|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$519.4K
394.71%
YoY
|
$105.0K
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$2.550K
N/A
|
$0.00
-100.0%
YoY
|
$269.1K
156.24%
YoY
|
$105.0K
1089.13%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$2.450K
N/A
|
$0.00
-100.0%
YoY
|
$250.4K
N/A
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$7.900K
-63.76%
YoY
|
$21.80K
62.57%
YoY
|
$13.41K
-49.87%
YoY
|
$26.75K
112.64%
YoY
|
$12.58K
18.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$7.900K
-63.82%
YoY
|
$21.84K
-94.78%
YoY
|
$418.4K
1464.08%
YoY
|
$26.75K
112.65%
YoY
|
$12.58K
18.57%
YoY
|
| Operating Profit |
-$7.900K
-59.25%
YoY
|
-$19.39K
-95.37%
YoY
|
-$418.4K
-287.09%
YoY
|
$223.6K
-1877.76%
YoY
|
-$12.58K
-35.29%
YoY
|
| Interest Expense |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.30K
3.15%
YoY
|
$9.984K
-6.18%
YoY
|
$10.64K
-199.74%
YoY
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.30K
3.15%
YoY
|
-$9.984K
-6.18%
YoY
|
-$10.64K
N/A
|
| Pretax Income |
$0.00
-100.0%
YoY
|
-$19.39K
-95.48%
YoY
|
-$428.7K
-300.65%
YoY
|
$213.7K
-1020.07%
YoY
|
-$23.22K
-22.85%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$41.69K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$7.900K
-59.25%
YoY
|
-$19.39K
-95.48%
YoY
|
-$428.7K
-349.29%
YoY
|
$172.0K
-840.55%
YoY
|
-$23.22K
-22.85%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
-300.0%
YoY
|
$0.01
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
-300.0%
YoY
|
$0.01
N/A
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.54M shares
37.69%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
N/A
|
| Diluted Shares Outstanding |
27.54M shares
37.69%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Gross Profit |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Selling, General & Admin |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.020K
-50.49%
YoY
|
$12.96K
153.13%
YoY
|
$3.710K
-7.25%
YoY
|
N/A
|
$2.060K
N/A
|
$5.120K
N/A
|
$4.000K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.867K
671.27%
YoY
|
$33.00
-99.75%
YoY
|
$33.00
-99.11%
YoY
|
N/A
|
$1.020K
-50.51%
YoY
|
$12.96K
153.05%
YoY
|
$3.710K
-7.16%
YoY
|
N/A
|
$2.061K
-79.13%
YoY
|
$5.122K
32.8%
YoY
|
$3.996K
-60.25%
YoY
|
N/A
|
| Operating Profit |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.867K
671.27%
YoY
|
-$33.00
-99.75%
YoY
|
-$33.00
-99.11%
YoY
|
N/A
|
-$1.020K
-50.51%
YoY
|
-$12.96K
153.05%
YoY
|
-$3.710K
-7.16%
YoY
|
N/A
|
-$2.061K
-101.21%
YoY
|
-$5.122K
32.8%
YoY
|
-$3.996K
-106.62%
YoY
|
N/A
|
| Interest Expense |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$164.00
-93.66%
YoY
|
$3.594K
41.27%
YoY
|
$2.074K
-18.38%
YoY
|
N/A
|
$2.586K
12.29%
YoY
|
$2.544K
-4.04%
YoY
|
$2.541K
-4.51%
YoY
|
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$164.00
-93.66%
YoY
|
-$3.594K
41.27%
YoY
|
-$2.074K
-18.38%
YoY
|
N/A
|
-$2.586K
12.29%
YoY
|
-$2.544K
-4.04%
YoY
|
-$2.541K
-4.51%
YoY
|
N/A
|
| Pretax Income |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.867K
564.44%
YoY
|
-$33.00
-99.8%
YoY
|
-$33.00
-99.43%
YoY
|
N/A
|
-$1.184K
-74.52%
YoY
|
-$16.56K
115.95%
YoY
|
-$5.784K
-11.52%
YoY
|
N/A
|
-$4.647K
-102.77%
YoY
|
-$7.666K
17.79%
YoY
|
-$6.537K
-111.33%
YoY
|
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.867K
564.44%
YoY
|
-$33.00
-99.8%
YoY
|
-$33.00
-99.43%
YoY
|
N/A
|
-$1.184K
-74.52%
YoY
|
-$16.56K
115.95%
YoY
|
-$5.784K
-11.52%
YoY
|
N/A
|
-$4.647K
-102.77%
YoY
|
-$7.666K
17.79%
YoY
|
-$6.537K
-111.33%
YoY
|
N/A
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$0.39
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.83
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.39
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.83
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.54M shares
37.69%
YoY
|
27.54M shares
37.69%
YoY
|
27.54M shares
37.69%
YoY
|
27.54M shares
19.62%
YoY
|
20.00M shares
781.06%
YoY
|
20.00M shares
99900.0%
YoY
|
20.00M shares
0.0%
YoY
|
23.02M shares
15.1%
YoY
|
2.270M shares
-88.65%
YoY
|
20.00K shares
-99.9%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
N/A
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
N/A
|
| Diluted Shares Outstanding |
27.54M shares
137585.17%
YoY
|
27.54M shares
137585.17%
YoY
|
27.54M shares
37.69%
YoY
|
N/A
|
20.00K shares
-99.12%
YoY
|
20.00K shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
N/A
|
2.270M shares
-88.65%
YoY
|
20.00K shares
-99.9%
YoY
|
20.00M shares
0.0%
YoY
|
N/A
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
0.0%
YoY
|
N/A
|
Loading...