|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.434B
12.23%
YoY
|
$8.406B
19.71%
YoY
|
$7.022B
7.95%
YoY
|
$6.505B
13.35%
YoY
|
$5.739B
15.52%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
$2.435B
5.32%
YoY
|
$2.312B
22.33%
YoY
|
$1.890B
17.39%
YoY
|
| Gross Profit |
N/A
|
N/A
|
$4.587B
9.4%
YoY
|
$4.193B
8.94%
YoY
|
$3.849B
14.62%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$210.0M
12.9%
YoY
|
$186.0M
35.77%
YoY
|
$137.0M
1.48%
YoY
|
$135.0M
-8.78%
YoY
|
$148.0M
5.71%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
$2.202B
-8.97%
YoY
|
$2.419B
17.94%
YoY
|
$2.051B
8.06%
YoY
|
$1.898B
1.01%
YoY
|
$1.879B
32.14%
YoY
|
| Interest Expense |
-$516.0M
-10.57%
YoY
|
-$577.0M
-0.86%
YoY
|
-$582.0M
9.19%
YoY
|
-$533.0M
5.54%
YoY
|
-$505.0M
-0.59%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.684B
-6.91%
YoY
|
$1.809B
24.5%
YoY
|
$1.453B
6.45%
YoY
|
$1.365B
0.15%
YoY
|
$1.363B
67.03%
YoY
|
| Income Tax |
$483.0M
32.69%
YoY
|
$364.0M
-237.36%
YoY
|
-$265.0M
126.5%
YoY
|
-$117.0M
-206.36%
YoY
|
$110.0M
66.67%
YoY
|
| Net Earnings |
$1.075B
-25.61%
YoY
|
$1.445B
-15.89%
YoY
|
$1.718B
15.92%
YoY
|
$1.482B
18.28%
YoY
|
$1.253B
67.07%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.264B
7.35%
YoY
|
N/A
|
$2.449B
6.9%
YoY
|
$2.410B
15.87%
YoY
|
$2.109B
21.28%
YoY
|
N/A
|
$2.291B
24.71%
YoY
|
$2.080B
17.18%
YoY
|
$1.739B
9.37%
YoY
|
N/A
|
$1.837B
6.43%
YoY
|
$1.775B
8.3%
YoY
|
$1.590B
9.58%
YoY
|
N/A
|
$1.726B
15.45%
YoY
|
$1.639B
13.98%
YoY
|
$1.451B
15.16%
YoY
|
N/A
|
$1.495B
11.82%
YoY
|
$1.438B
37.21%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$606.0M
10.18%
YoY
|
N/A
|
$630.0M
2.44%
YoY
|
$612.0M
4.79%
YoY
|
$550.0M
11.34%
YoY
|
N/A
|
$615.0M
25.51%
YoY
|
$584.0M
25.05%
YoY
|
$494.0M
23.19%
YoY
|
N/A
|
$490.0M
17.22%
YoY
|
$467.0M
37.76%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.133B
8.94%
YoY
|
N/A
|
$1.207B
8.64%
YoY
|
$1.163B
10.24%
YoY
|
$1.040B
8.67%
YoY
|
N/A
|
$1.111B
10.55%
YoY
|
$1.055B
8.65%
YoY
|
$957.0M
11.41%
YoY
|
N/A
|
$1.005B
9.36%
YoY
|
$971.0M
36.95%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$169.0M
8.33%
YoY
|
$163.0M
11.64%
YoY
|
$175.0M
31.58%
YoY
|
N/A
|
$156.0M
26.83%
YoY
|
$146.0M
35.19%
YoY
|
$133.0M
27.88%
YoY
|
N/A
|
$123.0M
28.13%
YoY
|
$108.0M
14.89%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$169.0M
8.33%
YoY
|
$163.0M
11.64%
YoY
|
$175.0M
31.58%
YoY
|
N/A
|
$156.0M
26.83%
YoY
|
$146.0M
35.19%
YoY
|
$133.0M
27.88%
YoY
|
N/A
|
$123.0M
28.13%
YoY
|
$108.0M
14.89%
YoY
|
| Operating Profit |
$606.0M
39.31%
YoY
|
N/A
|
$663.0M
14.9%
YoY
|
$483.0M
-27.15%
YoY
|
$435.0M
-20.04%
YoY
|
N/A
|
$577.0M
-0.86%
YoY
|
$663.0M
19.68%
YoY
|
$544.0M
21.7%
YoY
|
N/A
|
$582.0M
3.74%
YoY
|
$554.0M
2.4%
YoY
|
$447.0M
-0.67%
YoY
|
N/A
|
$561.0M
5.25%
YoY
|
$541.0M
10.86%
YoY
|
$450.0M
1.81%
YoY
|
N/A
|
$533.0M
27.82%
YoY
|
$488.0M
100.82%
YoY
|
| Interest Expense |
-$123.0M
-5.38%
YoY
|
N/A
|
-$129.0M
-12.24%
YoY
|
-$132.0M
-10.2%
YoY
|
-$130.0M
-12.16%
YoY
|
N/A
|
-$147.0M
2.8%
YoY
|
-$147.0M
1.38%
YoY
|
-$148.0M
4.23%
YoY
|
N/A
|
-$143.0M
7.52%
YoY
|
-$145.0M
12.4%
YoY
|
-$142.0M
11.81%
YoY
|
N/A
|
-$133.0M
3.91%
YoY
|
-$129.0M
2.38%
YoY
|
-$127.0M
2.42%
YoY
|
N/A
|
-$128.0M
-0.78%
YoY
|
-$126.0M
-1.56%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$483.0M
58.36%
YoY
|
N/A
|
$534.0M
24.48%
YoY
|
$351.0M
-27.48%
YoY
|
$305.0M
-22.98%
YoY
|
N/A
|
$429.0M
1.42%
YoY
|
$484.0M
18.34%
YoY
|
$396.0M
29.84%
YoY
|
N/A
|
$423.0M
-1.17%
YoY
|
$409.0M
-0.73%
YoY
|
$305.0M
-5.57%
YoY
|
N/A
|
$428.0M
8.63%
YoY
|
$412.0M
13.81%
YoY
|
$323.0M
1.57%
YoY
|
N/A
|
$394.0M
36.81%
YoY
|
$362.0M
214.78%
YoY
|
| Income Tax |
$38.00M
-53.66%
YoY
|
N/A
|
$94.00M
30.56%
YoY
|
$87.00M
2.35%
YoY
|
$82.00M
20.59%
YoY
|
N/A
|
$72.00M
22.03%
YoY
|
$85.00M
46.55%
YoY
|
$68.00M
142.86%
YoY
|
N/A
|
$59.00M
-157.84%
YoY
|
$58.00M
-12.12%
YoY
|
$28.00M
-47.17%
YoY
|
N/A
|
-$102.0M
-256.92%
YoY
|
$66.00M
-327.59%
YoY
|
$53.00M
12.77%
YoY
|
N/A
|
$65.00M
0.0%
YoY
|
-$29.00M
-40.82%
YoY
|
| Net Earnings |
$445.0M
101.36%
YoY
|
N/A
|
$436.0M
22.13%
YoY
|
$263.0M
-34.09%
YoY
|
$221.0M
-32.62%
YoY
|
N/A
|
$357.0M
-1.92%
YoY
|
$399.0M
13.68%
YoY
|
$328.0M
18.41%
YoY
|
N/A
|
$364.0M
-31.32%
YoY
|
$351.0M
1.45%
YoY
|
$277.0M
2.59%
YoY
|
N/A
|
$530.0M
61.09%
YoY
|
$346.0M
-11.51%
YoY
|
$270.0M
-0.37%
YoY
|
N/A
|
$329.0M
47.53%
YoY
|
$391.0M
138.41%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
