 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
577852 usd
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
2494837 usd
CY2024Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
308070 usd
CY2023Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-61208 usd
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
799 usd
CY2024Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-28543 usd
CY2023Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
159526 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
718452 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
279527 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
98318 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
719251 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
1049071 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
479534 usd
us-gaap Net Income Loss
NetIncomeLoss
1775586 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-7813 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-7629 usd
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-18306 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
1056884 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
487163 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
1793892 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
6.83
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
11.58
CY2024Q2 rsrv Cash Dividends Declared And Or Paid
CashDividendsDeclaredAndOrPaid
10.00
CY2023Q2 rsrv Cash Dividends Declared And Or Paid
CashDividendsDeclaredAndOrPaid
10.00
rsrv Cash Dividends Declared And Or Paid
CashDividendsDeclaredAndOrPaid
10.00
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
154751 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
156089 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
154951 shares
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31353849 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
1049071 usd
CY2024Q2 us-gaap Dividends Common Stock
DividendsCommonStock
1546874 usd
CY2024Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
38400 usd
CY2024Q2 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
3802 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30821448 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30749604 usd
us-gaap Net Income Loss
NetIncomeLoss
1775586 usd
us-gaap Dividends Common Stock
DividendsCommonStock
1546874 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
164420 usd
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
7552 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30821448 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32812398 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
479534 usd
CY2023Q2 us-gaap Dividends Common Stock
DividendsCommonStock
1560704 usd
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
13029 usd
CY2023Q2 us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
25806 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31744005 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32385362 usd
us-gaap Net Income Loss
NetIncomeLoss
883272 usd
us-gaap Dividends Common Stock
DividendsCommonStock
1560704 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
13029 usd
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
49104 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31744005 usd
us-gaap Net Income Loss
NetIncomeLoss
883272 usd
rsrv Depreciation Depletion Amortization And Valuation Provisions
DepreciationDepletionAmortizationAndValuationProvisions
1315330 usd
us-gaap Depreciation
Depreciation
36584 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
36442 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
16274 usd
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
387732 usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
0 usd
us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
137230 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
281439 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-357444 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
238515 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-6262 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-1440 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2916586 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2638898 usd
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
2534727 usd
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
4478841 usd
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
313826 usd
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
4899943 usd
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
236090 usd
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
33866 usd
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
5184855 usd
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
1885765 usd
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
380070 usd
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
432434 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
4000 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
340399 usd
rsrv Proceeds From Sale Of Trading Securities Operating Activities
ProceedsFromSaleOfTradingSecuritiesOperatingActivities
2441691 usd
rsrv Proceeds From Sale Of Trading Securities Operating Activities
ProceedsFromSaleOfTradingSecuritiesOperatingActivities
305781 usd
rsrv Payments For Purchase Of Trading Securities Operating Activities
PaymentsForPurchaseOfTradingSecuritiesOperatingActivities
2546077 usd
rsrv Payments For Purchase Of Trading Securities Operating Activities
PaymentsForPurchaseOfTradingSecuritiesOperatingActivities
817901 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3208320 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2877156 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
1546874 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
1560704 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
164420 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
13029 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
70347 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
67704 usd
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
7552 usd
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
49104 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1774089 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1592333 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2065823 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1830591 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7299224 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3152651 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5468633 usd
us-gaap Interest Paid Net
InterestPaidNet
25858 usd
us-gaap Interest Paid Net
InterestPaidNet
28501 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-11201 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
11850 usd
rsrv Noncash Or Part Noncash Net Increase Decrease In Accounts Payable For Property Plant And Equipment Additions
NoncashOrPartNoncashNetIncreaseDecreaseInAccountsPayableForPropertyPlantAndEquipmentAdditions
436250 usd
rsrv Noncash Or Part Noncash Net Increase Decrease In Accounts Payable For Property Plant And Equipment Additions
NoncashOrPartNoncashNetIncreaseDecreaseInAccountsPayableForPropertyPlantAndEquipmentAdditions
-32221 usd
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
387374 usd
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
5793 usd
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="margin-bottom:3pt"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Note 1 – BASIS OF PRESENTATION</span></div><div style="padding-left:9pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Reserve Petroleum Company, a Delaware corporation, is an independent oil and gas company engaged in oil and natural gas exploration, development and minerals management with areas of concentration in Arkansas, Kansas, Oklahoma, South Dakota, Texas and Wyoming, a single business segment. The Company is also engaged in investments that are not significant business segments. The Company’s consolidated entities consist of Grand Woods Development, LLC (“Grand Woods”), an Oklahoma limited liability company and wholly owned Trinity Water Services, LLC ("TWS"), an Oklahoma limited liability company. Unless otherwise specified or the context otherwise requires, all references in these notes to “the Company,” “its,” “our,” and “we” are to The Reserve Petroleum Company and its consolidated subsidiaries. </span></div><div style="padding-left:9pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company’s consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). The consolidated financial statements include the accounts of The Reserve Petroleum Company and variable interest entities (“VIEs”) in which the Company holds a controlling interest, reflecting ownership of a majority of the voting interest, as of the financial statement date. Additionally, the Company consolidates VIEs under certain criteria discussed further below. All intercompany accounts and transactions have been eliminated in consolidation. </span></div><div style="padding-left:9pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In the period ended September 30, 2023, the Company changed its presentation method on the statement of cash flows from the direct method to the indirect method. The indirect method is predominantly used in practice, provides a useful link to income statements and balance sheets, is more familiar to financial statement users and is the less costly approach to prepare. The Company has recast the Consolidated Statements of Cash Flows and related disclosures for the period ended June 30, 2023, to conform to the indirect presentation method in the current period. </span></div><div style="padding-left:9pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%">When necessary, reclassifications that are not material to the consolidated financial statements are made to prior period financial information to conform to the current year presentation. These reclassifications had no impact on net income or retained earnings.</span></div><div style="padding-left:9pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The accompanying consolidated financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities and Exchange Commission (the “2023 Form 10-K”).</span></div><div style="padding-left:9pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In the opinion of management, the accompanying consolidated financial statements reflect all adjustments (consisting only of normal recurring accruals), which are necessary for a fair statement of the results of the interim periods presented. The results of operations for the current interim periods are not necessarily indicative of the operating results for the full year.</span></div><div style="padding-left:27pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%;text-decoration:underline">Variable Interest Entities</span></div><div style="padding-left:9pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company decides at the inception of each arrangement whether an entity in which an investment is made or in which we have other variable interests is considered a VIE. Generally, an entity is a VIE if (1) the entity does not have sufficient equity at risk to finance its activities without additional subordinated financial support from other parties, (2) the entity’s investors lack any characteristics of a controlling financial interest or (3) the entity was established with non-substantive voting rights. The Company consolidates VIEs when the Company is deemed to be the primary beneficiary. The primary beneficiary of a VIE is generally the party that both: (1) has the power to make decisions that most significantly affect the economic performance of the VIE and (2) has the obligation to absorb losses or the right to receive benefits that in either case could potentially be significant to the VIE. If the Company is not deemed to be the primary beneficiary of a VIE, the Company accounts for the investment or other variable interests in such VIEs in accordance with applicable GAAP.</span></div><div style="padding-left:9pt"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%;text-decoration:underline">Non-Controlling Interests</span></div><div style="padding-left:9pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%">When the Company consolidates an entity, 100% of the assets, liabilities, revenues and expenses of the subsidiary are included in the consolidated financial statements. For those consolidated entities in which the Company’s ownership is less than 100%, the Company records a non-controlling interest as a component of equity on the consolidated balance sheets, which represents the third-party ownership in the net assets of the respective consolidated subsidiary. Additionally, the portion of the net income or loss attributable to the non-controlling interest is reported as net income (loss) attributable to non-controlling interest on the consolidated statements of income. Changes in ownership interests in an entity that do not result in deconsolidation are generally recognized within equity. See Note 5 for additional details on non-controlling interests.</span></div><div style="padding-left:9pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%;text-decoration:underline">New Accounting Pronouncements</span></div><div style="padding-left:9pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In December 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-09, Improvements to Income Tax Disclosures. ASU 2023-09 intends to provide investors with enhanced information about an entity’s income taxes by requiring disclosure of items such as disaggregation of the effective tax rate reconciliation as well as information regarding income taxes paid. This ASU is effective for annual reporting periods beginning after December 15, 2024, with early adoption permitted for annual financial statements that have not yet been issued. The Company does not anticipate the adoption of this update to have a material impact on the Company’s financial position, results of operations or cash flow.</span></div><div style="padding-left:9pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segments Disclosures. Under this ASU, the scope and frequency of segment disclosures is increased to provide investors with additional detail about information utilized by an entity’s “Chief Operating Decision Maker.” This ASU is effective for annual reporting periods beginning after December 15, 2024 and interim periods beginning in 2025. The Company does not anticipate the adoption of this update to have a material impact on the Company’s financial position, results of operations or cash flow.</span></div><div style="padding-left:9pt;text-align:justify"><span><br/></span></div><div style="padding-left:9pt;text-align:justify"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In August 2023, the FASB issued ASU 2023-05, Business Combinations-Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement. This ASU is effective for all entities for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been issued (or made available for issuance). If an entity adopts the amendments in an interim period, it must adopt them as of the beginning of the fiscal year that includes that interim period. This ASU applies to the formation of entities that meet the definition of a joint venture (or a corporate joint venture) as defined in the FASB Accounting Standards Codification Master Glossary. While joint ventures are defined in the Master Glossary, there has been no specific guidance in the Codification that applies to the formation accounting by a joint venture in its separate financial statements. The amendments in the ASU require that a joint venture apply a new basis of accounting upon formation. As a result, a newly formed joint venture, upon formation, would initially measure its assets and liabilities at fair value (with exceptions to fair value measurement that are consistent with the business combinations guidance). The Company does not anticipate the adoption of this update to have a material impact on the Company’s financial position, results of operations or cash flow.</span></div>
CY2024Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1719886 usd
CY2023Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1748836 usd
CY2024Q2 rsrv Number Of Revenue Sources
NumberOfRevenueSources
2 source
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2707455 usd
CY2023Q2 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
54596 usd
CY2024Q2 us-gaap Interest Income Other
InterestIncomeOther
58725 usd
CY2024Q2 us-gaap Dividend Income Operating
DividendIncomeOperating
21825 usd
CY2024Q2 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
-296717 usd
CY2024Q2 us-gaap Impairment Of Investments
ImpairmentOfInvestments
318894 usd
CY2024Q2 rsrv Income Loss From Other Investments
IncomeLossFromOtherInvestments
12246 usd
CY2024Q2 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
-296717 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000083350-24-000023-index-headers.html Edgar Link pending
0000083350-24-000023-index.html Edgar Link pending
0000083350-24-000023.txt Edgar Link pending
0000083350-24-000023-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rsrv-20240630.htm Edgar Link pending
rsrv-20240630.xsd Edgar Link pending
rsrv-20240630xexx311.htm Edgar Link pending
rsrv-20240630xexx312.htm Edgar Link pending
rsrv-20240630xexx32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
rsrv-20240630_def.xml Edgar Link unprocessable
rsrv-20240630_g1.jpg Edgar Link pending
Show.js Edgar Link pending
rsrv-20240630_lab.xml Edgar Link unprocessable
rsrv-20240630_pre.xml Edgar Link unprocessable
rsrv-20240630_htm.xml Edgar Link completed
rsrv-20240630_cal.xml Edgar Link unprocessable