2021 Q4 Form 10-Q Financial Statement
#000143774921026572 Filed on November 15, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
Revenue | $2.746M | $3.199M | $1.197M |
YoY Change | 172.92% | 167.26% | -6.25% |
Cost Of Revenue | $907.0K | $800.9K | $432.4K |
YoY Change | 78.67% | 85.22% | -21.31% |
Gross Profit | $1.839M | $2.398M | $764.5K |
YoY Change | 268.9% | 213.66% | 5.12% |
Gross Profit Margin | 66.97% | 74.96% | 63.87% |
Selling, General & Admin | $610.2K | $510.0K | $376.9K |
YoY Change | 14.46% | 35.33% | -6.57% |
% of Gross Profit | 33.19% | 21.27% | 49.29% |
Research & Development | $227.7K | $430.9K | $77.80K |
YoY Change | 453.8% | 396.17% | |
% of Gross Profit | 12.38% | 17.97% | 10.18% |
Depreciation & Amortization | $307.1K | $380.4K | $146.5K |
YoY Change | -28.64% | 159.73% | -48.01% |
% of Gross Profit | 16.7% | 15.86% | 19.16% |
Operating Expenses | $1.145M | $1.321M | $601.1K |
YoY Change | 17.82% | 119.8% | -14.21% |
Operating Profit | $693.8K | $900.2K | -$943.2K |
YoY Change | -246.57% | -195.45% | 244.94% |
Interest Expense | $243.7K | -$172.7K | $64.21K |
YoY Change | -25.23% | -368.91% | 285.65% |
% of Operating Profit | 35.13% | -19.18% | |
Other Income/Expense, Net | $0.00 | -$99.45K | $94.46K |
YoY Change | -100.0% | -205.28% | 718.56% |
Pretax Income | -$559.8K | $735.8K | -$868.0K |
YoY Change | 136.99% | -184.77% | 255.46% |
Income Tax | -$265.8K | $93.08K | -$131.0K |
% Of Pretax Income | 12.65% | ||
Net Earnings | -$294.1K | $642.7K | -$737.0K |
YoY Change | 97.2% | -187.2% | 310.52% |
Net Earnings / Revenue | -10.71% | 20.09% | -61.58% |
Basic Earnings Per Share | $4.11 | ||
Diluted Earnings Per Share | -$1.882M | $4.105M | -$4.706M |
COMMON SHARES | |||
Basic Shares Outstanding | 156.6K | 156.6K | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.27M | $18.41M | $19.43M |
YoY Change | 8.86% | -5.27% | -12.47% |
Cash & Equivalents | $10.13M | $3.090M | $17.92M |
Short-Term Investments | $9.142M | $15.32M | $1.515M |
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.363M | $1.369M | $650.4K |
Other Receivables | $823.4K | $461.8K | $396.7K |
Total Short-Term Assets | $20.99M | $20.24M | $21.26M |
YoY Change | -2.53% | -4.8% | -12.2% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.558M | $8.830M | $7.921M |
YoY Change | 1.08% | 11.47% | -28.13% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.899M | $1.515M | $672.8K |
YoY Change | 213.83% | 125.23% | -6.11% |
Other Assets | $112.4K | $119.0K | $139.5K |
YoY Change | -6.68% | -14.69% | |
Total Long-Term Assets | $12.25M | $13.22M | $11.13M |
YoY Change | 15.35% | 18.7% | -17.11% |
TOTAL ASSETS | |||
Total Short-Term Assets | $20.99M | $20.24M | $21.26M |
Total Long-Term Assets | $12.25M | $13.22M | $11.13M |
Total Assets | $33.23M | $33.46M | $32.39M |
YoY Change | 3.38% | 3.28% | -13.95% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $261.1K | $152.2K | $140.5K |
YoY Change | 5.26% | 8.31% | -34.08% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $523.7K | $320.6K | $203.7K |
YoY Change | 98.74% | 57.35% | -29.96% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $2.472M | $2.330M | $1.995M |
YoY Change | 28.08% | 16.83% | -31.39% |
Total Long-Term Liabilities | $2.911M | $2.992M | $2.653M |
YoY Change | 16.5% | 12.75% | -35.06% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $523.7K | $320.6K | $203.7K |
Total Long-Term Liabilities | $2.911M | $2.992M | $2.653M |
Total Liabilities | $3.435M | $3.312M | $2.857M |
YoY Change | 24.34% | 15.93% | -34.72% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $31.39M | $31.68M | $31.07M |
YoY Change | 1.51% | 1.97% | -10.72% |
Common Stock | $157.4K | $157.4K | $157.4K |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.748M | $1.697M | $1.690M |
YoY Change | 3.24% | 0.42% | 0.0% |
Treasury Stock Shares | $28.56K | ||
Shareholders Equity | $29.80M | $30.14M | $29.54M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $33.23M | $33.46M | $32.39M |
YoY Change | 3.38% | 3.28% | -13.95% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$294.1K | $642.7K | -$737.0K |
YoY Change | 97.2% | -187.2% | 310.52% |
Depreciation, Depletion And Amortization | $307.1K | $380.4K | $146.5K |
YoY Change | -28.64% | 159.73% | -48.01% |
Cash From Operating Activities | $1.334M | $1.569M | $80.86K |
YoY Change | 476.32% | 1840.02% | -88.12% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$651.9K | -$1.377M | -$1.277M |
YoY Change | 609.08% | 7.83% | 418.22% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $6.408M | -$482.2K | $4.531M |
YoY Change | -443.16% | -110.64% | -973.16% |
Cash From Investing Activities | $5.756M | -$1.859M | $3.254M |
YoY Change | -393.78% | -157.14% | -525.15% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -50.44K | 0.000 | 0.000 |
YoY Change | 1840.0% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | 1.334M | 1.569M | 80.86K |
Cash From Investing Activities | 5.756M | -1.859M | 3.254M |
Cash From Financing Activities | -50.44K | 0.000 | 0.000 |
Net Change In Cash | 7.039M | -290.7K | 3.335M |
YoY Change | -506.82% | -108.72% | -3919.44% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.334M | $1.569M | $80.86K |
Capital Expenditures | -$651.9K | -$1.377M | -$1.277M |
Free Cash Flow | $1.986M | $2.946M | $1.358M |
YoY Change | 514.06% | 116.93% | 46.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
794162 | USD |
CY2021Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
344326 | USD |
CY2020Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
278569 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1369320 | USD |
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
156561 | |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
384227 | USD | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
17005 | USD | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3089866 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16187085 | USD |
CY2020Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
1515234 | USD |
CY2021Q3 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
15318738 | USD |
CY2020Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
2536482 | USD |
CY2021Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
117515 | USD |
CY2020Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
218204 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
20239765 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
21529736 | USD |
CY2021Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1515263 | USD |
CY2020Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
604991 | USD |
CY2021Q3 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
2751458 | USD |
CY2020Q4 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
2415399 | USD |
CY2021Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
4266721 | USD |
CY2020Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
3020390 | USD |
CY2021Q3 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
1904231 | USD |
CY2020Q4 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
1883055 | USD |
CY2021Q3 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
57183462 | USD |
CY2020Q4 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
55095961 | USD |
CY2021Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
|
59087693 | USD |
CY2020Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
|
56979016 | USD |
CY2021Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
50805169 | USD |
CY2020Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
49684584 | USD |
CY2021Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
|
8282524 | USD |
CY2020Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
|
7294432 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
669724 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
279240 | USD |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
122070 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
96532 | USD |
CY2021Q3 | rsrv |
Other Property Equipment Net
OtherPropertyEquipmentNet
|
547654 | USD |
CY2020Q4 | rsrv |
Other Property Equipment Net
OtherPropertyEquipmentNet
|
182708 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8830178 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7477140 | USD |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
119031 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
120445 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
33455695 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
32147711 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
152178 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
248054 | USD |
CY2021Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
168418 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
15443 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
320596 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
263497 | USD |
CY2021Q3 | us-gaap |
Oil And Gas Reclamation Liability Noncurrent
OilAndGasReclamationLiabilityNoncurrent
|
2211214 | USD |
CY2020Q4 | us-gaap |
Oil And Gas Reclamation Liability Noncurrent
OilAndGasReclamationLiabilityNoncurrent
|
1810729 | USD |
CY2021Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
119031 | USD |
CY2020Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
119546 | USD |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
661523 | USD |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
568627 | USD |
CY2021Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2991768 | USD |
CY2020Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2498902 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
3312364 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
2762399 | USD |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
92368 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
92368 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
65000 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
65000 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
31683301 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
30920837 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
31840669 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
31078205 | USD |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1697338 | USD |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1692893 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
30143331 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
29385312 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
33455695 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32147711 | USD |
CY2021Q3 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
803 | USD |
CY2020Q3 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
803 | USD |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
9803 | USD | |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
83024 | USD | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
3198961 | USD |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
1196937 | USD |
us-gaap |
Revenues
Revenues
|
6370736 | USD | |
us-gaap |
Revenues
Revenues
|
3076051 | USD | |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
800888 | USD |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
432403 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1814861 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1370699 | USD | |
CY2021Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
430855 | USD |
CY2020Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
77803 | USD |
us-gaap |
Exploration Expense
ExplorationExpense
|
460002 | USD | |
us-gaap |
Exploration Expense
ExplorationExpense
|
152973 | USD | |
CY2021Q3 | us-gaap |
Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
|
556993 | USD |
CY2020Q3 | us-gaap |
Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
|
1253044 | USD |
us-gaap |
Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
|
950507 | USD | |
us-gaap |
Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
|
2869968 | USD | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
510009 | USD |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
376855 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1700935 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1265858 | USD | |
CY2021Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2298745 | USD |
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2140105 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
4926305 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5659498 | USD | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
900216 | USD |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-943168 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1444431 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2583447 | USD | |
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-64963 | USD |
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-19325 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-64978 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-57839 | USD | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-99454 | USD |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
94462 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
376781 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
386964 | USD | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
735799 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-868031 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1756234 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2254322 | USD | |
CY2021Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-5125 | USD |
CY2020Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-202801 | USD |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
117983 | USD | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-188592 | USD | |
CY2021Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
98205 | USD |
CY2020Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
71818 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
92895 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-258594 | USD | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
93080 | USD |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-130983 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
210878 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-447186 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
642719 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-737048 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1545356 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1807136 | USD | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
4.10 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.71 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
9.87 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-11.54 | ||
rsrv |
Cash Dividends Declared And Or Paid
CashDividendsDeclaredAndOrPaid
|
5.00 | ||
rsrv |
Cash Dividends Declared And Or Paid
CashDividendsDeclaredAndOrPaid
|
5.00 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
156561 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
156615 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
156567 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
156615 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29500612 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
642719 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30143331 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30274079 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-737048 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29537031 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29385312 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1545356 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
4445 | USD | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30143331 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32127244 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1807136 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29537031 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2443204 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
909778 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
1515234 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
25082211 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
8079535 | USD | |
us-gaap |
Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
18490 | USD | |
us-gaap |
Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
15012 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
2281064 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
1441743 | USD | |
rsrv |
Proceeds From Sale Of Equity Method And Other Investments
ProceedsFromSaleOfEquityMethodAndOtherInvestments
|
24750 | USD | |
rsrv |
Proceeds From Sale Of Equity Method And Other Investments
ProceedsFromSaleOfEquityMethodAndOtherInvestments
|
24750 | USD | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
1596742 | USD | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
512415 | USD | |
rsrv |
Proceeds From Sale Of Trading Securities Operating Activities
ProceedsFromSaleOfTradingSecuritiesOperatingActivities
|
1775217 | USD | |
rsrv |
Proceeds From Sale Of Trading Securities Operating Activities
ProceedsFromSaleOfTradingSecuritiesOperatingActivities
|
1431144 | USD | |
rsrv |
Payments For Purchase Of Trading Securities Operating Activities
PaymentsForPurchaseOfTradingSecuritiesOperatingActivities
|
14208971 | USD | |
rsrv |
Payments For Purchase Of Trading Securities Operating Activities
PaymentsForPurchaseOfTradingSecuritiesOperatingActivities
|
1467038 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14753086 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
15052386 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
782892 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
783077 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4445 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-787337 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-783077 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-13097219 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
15179087 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
16187085 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2738338 | USD |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3089866 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
17917425 | USD |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">Note <em style="font: inherit;">1</em> – BASIS OF PRESENTATION</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt 0pt 0pt 27pt;">In these notes the term “Company” refers to The Reserve Petroleum Company and its consolidated wholly owned subsidiary, Trinity Water Services, LLC, an Oklahoma limited liability company formed in <em style="font: inherit;"> March 2021 </em>to provide initial capital, including the purchase of water well drilling equipment and startup costs, for a joint venture with TWS South, LLC, a Texas limited liability company. The Company’s consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and include the accounts of The Reserve Petroleum Company and its subsidiary, after elimination of all material intercompany balances and transactions.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt 0pt 0pt 27pt;">The accompanying balance sheet as of <em style="font: inherit;"> December </em><em style="font: inherit;">31,</em> <em style="font: inherit;">2020,</em> which has been derived from audited financial statements, the unaudited interim consolidated financial statements and these notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain disclosures normally included in financial statements prepared in accordance with the accounting principles generally accepted in the United States of America (“GAAP”) have been omitted. The accompanying consolidated financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form <em style="font: inherit;">10</em>-K for the year ended <em style="font: inherit;"> December </em><em style="font: inherit;">31,</em> <em style="font: inherit;">2020</em> as filed with the Securities and Exchange Commission (hereinafter, the <em style="font: inherit;">“2020</em> Form <em style="font: inherit;">10</em>-K”).</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt 0pt 0pt 27pt;">In the opinion of management, the accompanying consolidated financial statements reflect all adjustments (consisting only of normal recurring accruals), which are necessary for a fair statement of the results of the interim periods presented. The results of operations for the current interim periods are <em style="font: inherit;">not</em> necessarily indicative of the operating results for the full year.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt 0pt 0pt 27pt;"><span style="text-decoration: underline; ">Reclassifications</span></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt 0pt 0pt 27pt;">Certain amounts in the <em style="font: inherit;">2020</em> financial statements have been reclassified to conform to the <em style="font: inherit;">2021</em> presentation. The amounts were <em style="font: inherit;">not</em> material to the consolidated financial statements and had <em style="font: inherit;">no</em> effect on previously reported net income.</p> | ||
CY2021Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
695964 | USD |
CY2020Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
288799 | USD |
CY2021Q3 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-256894 | USD |
CY2020Q3 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
85724 | USD |
us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
341267 | USD | |
us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
235113 | USD | |
CY2021Q3 | us-gaap |
Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
|
8249 | USD |
CY2020Q3 | us-gaap |
Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
|
5072 | USD |
us-gaap |
Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
|
-184806 | USD | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
13548 | USD | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5179 | USD |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11393 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-24876 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-31919 | USD | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-99454 | USD |
us-gaap |
Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
|
19025 | USD | |
CY2021Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
5421 | USD |
CY2020Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
9380 | USD |
us-gaap |
Interest Income Other
InterestIncomeOther
|
18579 | USD | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
145282 | USD | |
CY2020Q3 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
5600 | USD |
us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
5600 | USD | |
us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
5600 | USD | |
CY2021Q3 | us-gaap |
Dividend Income Operating
DividendIncomeOperating
|
138591 | USD |
CY2020Q3 | us-gaap |
Dividend Income Operating
DividendIncomeOperating
|
79 | USD |
us-gaap |
Dividend Income Operating
DividendIncomeOperating
|
221017 | USD | |
us-gaap |
Dividend Income Operating
DividendIncomeOperating
|
315 | USD | |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
94462 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
376781 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
386964 | USD | |
rsrv |
Current Year Inflation Rate
CurrentYearInflationRate
|
0.0408 | pure | |
rsrv |
Change In Present Value Percent
ChangeInPresentValuePercent
|
0.0325 | pure | |
CY2020Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1810729 | USD |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
402 | USD | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
32861 | USD | |
CY2021Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
2211214 | USD |
rsrv |
Impairment Of Oil And Gas Cost Properties
ImpairmentOfOilAndGasCostProperties
|
176578 | USD | |
rsrv |
Impairment Of Oil And Gas Cost Properties
ImpairmentOfOilAndGasCostProperties
|
2418898 | USD |